Sunny Optical Technology Group Co. Ltd.

Sunny Optical Technology Group Co. Ltd.

0Z4I · LSE

65.55HKD+1.35 (+2.10%)

Price History

Full chart

Market Stats

Previous Close64.20
Open63.60
Day Range63.60 – 65.90
52-Week Range51.25 – 89.48
Volume87
Market Cap69.52B
P/E (TTM)0.12
Forward P/E0.00
EPS5.34
Dividend Yield0.88%
Beta1.15
50-Day Avg55.06
200-Day Avg67.31

About

Sunny Optical Technology (Group) Company Limited, an investment holding company, engages in designing, researching, developing, manufacturing, and selling optical and optical related products, and scientific instruments. It operates through Optical Components, Optoelectronic Products, and Optical Instruments segments. The Optical Components segment offers vehicle lens sets and optical parts for vehicle light detection and ranging, handset lens sets, glass spherical and aspherical lenses for digital cameras, and other optical components. The Optoelectronic Products segment provides XR visual modules, smart glass camera modules, robotic vision subsystems, handset camera modules, and other optoelectronic products. The Optical Instruments segment offers intelligent equipment and microscopes. It also offers mobile phone products and solutions; automotive lens, headlight, HUD, LiDAR, optical elements, automotive camera modules, and active safety warning systems; infrared thermal imaging lens, surveillance lens, and video conference lens; and mobile phone parts inspection and automotive camera module manufacturing equipment. In addition, the company provides life science, industrial inspection, metallurgical, polarization, and stereo microscope instruments; image analysis software; AR/VR optic components and sensors, and system modules; location and recognition systems; and microbes and pathological medical inspection devices. The company operates in China, rest of Asia, Europe, North America, and internationally. Sunny Optical Technology (Group) Company Limited was founded in 1984 and is headquartered in Yuyao, China.

Company Details

Leadership

  • Mr. Tan Jiong WangExecutive Chairman of the Board · b. 1977
  • Mr. Wenjie WangCEO & Executive Director · b. 1967
  • Mr. Wenjun NiExecutive Director & Executive President · b. 1970
  • Mr. Wenjian WangFounder & Honorary Chairman · b. 1947
  • Mr. Jianfeng Ma CPAChief Financial Officer · b. 1973
  • Mr. Bo GuVP & CTO
  • Ms. Pui Ling Wong CPASenior Investor Relations Director & Company Secretary · b. 1982
  • Ms. Yanfeng Christina LiuAssociate IR Director

Financials

Income Statement

Currency: HKD2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue900.70M1.38B1.27B1.31B1.82B2.50B4.95B5.81B8.43B10.70B14.61B22.37B25.93B37.85B38.00B37.50B33.20B31.68B38.29B42.11B
Growth (%)-+53.42%-8.31%+3.35%+38.83%+37.43%+98.29%+17.33%+44.96%+26.94%+36.61%+53.07%+15.94%+45.95%+0.40%-1.33%-11.47%-4.57%+20.87%+9.96%
Cost of Revenue652.92M1.01B1.02B1.04B1.43B1.98B4.03B4.85B7.14B8.93B11.93B17.56B21.02B30.10B29.30B28.76B26.59B27.09B31.29B33.81B
Gross Profit247.78M376.60M250.85M273.95M391.98M522.76M921.61M967.08M1.29B1.76B2.68B4.80B4.91B7.75B8.70B8.74B6.60B4.59B7.01B8.30B
Gross Margin27.51%27.25%19.80%20.92%21.56%20.92%18.60%16.64%15.30%16.49%18.34%21.47%18.95%20.48%22.89%23.30%19.90%14.49%18.30%19.70%
Operating Expense78.88M136.51M154.16M172.41M214.88M253.89M469.86M505.16M712.32M854.06M1.18B1.72B2.01B3.15B3.52B3.68B4.10B4.01B4.76B4.90B
Operating Income168.90M240.09M96.69M101.54M177.10M268.87M451.75M461.92M577.10M909.32M1.50B3.08B2.90B4.60B5.18B5.06B2.51B576.65M2.24B3.40B
Operating Margin18.75%17.37%7.63%7.75%9.74%10.76%9.12%7.95%6.85%8.50%10.27%13.79%11.20%12.16%13.63%13.49%7.56%1.82%5.86%8.07%
EBITDA206.33M294.44M169.77M187.43M260.12M334.22M587.47M609.25M791.82M1.16B1.82B3.62B3.72B5.83B6.75B6.76B4.38B2.59B4.40B5.71B
EBITDA Margin22.91%21.31%13.40%14.31%14.31%13.38%11.86%10.48%9.40%10.80%12.44%16.18%14.36%15.41%17.77%18.02%13.21%8.16%11.50%13.57%
Net Income117.16M225.44M78.38M91.93M143.83M215.31M430.57M440.50M566.10M761.63M1.27B2.90B2.49B3.99B4.87B4.99B2.41B1.10B2.70B4.52B
Net Income Margin13.01%16.31%6.19%7.02%7.91%8.62%8.69%7.58%6.72%7.12%8.70%12.97%9.61%10.55%12.82%13.30%7.25%3.47%7.05%10.73%
R&D12.31M28.54M56.15M75.93M99.58M131.11M203.14M251.04M392.27M502.14M694.40M1.17B1.36B2.21B2.50B2.64B2.80B2.57B2.92B3.17B
R&D as % of Total Revenue1.37%2.06%4.43%5.80%5.48%5.25%4.10%4.32%4.66%4.69%4.75%5.22%5.25%5.84%6.58%7.05%8.44%8.10%7.64%7.54%
Interest Expense2.91M3.79M15.00K1.85M4.13M2.98M3.14M6.59M13.98M16.00M16.18M48.80M202.14M250.44M233.74M230.25M292.94M449.15M499.38M424.90M
Interest Expense % of Total Revenue0.32%0.27%0.00%0.14%0.23%0.12%0.06%0.11%0.17%0.15%0.11%0.22%0.78%0.66%0.62%0.61%0.88%1.42%1.30%1.01%

