Bakkafrost P/F

Bakkafrost P/F

0MQ2 · LSE

435.40NOK+2.20 (+0.51%)

Price History

Full chart

Market Stats

Previous Close433.20
Open433.00
Day Range433.00 – 435.40
52-Week Range393.60 – 517.71
Volume8.40K
Market Cap32.46B
P/E (TTM)0.28
Forward P/E0.00
EPS23.52
Dividend Yield2.10%
Beta0.55
50-Day Avg709.38
200-Day Avg600.36

About

P/F Bakkafrost, together with its subsidiaries, engages in the production and sale of salmon products in North America, Western Europe, Eastern Europe, Asia, and internationally. The company operates through seven segments: Fishmeal, Fish Oil and Fish Feed; Freshwater Faroe Islands; Freshwater Scotland; Farming Faroe Islands; Farming Scotland; Services; and Sales & Other. Its products include fresh and frozen whole salmon, fresh and frozen salmon fillets, fresh skin-packed salmon portions, frozen salmon portions and tails, frozen smoked salmon and salmon fillets, frozen salmon bits and pieces, frozen salmon off-cuts and belly flaps, frozen salmon heads, salmon backbones, and salmon skin. The company is also involved in the production and sale of fishmeal, fish oil, and fish feed; production of eggs from breeding self-owned salmon strains; production of smolts; and on-growing of salmon. In addition, it manages a fleet of farming service vessels; provides fish transportation, treatments, net cleaning, harvesting, freight and logistical, and heavy marine support services; converts organic waste into biogas, heating, electricity, and fertilizers; produces styrofoam boxes; and optimizes the value creation and retention from the harvested fish. P/F Bakkafrost was founded in 1968 and is headquartered in Glyvrar, Denmark.

Company Details

Leadership

  • Mr. Johan Regin JacobsenChief Executive Officer · b. 1966
  • Mr. Hogni Dahl JakobsenChief Financial Officer · b. 1972
  • Ms. Annika FrederiksbergSales Manager & Director · b. 1971
  • Mr. Odd EliasenManaging Director of Havsbrún P/F · b. 1965
  • Mr. Símun Peter JacobsenSenior Sales Manager · b. 1963
  • Mr. Heini Kristiansen B.Sc.Group Human Resource Manager · b. 1986

Financials

Income Statement

Currency: NOK2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-31
Total Revenue3.20B3.77B3.18B4.51B4.65B--
Growth (%)-+17.72%-15.72%+41.97%+3.12%--
Cost of Revenue861.27M1.03B874.95M1.38B1.96B--
Gross Profit2.34B2.74B2.30B3.13B2.69B--
Gross Margin73.11%72.80%72.46%69.31%57.93%--
Operating Expense667.83M2.10B1.12B2.11B2.00B--
Operating Income1.67B649.10M1.18B1.02B691.12M--
Operating Margin52.26%17.22%37.27%22.59%14.86%--
Net Income1.34B511.40M960.29M810.27M462.85M--
Net Income Margin41.81%13.56%30.22%17.96%9.95%--
Interest Expense000000-
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%--

Balance Sheet

Currency: NOK2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-31
Total Assets5.42B5.16B5.80B13.10B13.21B--
Total Liabilities1.87B1.53B1.73B4.77B4.48B--
Total Equity3.55B3.63B4.08B8.33B8.73B--
Cash235.00M309.55M316.89M1.31B466.94M--
Total Debt827.15M146.70M812.05M2.55B2.48B--

Cash Flow

Currency: DKK2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-31
Operating Cash Flow849.60M1.46B912.94M1.04B473.97M1.12B1.20B--
Investing Cash Flow-739.99M-635.54M-530.75M-4.60B-816.13M-1.11B-1.25B--
Financing Cash Flow23.53M-748.07M-374.85M4.56B-500.45M29.90M263.19M--
Capital Expenditure686.61M638.50M526.01M702.17M836.38M1.12B1.24B00
Dividends Paid400.62M422.80M510.68M401.51M215.87M215.87M304.00M--

Earnings

Report DateDec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Feb 20, 2024Mar 31, 2024Aug 26, 2024Nov 5, 2024Feb 17, 2025May 19, 2025Jun 30, 2025Nov 4, 2025Feb 9, 2026Mar 31, 2026Aug 31, 2026Nov 2, 2026
EPS Estimate---------------------------------------------------------0.193.07-3.672.74
EPS Actual2.582.22-0.553.381.880.341.890.522.991.373.844.343.122.012.864.845.293.174.494.218.205.575.738.8413.871.9510.251.45-0.587.238.929.39-0.185.705.044.845.23-3.5111.814.29-0.929.529.849.1419.325.71-3.6711.68-3.255.6710.3910.38-2.93-3.0212.80-0.15-3.532.0415.467.87-3.99-
Surprise---------------------------------------------------------973.89%403.60%--208.69%-
Timing--------------------------------------------------Pre-market-After-hoursPre-marketPre-marketPre-market-After-hoursAfter-hours-After-hoursPre-market

Key Statistics & Ratios

Market Cap32.46B
Enterprise Value31.01B
Trailing P/E0.28
Forward P/E0.00
Price / Sales4.63
Price / Book0.00
EPS23.52
Book Value269.24
Revenue (TTM)7.47B
Gross Profit (TTM)5.19B
EBITDA1.88B
Profit Margin10.94%
Operating Margin-10.47%
Return on Equity7.61%
Return on Assets4.15%
Shares Outstanding48.64M
Shares Float41.17M
Beta0.55
Dividend Yield2.10%
Dividend Rate0.00
Payout Ratio23.65%

Dividends

20261×
5.06May 1, 2026
20251×
13.37May 2, 2025
20241×
13.69May 2, 2024
20231×
15.63May 2, 2023
20221×
6.70May 3, 2022
20211×
4.96Apr 12, 2021
20191×
10.63Apr 8, 2019
20181×
13.46Apr 16, 2018
20171×
10.68Apr 10, 2017
20161×
10.37Apr 11, 2016
20151×
6.86Apr 13, 2015
20141×
4.96Apr 7, 2014
20131×
2.04Apr 19, 2013
20121×
1.02Mar 27, 2012
20111×
4.09Apr 8, 2011

Stock Splits

  • Sep 27, 2019692:691