0R

Kamux Oyj

0RP3 · LSE

1.39EUR+0.08 (+5.95%)

Price History

Full chart

Market Stats

Previous Close1.31
Open1.36
Day Range1.36 – 1.40
52-Week Range1.47 – 2.37
Volume16.53K
Market Cap58.33M
P/E (TTM)0.03
Forward P/E0.00
EPS0.50
Dividend Yield0.00%
Beta0.78
50-Day Avg5.32
200-Day Avg5.43

About

Kamux Oyj, together with its subsidiaries, engages in the wholesale and retail of used cars in Finland, Sweden, and Germany. The company offers financing and insurance products; and sells used cars in auctions, as well as various integrated services to consumer and corporate customers. It also provides Kamux Plus products which extend the liability for defects. The company provides its services through showrooms and digital channels. Kamux Oyj was founded in 2003 and is headquartered in Hämeenlinna, Finland.

Company Details

  • CEOMr. Juha Kalliokoski
  • Employees756
  • HeadquartersParolantie 66 A, Hämeenlinna, Finland, 13130, UK
  • Websitehttps://www.kamux.com

Leadership

  • Mr. Juha KalliokoskiFounder, CEO & COO · b. 1970
  • Ms. Enel SintonenChief Financial Officer · b. 1977
  • Ms. Katariina HietarantaHead of Communications, Sustainability & Investor Relations · b. 1969
  • Ms. Tuuli Kiiski M.S.Chief People Officer · b. 1982
  • Mr. Jarkko Lehtismaki M.Sc.Chief Digital Officer · b. 1983
  • Ms. Aino Hokeberg M.Sc.Interim MD of Sweden & Chief Business Development and Transformation Officer · b. 1983
  • Mr. Joni Tuominen M.Sc.Managing Director of Kamux Finland · b. 1986
  • Mr. Marcus MezodiManaging Director of Kamux Germany · b. 1971
  • Mr. Niklas ErikssonManaging Director of Kamux Sweden · b. 1973
  • Ms. Milla KärpänenGroup Controller

Financials

Income Statement

Currency: EUR2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue152.09M214.97M309.93M404.75M454.90M527.80M658.50M724.10M937.40M968.70M1.00B1.01B875.90M
Growth (%)-+41.35%+44.17%+30.59%+12.39%+16.03%+24.76%+9.96%+29.46%+3.34%+3.45%+0.81%-13.29%
Cost of Revenue132.97M189.16M286.89M377.34M424.60M491.90M622.30M682.50M897.00M935.00M900.80M984.10M858.00M
Gross Profit19.12M25.81M23.04M27.41M30.30M35.90M36.20M41.60M40.40M33.70M101.30M26.10M17.90M
Gross Margin12.57%12.01%7.43%6.77%6.66%6.80%5.50%5.75%4.31%3.48%10.11%2.58%2.04%
Operating Expense11.35M15.53M7.75M12.81M14.80M17.00M10.90M10.40M12.50M16.50M85.50M18.20M17.40M
Operating Income7.77M10.28M15.29M14.60M15.50M18.90M25.30M31.20M27.90M17.20M15.80M7.90M500.00K
Operating Margin5.11%4.78%4.93%3.61%3.41%3.58%3.84%4.31%2.98%1.78%1.58%0.78%0.06%
EBITDA7.97M10.76M16.34M16.35M17.40M20.20M33.70M39.20M39.20M29.00M28.70M22.40M15.80M
EBITDA Margin5.24%5.00%5.27%4.04%3.83%3.83%5.12%5.41%4.18%2.99%2.86%2.22%1.80%
Net Income4.76M7.01M11.55M11.01M11.70M14.60M19.00M23.30M19.60M10.80M9.60M4.60M-2.30M
Net Income Margin3.13%3.26%3.73%2.72%2.57%2.77%2.89%3.22%2.09%1.11%0.96%0.46%-0.26%
Interest Expense-958.00K817.00K730.00K500.00K600.00K800.00K1.10M900.00K1.30M1.90M2.60M3.60M
Interest Expense % of Total Revenue-0.45%0.26%0.18%0.11%0.11%0.12%0.15%0.10%0.13%0.19%0.26%0.41%