Balance Sheet

Currency: HKD2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets785.39M1.57B1.61B1.82B2.06B2.38B3.73B4.67B5.59B7.64B11.64B15.73B22.85B30.69B35.44B38.77B43.00B50.30B53.81B59.24B
Total Liabilities430.51M273.56M245.72M372.43M529.70M694.37M1.33B1.78B2.30B3.74B6.66B7.71B13.56B17.97B18.61B17.88B20.82B27.42B28.51B29.46B
Total Equity354.88M1.29B1.34B1.42B1.50B1.66B2.39B2.85B3.25B3.83B4.90B7.49B9.23B12.55B16.60B20.59B21.84B22.42B24.76B29.16B
Cash160.28M543.69M387.54M740.32M188.28M251.68M302.70M709.04M504.60M186.78M466.93M1.23B2.25B1.92B2.84B5.61B7.03B13.08B4.51B7.56B
Total Debt--35.51M55.90M112.96M79.63M102.64M489.16M521.57M683.24M904.35M1.35B5.56B5.40B6.11B6.21B6.44B5.78B6.14B14.99B
Net Debt-160.28M-543.69M-352.03M-684.42M-75.32M-172.04M-302.70M-219.88M16.97M496.46M437.42M121.00M3.31B3.48B3.22B557.34M-647.19M-7.30B1.63B7.43B

Cash Flow

Currency: CNY2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow258.18M160.13M202.71M130.63M185.06M72.44M319.29M667.83M-182.85M1.70B1.62B2.44B3.57B4.66B7.16B6.98B7.38B2.66B3.46B5.78B
Investing Cash Flow-129.03M-208.94M-354.64M228.60M-720.95M87.22M-223.31M-1.04B170.97M-1.93B-1.26B-1.69B-5.50B-3.56B-5.98B-2.90B-3.83B-1.49B-10.44B-1.12B
Financing Cash Flow-101.80M432.22M-4.48M-7.19M-16.14M-96.67M-106.50M837.52M-191.68M-87.94M-81.25M12.21M2.96B-1.44B-222.25M-1.24B-2.16B4.86B-1.57B-1.61B
Capital Expenditure111.35M170.32M150.16M77.96M82.25M196.63M364.26M318.54M355.50M410.54M940.83M1.72B2.49B3.07B2.68B2.53B3.05B2.24B2.08B2.82B
Free Cash Flow146.83M-10.19M52.55M52.68M102.82M-124.19M-44.96M349.29M-538.35M1.29B674.72M718.02M1.08B1.59B4.48B4.45B4.33B419.72M1.37B2.96B
Dividends Paid7.73M236.01M21.00M20.00M20.00M43.50M88.28M105.00M132.74M170.03M228.18M318.13M725.12M621.16M796.46M987.04M1.06B517.19M228.27M533.65M
FCF to OCF56.87%-6.36%25.92%40.32%55.56%-171.45%-14.08%52.30%294.42%75.87%41.76%29.47%30.17%34.08%62.61%63.81%58.69%15.75%39.70%51.20%
Dividend Paid to FCF5.26%-2316.77%39.96%37.97%19.45%-35.03%-196.35%30.06%-24.66%13.17%33.82%44.31%67.36%39.10%17.77%22.17%24.45%123.22%16.64%18.04%

Earnings

Report DateApr 1, 2027
EPS Estimate-
EPS Actual-
Surprise-
TimingAfter-hours

Key Statistics & Ratios

Market Cap69.52B
Enterprise Value54.93B
Trailing P/E0.12
Forward P/E0.00
Price / Sales1.61
Price / Book0.00
EPS5.34
Book Value31.47
Revenue (TTM)45.48B
Gross Profit (TTM)8.89B
EBITDA6.30B
Profit Margin10.56%
Operating Margin8.43%
Return on Equity17.91%
Return on Assets4.40%
Shares Outstanding1.09B
Shares Float665.32M
Beta1.15
Dividend Yield0.88%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20261×
1.21Jun 5, 2026
20251×
0.53Jun 5, 2025
20241×
0.22May 30, 2024
20231×
0.50May 30, 2023
20221×
1.12May 27, 2022
20211×
1.06May 28, 2021
20201×
0.81May 27, 2020
20191×
0.66May 31, 2019
20181×
0.81Jun 1, 2018