43

COSMO ROBOTICS CO., Ltd.

439960 · KQ · Technology / Computer Hardware

3,875.00KRW-95.00 (-2.39%)

Price History

Full chart

Market Stats

Previous Close3,970.00
Open3,985.00
Day Range3,840.00 – 4,320.00
52-Week Range6,400.00 – 68,500.00
Volume1.06M
Market Cap254.62B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
50-Day Avg13,417.00
200-Day Avg19,348.80

About

COSMO ROBOTICS CO., Ltd. develops and manufactures wearable robotic systems and wearable medical exoskeletons. The company offers wearable robots for lower extremity gait rehabilitation, walking assistance devices for gait training in weakened and hemiplegic patients, and industrial wearable suits designed for labour-intensive workers across various industries. Its products includes Bambini Kids, a ground walking rehabilitation robot designed for young children with mobility difficulties; Bambini Teens, a rehabilitation walking assist robot for older children and teenagers with gait impairments; EA2 PRO, a wearable robotic system built for assisting physical movement and improving gait patterns; EAM, a medical rehabilitation robot supporting lower limb gait therapy for patients with neurological conditions; COSuit, a wearable suit designed to support daily movement and reduce physical strain; EA Personal, a personal-use wearable walking assist device supporting home based mobility; Industrial Suit COSaver Back, a wearable back-support device designed to reduce musculoskeletal load during lifting tasks. The company was formerly known as ExoAtlet Asia Co., Ltd. and changed its name to COSMO ROBOTICS CO., Ltd. in 2024. Cosmo Robotics Co., Ltd. was founded in 2016 and is based in Seoul, South Korea.

Company Details

  • SectorTechnology
  • IndustryComputer Hardware
  • CEOMr. Ju Young Oh
  • HeadquartersDigital-ro 31gil, Seoul, South Korea, 16506, Korea
  • Websitehttps://www.cosmo-robotics.com

Leadership

  • Mr. Ju Young OhCEO, Chief Accountant Internal & Director
  • Mr. Khang GonCTO, CEO & Director · b. 1957
  • Mr. SeungHoon KimCFO, Head of a Department & Director
  • Mr. Hyeoncheol OhMarketing Director
  • Mr. GongGeun JoHead of US Local Corporation

Financials

Income Statement

Currency: KRW2022-12-312023-12-312024-12-312025-12-31
Total Revenue5.72B6.23B7.02B8.86B
Growth (%)-+8.85%+12.69%+26.27%
Cost of Revenue2.96B2.91B3.78B4.40B
Gross Profit2.77B3.31B3.24B4.47B
Gross Margin48.33%53.22%46.22%50.39%
Operating Expense6.23B7.99B12.12B11.64B
Operating Income-3.46B-4.68B-8.87B-7.18B
Operating Margin-60.55%-75.12%-126.43%-80.96%
EBITDA102.65M-4.58B-11.86B-22.25B
EBITDA Margin1.79%-73.48%-169.01%-251.09%
Net Income-1.59B-6.30B-11.66B-22.10B
Net Income Margin-27.78%-101.16%-166.08%-249.31%
R&D620.34M1.73B4.50B4.57B
R&D as % of Total Revenue10.84%27.85%64.10%51.60%
Interest Expense574.97M938.50M1.52B541.02M
Interest Expense % of Total Revenue10.05%15.07%21.59%6.10%

Balance Sheet

Currency: KRW2022-12-312023-12-312024-12-312025-12-31
Total Assets7.64B10.17B20.09B21.57B
Total Liabilities10.79B14.25B27.67B7.00B
Total Equity-3.48B-4.71B-7.86B14.57B
Cash2.07B1.93B3.45B3.38B
Net Debt1.81B1.28B--

Cash Flow

Currency: KRW2022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-3.26B-5.77B-8.57B-10.59B
Capital Expenditure489.54M1.05B1.18B1.26B
Free Cash Flow-3.75B-6.82B-9.75B-11.85B
FCF to OCF115.00%118.16%113.72%111.94%

Key Statistics & Ratios

Market Cap254.62B
Enterprise Value352.39B
Trailing P/E0.00
Forward P/E0.00
Price / Sales41.70
Price / Book10.57
Revenue (TTM)6.11B
Gross Profit (TTM)1.52B
EBITDA-10.44B
Profit Margin-211.11%
Operating Margin-267.49%
Return on Equity0.00%
Return on Assets0.00%
Shares Outstanding32.11M
Shares Float16.25M
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%