JNB Co., Ltd.

452160 · KQ · Technology / Semiconductor Equipment & Materials

3,285.00KRW+25.00 (+0.77%)

Price History

Full chart

Market Stats

Previous Close3,260.00

Open3,305.00

Day Range3,205.00 – 3,305.00

52-Week Range2,825.00 – 8,930.00

Volume13.70K

Market Cap29.91B

P/E (TTM)0.00

Forward P/E0.00

Dividend Yield3.22%

Beta0.07

50-Day Avg3,131.10

200-Day Avg4,907.95

About

JNB Co., Ltd. operates as a semiconductor materials and equipment company. It offers stackers, industrial vacuum, chambers, lifters, power distribution box, trap, PDM holder, manifold, pump foot adapter, vibration pad, clamps, centerings, flexible hose, bellows, adaptor, merge liners, h-leg & dead leg, and angle valve. It is also involved in motion business; manufacturing, designing, and assembling of automated equipment, as well as provides processing and linear motor. The company was founded in 2002 and is based in Pyeongtaek-si, South Korea.

Company Details

SectorTechnology
IndustrySemiconductor Equipment & Materials
Employees63
Headquarters31-21 Jinwi 2nd Industrial Complex-ro, Pyeongtaek-si, South Korea, 17708, Korea
Websitehttps://www.jnbeng.com

Financials

Income Statement

Currency: KRW	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	14.61B	16.55B	15.31B	16.03B	14.90B
Growth (%)	-	+13.29%	-7.48%	+4.70%	-7.06%
Cost of Revenue	9.16B	9.46B	8.68B	9.27B	11.02B
Gross Profit	5.45B	7.09B	6.63B	6.76B	3.88B
Gross Margin	37.29%	42.82%	43.30%	42.17%	26.04%
Operating Expense	2.14B	2.12B	3.34B	3.46B	3.71B
Operating Income	3.31B	4.97B	3.29B	3.30B	175.12M
Operating Margin	22.65%	30.02%	21.48%	20.61%	1.18%
EBITDA	-	6.18B	890.57M	5.68B	3.07B
EBITDA Margin	-	37.35%	5.82%	35.40%	20.57%
Net Income	5.17B	5.22B	-2.54B	1.99B	-347.93M
Net Income Margin	35.40%	31.54%	-16.61%	12.39%	-2.33%
R&D	-	-	303.24M	241.41M	227.90M
R&D as % of Total Revenue	-	-	1.98%	1.51%	1.53%
Interest Expense	232.74M	35.99M	143.97M	154.28M	1.14B
Interest Expense % of Total Revenue	1.59%	0.22%	0.94%	0.96%	7.67%

Balance Sheet

Currency: KRW	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	32.65B	51.47B	59.80B	65.45B	72.16B
Total Liabilities	14.99B	28.76B	25.22B	27.35B	32.10B
Total Equity	17.66B	22.71B	34.58B	38.10B	39.28B
Cash	1.83B	912.00K	2.82B	6.28B	5.60B
Net Debt	9.06B	23.03B	20.05B	18.51B	23.60B

Cash Flow

Currency: KRW	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	3.81B	4.09B	4.14B	4.67B	2.52B
Investing Cash Flow	-	-13.39B	-3.23B	-4.51B	-
Financing Cash Flow	-	10.99B	-1.61B	3.29B	-
Capital Expenditure	262.54M	9.65B	1.27B	12.13B	7.31B
Free Cash Flow	3.55B	-5.55B	2.87B	-7.46B	-4.79B
Dividends Paid	276.60M	576.60M	-	-	-
FCF to OCF	93.11%	-135.61%	69.36%	-159.71%	-190.02%
Dividend Paid to FCF	7.80%	-10.38%	-	-	-

Earnings

Report Date	Dec 31, 2023	Mar 31, 2024	Jun 30, 2024	Sep 30, 2024	Dec 31, 2024	Mar 31, 2025	Jun 30, 2025	Sep 30, 2025	Dec 31, 2025	Mar 31, 2026	Jun 30, 2026
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	-568.55	52.62	14.13	98.34	43.78	103.54	41.19	-85.51	-95.39	-60.34	-11.05
Surprise	-	-	-	-	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-	-	-	-	-

Key Statistics & Ratios

Market Cap29.91B

Enterprise Value50.74B

Trailing P/E0.00

Forward P/E0.00

Price / Sales1.94

Price / Book0.77

Revenue (TTM)15.43B

Gross Profit (TTM)2.57B

EBITDA2.04B

Profit Margin-15.72%

Operating Margin5.38%

Return on Equity-6.65%

Return on Assets-1.08%

Shares Outstanding9.62M

Shares Float2.68M

Beta0.07

Dividend Yield3.22%

Dividend Rate100.00

Payout Ratio0.00%

Dividends

20251×

100.00Dec 29, 2025