YOLFTbeta
First Tin PLC

First Tin PLC

1SN · LSE · Basic Materials / Other Industrial Metals & Mining

14.60GBX+0.10 (+0.69%)

Price History

Full chart

Market Stats

Previous Close14.50
Open14.55
Day Range14.15 – 15.17
52-Week Range6.50 – 19.00
Volume900.21K
Market Cap66.65M
P/E (TTM)0.00
Forward P/E0.00
EPS0.00
Dividend Yield0.00%
Beta1.75
50-Day Avg11.72
200-Day Avg12.71

About

First Tin Plc engages in the exploitation and production of tin properties in Germany and Australia. Its flagship assets include the Tellerhäuser Project located in Saxony, Germany; and the Taronga Project which covers an area of 752 square kilometers located in New South Wales, Australia. First Tin Plc was incorporated in 2012 and is based in London, the United Kingdom.

Company Details

  • SectorBasic Materials
  • IndustryOther Industrial Metals & Mining
  • CEOMr. William Alan Scotting
  • Employees24
  • Headquarters47-48 Piccadilly, London, United Kingdom, W1J 0DT, UK
  • Websitehttps://firsttin.com

Leadership

  • Mr. William Alan ScottingCEO & Director · b. 1958
  • Mr. Ross George James AingerCompany Secretary & Independent Non-Executive Director · b. 1977
  • Mr. Rob KiddGeneral Manager of Operations of Taronga
  • Mr. Tony TrueloveTechnical Director
  • Mr. Matthias FaustManaging Director

Financials

Income Statement

Currency: GBP2000-01-312001-01-312002-01-312003-01-312004-01-312005-01-312006-01-312007-01-312008-01-312009-01-312010-01-312011-01-312012-01-312013-01-312014-01-312015-01-312016-01-312017-01-312018-01-312018-12-312019-01-312019-12-312020-01-312020-12-312021-01-312021-12-312022-01-312022-12-312023-01-312023-12-312024-12-31
Total Revenue1.80K2.62K-------------------0-0-0-0-0-
Growth (%)-+45.34%-----------------------------
Cost of Revenue------27.48K---14.25K11.28K6.42K256.92K3.18K2.48K1.42K1.84K1.70K5.97K5.97K9.71K9.71K9.57K9.57K8.85K8.85K20.60K20.60K54.27K49.75K
Gross Profit1.80K2.62K-----27.48K----14.25K-11.28K-6.42K-256.92K-3.18K-2.48K-1.63K-1.84K-1.70K-5.97K-5.97K-9.71K-9.71K-9.57K-9.57K-8.85K-8.85K-20.60K-20.60K-54.27K-49.75K
Gross Margin100.00%100.00%-----------------------------
Operating Expense58.82K157.87K----569.13K---349.85K515.63K946.14K242.42K97.69K49.43K334.88K601.95K1.16M398.18K398.18K865.81K865.81K1.21M579.42K1.31M1.31M3.22M2.48M3.05M1.65M
Operating Income-57.01K-155.25K-66.18K-155.66K-265.55K-537.74K-596.60K-502.54K-772.90K-590.03K-364.11K-526.91K-952.56K-499.34K-100.87K-51.91K-336.50K-603.78K-1.16M-404.15K-404.15K-875.53K-875.53K-1.22M-589.00K-1.32M-1.32M-3.24M-2.50M-3.10M-1.70M
Operating Margin-3160.42%-5920.98%-----------------------------
EBITDA-78.24K-370.71K-65.34K98.61K-66.59K2.48M-1.86M2.90M-398.73K-4.90M-271.06K-868.85K-1.34M-492.42K-93.38K-51.91K-323.21K-604.39K-1.16M-436.93K-1.15M-1.17M-865.81K-469.11K-892.70K-1.31M-1.64M-3.22M-2.98M-1.96M-4.85M
EBITDA Margin-4336.92%-14138.60%-----------------------------
Net Income-50.04K-441.19K-64.10K-407.06K-225.17K-3.38M-1.54M3.17M-314.39K-4.24M267.46K-777.75K-1.18M-7.53M-1.60M-25.00K-549.80K-715.62K-1.28M-470.92K189.34K-875.53K-1.36M-682.29K-682.29K-1.21M-1.21M-3.25M-3.24M-1.76M-591.84K
Net Income Margin-2773.84%-16826.39%-----------------------------
Interest Expense---------29.05K38.15K5.53K11.06K495.54309.48327.4192.8378.2895.60K25.86K280.79K180.55K128.72K203.96K171.93K54.25K11.42K2.56K-23-

