YOLFTbeta
39

NH Special Purpose Acquisition 21 Co. Ltd.

391710 · KQ · Financial Services / Shell Companies

888.00KRW+8.00 (+0.91%)

Price History

Full chart

Market Stats

Previous Close880.00
Open885.00
Day Range873.00 – 913.00
52-Week Range967.00 – 3,700.00
Volume32.63K
Market Cap53.57B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta0.73
50-Day Avg1,220.32
200-Day Avg1,787.59

About

Kornic Automation Co., Ltd. provides software for semiconductor and display equipment control solution in South Korea. It offers MetaFactory solutions, an active and autonomous production system platform for customers applying metaverse to industrial sites; SmartFactory solutions, an integrated automation solution for analysis and inspection of secondary battery material components; Control Solution, a platform for controlling and operating manufacturing equipment; and IT infrastructure solutions. The company was founded in 1994 and is headquartered in Hwaseong-si, South Korea.

Company Details

  • SectorFinancial Services
  • IndustryShell Companies
  • CEOHo-Jeong Kim
  • Employees0
  • Headquarters23-12, Dongtan Sandan 9-gil, Hwaseong-si, South Korea, Korea
  • Websitehttps://www.kornic.co.kr

Leadership

  • Ho-Jeong KimCEO & Executive Inside Director · b. 1972
  • Jong-hwi SeoPresident & CEO
  • Bon-Jun KooExecutive Director

Financials

Income Statement

Currency: KRW2022-12-312023-12-312024-12-312025-12-31
Total Revenue30.09B27.35B55.51B30.10B
Growth (%)--9.12%+102.98%-45.78%
Cost of Revenue18.17B17.33B48.61B23.77B
Gross Profit11.92B10.01B6.90B6.33B
Gross Margin39.61%36.61%12.44%21.03%
Operating Expense8.53B8.10B6.71B9.06B
Operating Income3.39B1.91B199.05M-2.73B
Operating Margin11.25%6.98%0.36%-9.07%
EBITDA-4.44B3.20B2.11B-991.48M
EBITDA Margin-14.77%11.70%3.80%-3.29%
Net Income-5.57B2.34B1.02B-2.90B
Net Income Margin-18.51%8.55%1.84%-9.64%
R&D760.99M977.53M1.34B1.98B
R&D as % of Total Revenue2.53%3.57%2.41%6.58%
Interest Expense225.93M85.93M87.66M557.85M
Interest Expense % of Total Revenue0.75%0.31%0.16%1.85%

Balance Sheet

Currency: KRW2022-12-312023-12-312024-12-312025-12-31
Total Assets31.40B42.65B39.23B48.29B
Total Liabilities9.04B16.47B13.11B23.70B
Total Equity22.36B26.17B26.11B24.59B
Cash7.33B4.64B11.16B7.11B
Net Debt---1.42B

Cash Flow

Currency: KRW2021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-3.20B336.76M2.21B-4.94B
Capital Expenditure0294.10M3.79B232.91M1.63B
Free Cash Flow-2.90B-3.45B1.98B-6.56B
FCF to OCF-90.80%-1024.40%89.46%132.91%

Earnings

Report DateMar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------------
EPS Actual-35.66-1.38-183.0059.67-27.77-24.9818.2790.52-33.3212.42-18.9164.42-36.10-42.68-7.0016.61-2.11-134.10
Surprise------------------
Timing------------------

Key Statistics & Ratios

Market Cap53.57B
Enterprise Value46.56B
Trailing P/E0.00
Forward P/E0.00
Price / Sales1.58
Price / Book2.79
Revenue (TTM)33.86B
Gross Profit (TTM)8.10B
EBITDA-725.52M
Profit Margin-15.92%
Operating Margin-31.64%
Return on Equity-24.27%
Return on Assets-2.42%
Shares Outstanding42.62M
Shares Float12.80M
Beta0.73
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%