Ypsomed Holding AG

Ypsomed Holding AG

0QLQ · LSE

432.80GBP-4.10 (-0.94%)

Price History

Full chart

Market Stats

Previous Close436.90
Open436.20
Day Range430.40 – 436.20
52-Week Range263.48 – 417.00
Volume306
Market Cap3.53B
P/E (TTM)1.98
Forward P/E0.00
EPS1.83
Dividend Yield0.00%
Beta0.77
50-Day Avg327.99
200-Day Avg281.05

About

Ypsomed Holding AG, together with its subsidiaries, develops, manufactures, and sells injection and infusion systems for safe and simple self-medication in Switzerland, Europe, North America, and internationally. The company offers various injection systems, such as pen injectors, auto-injectors, and wearable injectors, as well as other related services. It offers contract manufacturing of infusion sets and reservoirs. The company markets its products to hospitals, doctors, pharmacies and patients via subsidiaries and distributors. Ypsomed Holding AG was founded in 1984 and is headquartered in Burgdorf, Switzerland.

Company Details

  • CEOMr. Simon Michel
  • Employees2.02K
  • HeadquartersBrunnmattstrasse 6, Burgdorf, Switzerland, 3401, UK
  • Websitehttps://www.ypsomed.com

Leadership

  • Mr. Simon MichelCEO, Member of Executive Board & Member of the Board · b. 1977
  • Mr. Samuel KunzliChief Financial Officer & Member of Executive Board · b. 1984
  • Ms. Ulrike BauerChief Business Officer & Member of Executive Board · b. 1969
  • Mr. Frank MengisCOO, Deputy CEO Member of Executive Board · b. 1964
  • Mr. Michael ZauggChief Corporate Officer & Member of Executive Board · b. 1972
  • Dr. Nicolas MeyerChief Legal Officer & Secretary and Member of Executive Board · b. 1971
  • Sam GhezelbashHead of Investor Relations & M&A