Balance Sheet

Currency: GBP2000-01-312001-01-312002-01-312003-01-312004-01-312005-01-312006-01-312007-01-312008-01-312009-01-312010-01-312011-01-312012-01-312013-01-312014-01-312015-01-312016-01-312017-01-312018-01-312018-12-312019-01-312019-12-312020-01-312020-12-312021-01-312021-12-312022-01-312022-12-312023-01-312023-12-312024-12-31
Total Assets593.02K745.55K810.26K972.12K3.84M3.93M4.33M7.77M9.18M7.84M8.30M10.27M9.31M2.39M464.30K376.28K683.96K5.15M9.68M2.03M10.44M3.24M9.18M4.22M10.36M7.87M7.87M43.59M62.67M62.08M68.55M
Total Liabilities128.68K62.91K50.77K31.05K94.37K85.69K103.54K163.50K108.14K76.40K77.36K107.06K54.56K98.57K69.35K49.03K109.06K850.71K4.97M1.25M5.32M2.45M5.10M2.67M5.61M301.45K301.45K1.81M7.15M8.42M15.28M
Total Equity464.34K682.64K759.49K7.48M5.60M3.84M4.23M7.60M9.07M7.77M8.22M9.94M9.25M2.29M394.95K327.25K574.91K4.30M4.70M785.67K5.12M787.92K4.08M1.55M4.75M7.57M12.03M41.78M55.52M53.66M53.27M
Cash4.19K42.16K37.06K324.79K494.39K381.25K255.73K3.84M1.73M613.14K464.31K1.87M117.94K106.14K55.16K35.28K264.65K1.05M3.97M535.93K1.26M363.26K755.17K245.74K201.44K2.50M2.50M13.82M34.06M15.36M5.32M
Total Debt-----------------681.82K2.97M1.04M3.49M2.34M3.07M2.48M3.43M-2.83K-394.02382.47.47M
Net Debt-4.19K-42.16K-37.06K-324.79K-494.39K-381.25K-255.73K-3.84M-1.73M-613.14K-464.31K-1.87M-117.94K-106.14K-55.16K-35.28K-262.51K-370.13K-998.78K502.82K2.23M1.98M2.32M2.23M3.22M-2.50M-4.02M-13.82M-34.06M-15.36M2.15M

Cash Flow

Currency: GBP2000-01-312001-01-312002-01-312003-01-312004-01-312005-01-312006-01-312007-01-312008-01-312009-01-312010-01-312011-01-312012-01-312013-01-312014-01-312015-01-312016-01-312017-01-312018-01-312018-12-312019-01-312019-12-312020-01-312020-12-312021-01-312021-12-312022-01-312022-12-312023-01-312023-12-312024-06-302024-12-31
Operating Cash Flow-14.05K-173.31K-72.20K-177.40K-46.03K-212.44K-225.61K-307.30K-627.18K-189.72K-160.20K-333.97K-568.19K-412.11K-80.91K-48.77K-215.68K-625.50K-1.04M-276.91K-1.13M-749.72K-786.90K-525.96K-720.42K-1.36M-1.79M-1.37M-2.21M-1.93M--2.48M
Investing Cash Flow-216.13K-182.04K-73.78K-116.85K-702.53K-1.58M-1.39M3.08M-4.19M-3.11M-5.50K-401.93K-1.35M-324.82K44.97K30.67K-34.94K-2.22M-1.06M-750.97K-1.59M-1.40M-291.89K-186.78K-938.11K-1.83M-2.32M-5.89M-6.33M-7.16M--13.85M
Financing Cash Flow212.07K393.32K140.89K581.98K751.23K905.97K1.43M851.25K2.01M1.98M-2.11M182.90K725.08K--479.83K3.58M5.09M1.15M-59.38K1.98M588.54K584.31K1.12M5.40M8.11M18.63M37.84M-20.85-6.68M
Capital Expenditure02.65K73.78K116.85K799.93K1.63M1.76M1.63M3.82M3.49M358.18K724.52K1.40M411.15K17.13K032.80K1.30M1.05M750.97K2.91M1.40M801.04K286.78K938.11K616.42K2.32M5.89M6.33M18.28K016.27M
Free Cash Flow-14.05K-175.96K-145.99K-294.25K-845.97K-1.85M-1.99M-1.93M-4.45M-3.68M-518.39K-1.06M-1.96M-823.26K-98.04K-48.77K-248.48K-1.93M-2.09M-1.03M-4.04M-2.15M-1.59M-812.74K-1.66M-1.97M-4.11M-7.26M-8.54M-20.06K--18.75M
FCF to OCF100.00%101.53%202.19%165.87%1837.70%869.53%881.71%628.97%708.73%1938.97%323.58%316.94%345.75%199.77%121.17%100.00%115.21%308.54%200.55%371.20%357.37%286.30%201.80%154.52%230.22%145.40%229.19%530.19%385.74%1.04%-757.32%

Earnings

Report DateApr 8, 2022Sep 20, 2022Apr 12, 2023Feb 26, 2025Oct 27, 2025
EPS Estimate0.000.000.000.000.00
EPS Actual0.00-0.010.000.000.00
Surprise-----
Timing-----

Key Statistics & Ratios

Market Cap66.65M
Enterprise Value65.22M
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.00
Price / Book1.42
EPS0.00
Book Value0.093
Revenue (TTM)0
Gross Profit (TTM)0
EBITDA-1.46M
Profit Margin0.00%
Operating Margin0.00%
Return on Equity-2.84%
Return on Assets-1.97%
Shares Outstanding541.87M
Shares Float257.25M
Beta1.75
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%