47

Black Yak I&C Co.,Ltd

478560 · KQ · Consumer Cyclical / Footwear & Accessories

3,165.00KRW-135.00 (-4.09%)

Price History

Full chart

Market Stats

Previous Close3,300.00
Open3,300.00
Day Range3,140.00 – 3,410.00
52-Week Range2,010.00 – 3,793.19
Volume90.36K
Market Cap86.15B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield11.23%
Beta0.30
50-Day Avg2,940.00
200-Day Avg3,137.00

About

Black Yak I&C Co.,Ltd manufactures and sells safety shoes, industrial safety products, and clothing in South Korea. It offers multipurpose clothing, supplies, and footwear for workers safety; and firefighting suits, and insulating suits and shoes. The company was founded in 1973 and is based in Seoul, South Korea.

Company Details

  • SectorConsumer Cyclical
  • IndustryFootwear & Accessories
  • CEOTaeHyo Kim
  • HeadquartersBlack Yak Yangjae Building, Seoul, South Korea, 06745, Korea
  • Websitehttps://www.blackyakinc.com

Leadership

  • TaeHyo KimCEO & Director · b. 1966
  • IlJeong JinCFO & Inside Director · b. 1976

Financials

Income Statement

Currency: KRW2022-12-312023-12-312024-12-312025-12-31
Total Revenue28.12B35.20B37.69B57.26B
Growth (%)-+25.17%+7.06%+51.93%
Cost of Revenue18.52B22.75B24.30B37.07B
Gross Profit9.61B12.46B13.39B20.19B
Gross Margin34.16%35.38%35.52%35.26%
Operating Expense4.17B4.39B5.09B10.91B
Operating Income5.43B8.06B8.30B9.28B
Operating Margin19.31%22.90%22.02%16.21%
EBITDA5.52B8.42B9.29B1.05B
EBITDA Margin19.61%23.91%24.64%1.83%
Net Income3.99B6.21B6.98B-5.73B
Net Income Margin14.17%17.64%18.52%-10.01%
R&D637.97M207.73M574.23M1.45B
R&D as % of Total Revenue2.27%0.59%1.52%2.53%
Interest Expense104.62M138.17M164.81M2.76B
Interest Expense % of Total Revenue0.37%0.39%0.44%4.82%

Balance Sheet

Currency: KRW2022-12-312023-12-312024-12-312025-12-31
Total Assets12.88B21.79B31.86B96.75B
Total Liabilities5.67B9.92B9.07B58.39B
Total Equity7.21B11.87B22.79B38.27B
Cash348.54M6.19B8.65B16.44B
Net Debt568.74M--19.03B

Cash Flow

Currency: KRW2022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow771.64M7.54B826.07M-4.73B
Capital Expenditure31.30M136.74M0595.72M
Free Cash Flow740.34M7.40B826.07M-5.32B
Dividends Paid-300.00M-2.09B
FCF to OCF95.94%98.19%100.00%112.60%
Dividend Paid to FCF-4.05%--39.31%

Earnings

Report DateMar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------
EPS Actual-94.25-303.3961.3290.4338.47186.60
Surprise------
Timing------

Key Statistics & Ratios

Market Cap86.15B
Enterprise Value102.22B
Trailing P/E0.00
Forward P/E0.00
Price / Sales1.11
Price / Book1.91
Revenue (TTM)77.67B
Gross Profit (TTM)28.40B
EBITDA17.74B
Profit Margin12.36%
Operating Margin23.59%
Return on Equity25.47%
Return on Assets7.00%
Shares Outstanding25.79M
Shares Float6.11M
Beta0.30
Dividend Yield11.23%
Dividend Rate375.00
Payout Ratio86.25%

Dividends

20262×
50.00Oct 12, 2026325.00Feb 26, 2026
20251×
320.00Mar 28, 2025