Ao World

Ao World

AO · LSE · Consumer Cyclical / Specialty Retail

91.50GBX-0.20 (-0.22%)

Price History

Full chart

Market Stats

Previous Close91.70
Open89.00
Day Range89.00 – 92.50
52-Week Range80.97 – 115.23
Volume567.32K
Market Cap488.81M
P/E (TTM)14.70
Forward P/E13.70
EPS0.06
Dividend Yield0.02%
Beta1.22
50-Day Avg93.55
200-Day Avg94.82

About

AO World plc, together with its subsidiaries, engages in the online retailing of domestic appliances and ancillary services in the United Kingdom and Germany. It retails fridges and freezers, laundry products, and dishwashers, as well as smart tech, computing, AV, consumer electronics, gaming and smart home products, and TV and entertainment products through its e-commerce platforms. The company also engages in the production of content, including imagery, videos, how-to guides and lifestyle contents, and energy efficiency ratings; and operation of waste electrical and electronic equipment (WEEE) and plastics recycling facilities, as well as distribution centers. In addition, the company offers musicMagpie, a reverse supply chain platform that provides customers options to train in tech and to buy second-life products. Further, it provides logistics and transport services. The company sells its products through its website, marketplaces, and third-party websites. AO World plc was founded in 2000 and is headquartered in Bolton, the United Kingdom.

Company Details

  • SectorConsumer Cyclical
  • IndustrySpecialty Retail
  • CEOMr. John Roberts
  • Employees2.89K
  • HeadquartersAO, 5A The Parklands, Bolton, United Kingdom, BL6 4SD, UK
  • Websitehttps://www.ao-world.com

Leadership

  • Mr. John RobertsFounder, CEO & Executive Director · b. 1973
  • Mr. Mark HigginsGroup CFO, COO & Executive Director · b. 1978
  • Ms. Julie Angela Louise FinnemoreDirector of Group Legal & Company Secretary · b. 1980
  • Mr. David AshwellManaging Director of Expert Logistics · b. 1968

Financials

Income Statement

Currency: GBP2011-03-312012-03-312013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Revenue164.05M209.38M275.49M384.92M476.66M599.20M701.20M796.80M902.60M1.05B1.66B1.56B1.14B1.04B1.14B1.27B
Growth (%)-+27.63%+31.58%+39.72%+23.83%+25.71%+17.02%+13.63%+13.28%+15.91%+58.76%-6.24%-26.89%-8.72%+9.46%+11.34%
Cost of Revenue135.49M174.81M224.11M310.74M389.10M493.30M572.00M655.00M750.20M867.90M1.37B1.29B900.30M796.00M861.50M950.50M
Gross Profit28.56M34.57M51.38M74.18M87.57M105.90M129.20M141.80M152.40M178.30M292.50M269.40M238.30M243.30M276.00M316.10M
Gross Margin17.41%16.51%18.65%19.27%18.37%17.67%18.43%17.80%16.88%17.04%17.61%17.30%20.93%23.41%24.26%24.96%
Operating Expense24.73M36.15M42.44M81.42M89.79M116.50M141.20M158.00M167.60M182.10M262.80M301.70M225.80M207.10M254.90M266.70M
Operating Income3.83M-1.58M8.95M-7.24M-2.22M-10.60M-12.00M-16.20M-15.20M-3.80M29.70M-32.30M12.50M36.20M21.10M49.40M
Operating Margin2.33%-0.75%3.25%-1.88%-0.47%-1.77%-1.71%-2.03%-1.68%-0.36%1.79%-2.07%1.10%3.48%1.85%3.90%
EBITDA4.36M-406.00K10.19M-4.36M1.50M-1.60M100.00K-4.90M3.00M26.90M49.30M23.70M44.50M63.30M51.30M78.80M
EBITDA Margin2.66%-0.19%3.70%-1.13%0.31%-0.27%0.01%-0.61%0.33%2.57%2.97%1.52%3.91%6.09%4.51%6.22%
Net Income2.64M-1.37M6.79M-9.57M-2.52M-6.00M-6.60M-13.40M-17.50M1.70M17.70M-30.40M-2.60M24.70M10.50M35.90M
Net Income Margin1.61%-0.65%2.46%-2.49%-0.53%-1.00%-0.94%-1.68%-1.94%0.16%1.07%-1.95%-0.23%2.38%0.92%2.83%
R&D--------6.90M9.30M15.40M17.50M17.50M---
R&D as % of Total Revenue--------0.76%0.89%0.93%1.12%1.54%---
Interest Expense144.00K129.00K259.00K391.00K400.00K300.00K500.00K900.00K900.00K4.60M4.50M5.40M6.50M6.40M5.30M5.50M
Interest Expense % of Total Revenue0.09%0.06%0.09%0.10%0.08%0.05%0.07%0.11%0.10%0.44%0.27%0.35%0.57%0.62%0.47%0.43%

