M83

476080 · KQ · Communication Services / Entertainment

4,250.00KRW+510.00 (+13.64%)

Price History

Full chart

Market Stats

Previous Close3,740.00

Open3,795.00

Day Range3,790.00 – 4,520.00

52-Week Range2,740.00 – 14,460.00

Volume233.62K

Market Cap33.42B

P/E (TTM)0.00

Forward P/E0.00

Dividend Yield0.00%

Beta0.20

50-Day Avg3,953.40

200-Day Avg6,052.05

About

M eighty-three Co.,Ltd. engages in the video production service business in South Korea. The company was founded in 2020 and is headquartered in Seoul, South Korea.

Company Details

SectorCommunication Services
IndustryEntertainment
CEOMr. Sung Jin Jung
Employees98
Headquarters176, Yanghwa-ro, Seoul, South Korea, 04051, Korea
Websitehttps://www.m83.co.kr

Leadership

Mr. Sung Jin JungPresident, CEO & Executive Director · b. 1972
Mr. Hoseong KimPresident & Executive Director · b. 1962
Mr. Jeongdong KimMD, CFO, Head of Management Support Division & Inside Director · b. 1982
Mr. Min Su ParkVP, COO & VFX Supervisor · b. 1979
Mr. Cheolhwang JeongVP, CTO, VFX Supervisor & Inside Director · b. 1983
Mr. Kyung Soo BaekVP, CMO & VFX Supervisor · b. 1982
Mr. JunHyeong KimVP, CCO & VFX Supervisor · b. 1979

Financials

Income Statement

Currency: KRW	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	2.82B	22.97B	42.11B	58.16B	132.40B
Growth (%)	-	+714.36%	+83.32%	+38.11%	+127.63%
Cost of Revenue	-	19.56B	35.27B	53.74B	91.78B
Gross Profit	2.82B	3.42B	6.84B	4.42B	40.62B
Gross Margin	100.00%	14.87%	16.25%	7.60%	30.68%
Operating Expense	3.64B	1.74B	2.00B	2.96B	49.58B
Operating Income	-814.41M	1.67B	4.84B	1.46B	-8.97B
Operating Margin	-28.87%	7.29%	11.49%	2.51%	-6.77%
EBITDA	-	2.74B	6.51B	4.07B	-4.48B
EBITDA Margin	-	11.91%	15.45%	7.01%	-3.39%
Net Income	741.61M	1.95B	5.76B	2.80B	-6.73B
Net Income Margin	26.29%	8.50%	13.69%	4.82%	-5.08%
R&D	68.44M	262.14M	802.54M	788.99M	1.37B
R&D as % of Total Revenue	2.43%	1.14%	1.91%	1.36%	1.04%
Interest Expense	32.74M	87.34M	312.46M	401.26M	887.52M
Interest Expense % of Total Revenue	1.16%	0.38%	0.74%	0.69%	0.67%

Balance Sheet

Currency: KRW	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	8.17B	25.65B	32.44B	75.37B	93.56B
Total Liabilities	5.33B	19.11B	9.91B	25.35B	49.75B
Total Equity	2.84B	6.55B	22.53B	50.02B	44.89B
Cash	2.79B	11.10B	14.91B	24.87B	17.83B

Cash Flow

Currency: KRW	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	1.41B	2.65B	6.68B	-548.09M	-6.72B
Investing Cash Flow	-	-5.43B	-2.21B	-14.73B	-
Financing Cash Flow	-	11.08B	-652.71M	25.22B	-
Capital Expenditure	564.12M	2.83B	2.29B	2.29B	1.36B
Free Cash Flow	849.90M	-180.48M	4.39B	-2.83B	-8.07B
FCF to OCF	60.10%	-6.82%	65.68%	517.15%	120.16%

Earnings

Report Date	Sep 30, 2024	Dec 31, 2024	Mar 31, 2025	Jun 30, 2025	Sep 30, 2025	Dec 31, 2025	Mar 31, 2026	Jun 30, 2026
EPS Estimate	-	-	-	-	-	-	-	-
EPS Actual	119.84	21.69	-252.46	-158.94	-196.41	-251.16	-236.54	209.90
Surprise	-	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-	-

Key Statistics & Ratios

Market Cap33.42B

Enterprise Value32.35B

Trailing P/E0.00

Forward P/E0.00

Price / Sales0.16

Price / Book0.72

Revenue (TTM)205.68B

Gross Profit (TTM)47.35B

EBITDA-1.33B

Profit Margin-1.82%

Operating Margin3.25%

Return on Equity-12.41%

Return on Assets-3.45%

Shares Outstanding8.07M

Shares Float5.06M

Beta0.20

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%