Balance Sheet

Currency: EUR2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets34.02M40.59M58.77M78.46M103.00M115.00M181.60M191.30M224.50M204.60M215.70M228.30M195.10M
Total Liabilities28.18M27.79M37.44M49.55M44.10M46.10M99.90M95.60M118.80M96.20M103.90M119.30M91.00M
Total Equity5.84M12.80M21.34M28.91M58.90M68.90M81.70M95.70M105.70M108.40M111.80M109.00M104.00M
Cash43.00K16.00K846.00K736.00K18.10M12.80M27.60M11.20M900.00K4.20M8.90M3.00M18.50M
Total Debt22.69M20.55M25.21M31.67M25.40M22.40M66.20M65.20M72.20M64.70M64.40M88.30M72.20M
Net Debt22.65M20.53M24.37M30.93M7.30M9.60M38.60M53.40M71.30M60.50M55.50M85.30M53.70M

Cash Flow

Currency: EUR2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-595.00K3.56M-216.00K-1.06M6.50M2.70M33.30M10.30M7.30M26.10M25.20M2.50M50.30M
Investing Cash Flow-3.55M-1.21M-900.00K-2.14M-1.20M-1.30M-2.70M-4.90M-7.40M-3.10M-1.80M-4.10M-5.60M
Financing Cash Flow3.83M-2.38M1.95M3.11M12.00M-7.50M-16.20M-20.10M-10.00M-20.20M-18.40M-5.00M-27.90M
Capital Expenditure383.00K685.00K900.00K2.14M1.20M1.30M2.70M4.90M7.40M3.10M1.20M2.90M5.40M
Free Cash Flow-978.00K2.87M-1.12M-3.20M5.30M1.40M30.60M5.40M-100.00K23.00M24.00M-400.00K44.90M
Dividends Paid--961.00K1.50M2.20M4.80M6.40M9.20M9.60M8.00M6.00M6.80M2.80M
FCF to OCF164.37%80.73%516.67%302.55%81.54%51.85%91.89%52.43%-1.37%88.12%95.24%-16.00%89.26%
Dividend Paid to FCF---86.11%-47.02%41.51%342.86%20.92%170.37%-9600.00%34.78%25.00%-1700.00%6.24%

Earnings

Report DateJun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Mar 20, 2024May 17, 2024Aug 16, 2024Nov 8, 2024Feb 20, 2025May 13, 2025Aug 12, 2025Nov 11, 2025Feb 25, 2026May 12, 2026Jun 30, 2026Nov 12, 2026
EPS Estimate--------------------------------0.010.070.06--0.06
EPS Actual0.060.120.050.070.050.160.080.080.120.160.120.060.160.230.130.090.040.180.180.100.070.090.000.000.060.120.060.030.010.050.03-0.100.000.05-0.01-0.030.00-
Surprise---------------------------------75.00%-25.00%-121.00%---
Timing--------------------------After-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hours-Pre-market

Key Statistics & Ratios

Market Cap58.33M
Enterprise Value105.98M
Trailing P/E0.03
Forward P/E0.00
Price / Sales0.07
Price / Book0.00
EPS0.50
Book Value2.57
Revenue (TTM)862.10M
Gross Profit (TTM)81.10M
EBITDA4.20M
Profit Margin0.04%
Operating Margin0.14%
Return on Equity0.29%
Return on Assets0.18%
Shares Outstanding39.99M
Shares Float21.08M
Beta0.78
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio10.77%

Dividends

20261×
0.05Oct 22, 2026
20251×
0.07Oct 23, 2025
20242×
0.10Oct 23, 20240.07Apr 19, 2024
20232×
0.10Oct 23, 20230.05Apr 21, 2023
20222×
0.12Oct 20, 20220.08Apr 21, 2022
20212×
0.13Oct 21, 20210.11Apr 22, 2021
20202×
0.11Oct 22, 20200.12Apr 22, 2020
20191×
0.16Apr 15, 2019
20181×
0.12Apr 27, 2018