MakinaRocks

477850 · KQ · Technology / Software - Application

13,630.00KRW+320.00 (+2.40%)

Price History

Full chart

Market Stats

Previous Close13,310.00

Open13,350.00

Day Range13,170.00 – 14,130.00

52-Week Range13,420.00 – 83,600.00

Volume178.85K

Market Cap399.07B

P/E (TTM)0.00

Forward P/E0.00

Dividend Yield0.00%

50-Day Avg24,308.80

200-Day Avg25,449.47

About

MakinaRocks Co., Ltd. provides Artificial Intelligence (AI) solutions for industrial operations. It offers products, such as Runway, an enterprise AI operating system, and DrawX, an AI agent that standardizes engineering drawing data. The company serves the automotive, defense, heavy industries, and manufacturing sectors. The company was founded in 2017 and is headquartered in Seoul, South Korea.

Company Details

SectorTechnology
IndustrySoftware - Application
CEOMr. Seong-Ho Yoon
HeadquartersSindeok Building, Seoul, South Korea, Korea
Websitehttps://www.makinarocks.ai

Leadership

Mr. Seong-Ho YoonCo-Founder, CEO & Representative Director · b. 1983
Mr. Yongsub LimCo-Founder & Chief Data Scientist
Mr. Sangwoo ShimCo-Founder, CTO & Inside director · b. 1980
Mr. Yongseop LimFounder, Chief AI Officer & Inside Director · b. 1986
Mr. Minsoo ParkCFO & Inside Director · b. 1974
Mr. Youngsin HuhChief Business Officer & Inside Director · b. 1977

Financials

Income Statement

Currency: KRW	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	3.16B	5.21B	8.29B	11.46B
Growth (%)	-	+64.76%	+59.31%	+38.17%
Gross Profit	3.17B	5.21B	8.29B	11.46B
Gross Margin	100.36%	100.00%	100.00%	100.00%
Operating Expense	10.13B	16.36B	19.19B	19.50B
Operating Income	-6.96B	-11.16B	-10.90B	-8.04B
Operating Margin	-220.28%	-214.33%	-131.38%	-70.17%
EBITDA	-6.46B	-10.23B	-9.86B	-7.01B
EBITDA Margin	-204.48%	-196.47%	-118.93%	-61.17%
Net Income	-16.44B	-18.25B	-6.04B	-13.69B
Net Income Margin	-520.26%	-350.54%	-72.78%	-119.47%
R&D	1.65B	2.70B	3.32B	3.38B
R&D as % of Total Revenue	52.37%	51.96%	40.00%	29.51%
Interest Expense	1.23B	2.24B	1.24B	1.11B
Interest Expense % of Total Revenue	38.87%	43.09%	14.94%	9.73%

Balance Sheet

Currency: KRW	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	19.62B	14.61B	25.24B	21.95B
Total Liabilities	38.93B	50.42B	22.57B	7.59B
Total Equity	-19.31B	-35.81B	2.66B	14.36B
Cash	3.61B	2.28B	2.00B	4.54B
Total Debt	14.90B	19.68B	4.50B	3.64B
Net Debt	11.29B	17.40B	2.50B	-903.85M

Cash Flow

Currency: KRW	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	-5.61B	-10.13B	-10.57B	-7.76B
Investing Cash Flow	-8.85B	5.80B	-8.84B	7.60B
Financing Cash Flow	16.91B	3.03B	19.11B	2.64B
Capital Expenditure	287.41M	250.33M	1.19B	519.42M
Free Cash Flow	-5.90B	-10.38B	-11.76B	-8.27B
FCF to OCF	105.12%	102.47%	111.26%	106.70%

Earnings

Report Date	Jun 30, 2026
EPS Estimate	-
EPS Actual	-587.03
Surprise	-
Timing	-

Key Statistics & Ratios

Market Cap399.07B

Enterprise Value326.27B

Trailing P/E0.00

Forward P/E0.00

Price / Sales25.15

Price / Book7.20

Revenue (TTM)15.87B

Gross Profit (TTM)15.87B

EBITDA-5.39B

Profit Margin-72.34%

Operating Margin-45.14%

Return on Equity0.00%

Return on Assets0.00%

Shares Outstanding17.54M

Shares Float10.73M

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%