Financials

Income Statement

Currency: GBP2002-03-312003-03-312004-03-312005-03-312006-03-312007-03-312008-03-312009-03-312010-03-312011-03-312012-03-312013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Revenue100.61M137.19M185.37M241.82M310.59M277.45M287.47M272.58M254.01M242.46M248.59M244.56M276.26M306.63M336.92M389.56M466.12M453.76M394.26M403.66M464.84M497.46M548.46M748.87M730.98M
Growth (%)-+36.35%+35.12%+30.46%+28.44%-10.67%+3.61%-5.18%-6.81%-4.55%+2.53%-1.62%+12.96%+11.00%+9.88%+15.62%+19.65%-2.65%-13.11%+2.38%+15.16%+7.02%+10.25%+36.54%-2.39%
Cost of Revenue74.95M94.92M113.64M144.94M191.38M213.21M197.27M188.58M187.57M175.74M192.22M187.49M205.73M220.78M233.74M264.08M326.29M297.35M303.29M308.83M351.02M356.87M359.40M456.80M416.38M
Gross Profit25.66M42.27M71.72M96.89M119.21M64.24M90.20M84.00M66.45M66.72M56.37M57.08M70.53M85.85M103.19M125.48M139.83M156.41M90.97M94.83M113.82M140.59M189.05M292.07M314.61M
Gross Margin25.50%30.81%38.69%40.07%38.38%23.15%31.38%30.82%26.16%27.52%22.68%23.34%25.53%28.00%30.63%32.21%30.00%34.47%23.07%23.49%24.49%28.26%34.47%39.00%43.04%
Operating Expense18.97M28.07M54.49M75.63M56.87M61.90M59.22M53.58M53.00M58.11M51.23M52.23M54.98M58.91M58.93M70.20M78.96M83.25M89.16M85.56M85.24M80.00M102.83M179.22M129.93M
Operating Income6.69M14.20M17.23M21.26M62.34M2.34M30.98M30.43M13.45M8.61M5.14M4.85M15.54M26.95M44.25M55.28M60.87M73.16M1.82M9.27M28.58M60.59M86.22M112.85M184.68M
Operating Margin6.65%10.35%9.30%8.79%20.07%0.84%10.78%11.16%5.29%3.55%2.07%1.98%5.63%8.79%13.13%14.19%13.06%16.12%0.46%2.30%6.15%12.18%15.72%15.07%25.26%
EBITDA18.66M27.65M47.31M43.07M92.19M27.40M55.20M53.46M39.91M33.91M36.98M29.32M35.32M47.41M64.64M86.56M97.08M115.59M61.63M63.86M95.67M137.51M161.56M190.90M266.89M
EBITDA Margin18.55%20.15%25.52%17.81%29.68%9.88%19.20%19.61%15.71%13.98%14.87%11.99%12.79%15.46%19.19%22.22%20.83%25.47%15.63%15.82%20.58%27.64%29.46%25.49%36.51%
Net Income5.78M12.06M11.59M39.20M55.65M2.74M26.58M26.17M9.43M5.21M8.50M1.65M13.61M19.39M35.81M46.25M52.06M60.14M11.73M5.81M23.11M51.27M78.37M87.50M221.93M
Net Income Margin5.74%8.79%6.25%16.21%17.92%0.99%9.25%9.60%3.71%2.15%3.42%0.67%4.93%6.33%10.63%11.87%11.17%13.25%2.98%1.44%4.97%10.31%14.29%11.68%30.36%
R&D795.00K4.56M6.40M40.58M17.21M21.91M43.23M10.46M7.32M9.25M-26.98M27.71M33.46M32.26M38.66M40.55M56.84M42.00M16.79M21.95M28.95M30.48M33.55M40.02M
R&D as % of Total Revenue0.79%3.32%3.45%16.78%5.54%7.90%15.04%3.84%2.88%3.81%-11.03%10.03%10.91%9.57%9.93%8.70%12.53%10.65%4.16%4.72%5.82%5.56%4.48%5.48%
Interest Expense26.00K47.00K-1.60M1.07M1.23M4.05M6.87M2.66M2.60M785.00K874.00K1.04M845.00K632.80K477.55K656.00K827.39K980.00K2.02M2.27M2.31M5.04M6.64M3.59M
Interest Expense % of Total Revenue0.03%0.03%-0.66%0.34%0.44%1.41%2.52%1.05%1.07%0.32%0.36%0.38%0.28%0.19%0.12%0.14%0.18%0.25%0.50%0.49%0.46%0.92%0.89%0.49%

Balance Sheet

Currency: GBP2002-03-312003-03-312004-03-312005-03-312006-03-312007-03-312008-03-312009-03-312010-03-312011-03-312012-03-312013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Assets117.12M142.96M500.78M658.48M665.70M622.79M638.23M632.22M662.01M674.63M327.27M341.79M354.53M361.21M388.87M421.80M500.24M587.75M678.24M717.68M756.91M861.88M1.10B1.33B1.35B
Total Liabilities21.54M31.28M488.94M301.31M261.69M232.76M220.65M195.19M124.27M136.58M109.27M124.42M126.37M120.57M121.03M120.00M158.70M208.94M292.89M322.30M364.37M299.55M483.66M650.66M598.46M
Total Equity95.58M111.68M11.84M357.17M404.01M390.03M417.58M437.03M537.74M538.06M218.00M217.37M228.16M240.64M267.84M301.80M341.54M378.80M375.17M395.38M392.54M562.33M617.73M679.68M748.13M
Cash1.93M3.89M12.62M55.98M65.67M40.72M38.29M8.99M8.06M5.02M9.73M9.61M16.16M16.24M25.51M38.88M32.11M12.08M12.17M18.15M15.86M24.48M74.02M36.49M28.56M
Total Debt----200.00M180.00M----14.50M20.00M20.00M15.00M49.00M37.00M59.00M122.00M193.00M215.00M267.00M157.00M256.00M267.00M260.77M
Net Debt-1.93M-3.89M-12.62M-55.98M134.33M139.28M-38.29M-8.99M-8.06M-5.02M4.76M10.39M3.84M-1.24M23.49M-1.88M26.89M109.92M180.83M196.85M251.14M132.52M181.98M230.50M232.21M

Cash Flow

Currency: CHF2002-03-312003-03-312004-03-312005-03-312006-03-312007-03-312008-03-312009-03-312010-03-312011-03-312012-03-312013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Operating Cash Flow6.50M20.40M26.54M94.78M46.37M30.96M70.16M48.40M22.48M29.50M31.05M15.17M41.21M41.38M76.69M75.06M53.27M59.86M49.09M85.83M85.71M129.53M163.22M148.20M306.76M
Investing Cash Flow-18.47M-22.48M-38.75K66.37M-9.43M-19.10M52.31M49.59M-43.74M-27.46M-19.78M-26.29M-30.06M-26.23M-35.98M-38.05M-65.82M-128.39M-115.83M-106.91M-125.70M-122.02M-195.07M-267.27M-27.49M
Financing Cash Flow12.86M4.04M17.38M14.96M-27.28M-36.90M20.13M28.04M20.49M-4.91M-6.42M10.96M-4.52M-14.17M-31.66M-23.23M4.59M49.09M68.66M26.67M38.13M1.26M81.07M82.25M-286.45M
Capital Expenditure18.74M22.92M38.01M72.47M30.55M23.40M53.35M046.38M26.22M15.93M26.41M18.53M17.21M25.15M27.48M51.03M106.80M76.75M59.18M51.59M98.88M195.31M277.15M295.57M
Free Cash Flow-12.24M-2.52M-11.47M22.30M15.82M7.56M16.81M48.40M-23.90M3.28M15.13M-11.24M22.68M24.17M51.53M47.58M2.24M-46.94M-27.66M26.64M34.11M30.65M-32.09M-128.95M11.18M
Dividends Paid----------2.53M2.52M2.52M3.78M7.58M12.61M16.41M17.64M6.93M2.52M14.67M8.19M17.75M27.30M30.02M
FCF to OCF-188.50%-12.36%-43.24%23.53%34.12%24.42%23.96%100.00%-106.32%11.12%48.72%-74.12%55.03%58.41%67.20%63.39%4.21%-78.42%-56.35%31.04%39.80%23.66%-19.66%-87.01%3.65%
Dividend Paid to FCF----------16.73%-22.44%11.13%15.66%14.70%26.51%732.08%-37.59%-25.06%9.46%42.99%26.72%-55.30%-21.17%268.43%

Earnings

Report DateNov 11, 2026
EPS Estimate-
EPS Actual-
Surprise-
TimingPre-market

Key Statistics & Ratios

Market Cap3.53B
Enterprise Value5.06B
Trailing P/E1.98
Forward P/E0.00
Price / Sales4.48
Price / Book0.00
EPS1.83
Book Value56.91
Revenue (TTM)730.98M
Gross Profit (TTM)314.61M
EBITDA325.79M
Profit Margin30.36%
Operating Margin26.45%
Return on Equity31.09%
Return on Assets12.36%
Shares Outstanding12.60M
Shares Float3.51M
Beta0.77
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20261×
0.03Jul 3, 2026
20251×
0.01Jul 4, 2025
20241×
0.01Jul 1, 2024
20231×
0.01Jul 3, 2023
20221×
0.00Jul 4, 2022
20211×
0.01Jul 7, 2021
20201×
0.00Jul 8, 2020
20191×
0.01Jul 3, 2019
20181×
0.01Jul 3, 2018
20171×
0.01Jul 4, 2017
20161×
0.01Jul 5, 2016

Stock Splits

  • Jun 16, 20221955:1949