Balance Sheet

Currency: GBP2010-03-312011-03-312012-03-312013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Assets29.84M36.95M45.23M68.70M128.71M153.04M167.90M203.00M258.90M378.80M449.00M615.70M549.20M460.30M441.80M426.60M485.40M
Total Liabilities21.19M25.65M36.39M53.07M70.67M94.49M120.50M162.50M179.30M292.20M369.30M519.30M476.80M354.60M304.00M282.10M308.60M
Total Equity8.66M11.29M8.84M15.63M58.04M58.55M48.30M42.20M81.20M87.50M80.70M97.70M73.40M105.70M137.80M144.50M175.50M
Cash4.15M4.14M2.90M12.21M55.05M44.94M33.40M29.40M56.00M28.90M6.90M67.10M19.50M19.10M40.10M27.40M81.30M
Total Debt4.69M1.56M6.44M5.85M6.40M7.08M8.00M17.40M17.70M37.90M106.00M95.30M153.60M95.30M70.90M63.30M64.80M
Net Debt536.00K-2.59M3.53M-6.36M-48.65M-37.86M-25.40M-12.00M-38.30M9.00M99.10M28.20M134.10M76.20M30.80M35.90M-16.50M

Cash Flow

Currency: GBP2011-03-312012-03-312013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Operating Cash Flow1.52M3.80M12.17M13.64M1.30M-3.50M3.50M-15.40M-34.50M14.10M114.60M-52.40M24.40M61.60M58.00M96.50M
Investing Cash Flow-1.33M-2.52M-1.57M-3.20M-5.71M-6.40M-4.90M-5.20M-11.20M-7.90M-9.10M-9.60M7.70M-7.60M-13.50M-6.00M
Financing Cash Flow-196.00K-2.53M-1.30M32.40M-5.61M-1.80M-2.80M47.20M18.60M-28.20M-45.30M14.40M-32.30M-33.00M-57.20M-36.60M
Capital Expenditure1.34M2.53M1.74M3.28M6.13M6.60M6.00M5.30M5.00M8.00M9.10M9.60M2.10M8.30M8.90M5.20M
Free Cash Flow184.00K1.27M10.43M10.36M-4.83M-10.10M-2.50M-20.70M-39.50M6.10M105.50M-62.00M22.30M53.30M49.10M91.30M
Dividends Paid---2.81M------------
FCF to OCF12.09%33.50%85.71%75.94%-371.67%288.57%-71.43%134.42%114.49%43.26%92.06%118.32%91.39%86.53%84.66%94.61%
Dividend Paid to FCF---27.10%------------

Earnings

Report DateMar 31, 2014Nov 24, 2015Jun 8, 2016Nov 22, 2016Jun 6, 2017Nov 21, 2017Jun 5, 2018Nov 20, 2018Jun 4, 2019Nov 19, 2019Jul 14, 2020Nov 24, 2020Jul 1, 2021Nov 23, 2021Jun 15, 2022Nov 22, 2022Jun 13, 2023Nov 26, 2024Jun 18, 2025Jul 3, 2025Nov 25, 2025Nov 24, 2026
EPS Estimate-0.000.000.000.000.000.000.000.000.00--0.00-0.00-2.870.000.000.00--
EPS Actual-3.020.000.000.00-0.02-0.02-0.01-0.02-0.02-0.010.010.030.00-0.02-0.05-0.020.000.020.000.000.02-
Surprise-----------------100.00%-----
Timing-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-market----After-hoursPre-market

Key Statistics & Ratios

Market Cap488.81M
Enterprise Value498.91M
Trailing P/E14.70
Forward P/E13.70
Price / Sales0.39
Price / Book2.94
EPS0.06
Book Value0.314
Revenue (TTM)1.27B
Gross Profit (TTM)316.10M
EBITDA60.80M
Profit Margin2.83%
Operating Margin4.68%
Return on Equity22.44%
Return on Assets6.77%
Shares Outstanding554.20M
Shares Float145.11M
Beta1.22
Dividend Yield0.02%
Dividend Rate0.00
Payout Ratio82.16%

Dividends

20261×
0.02Jul 9, 2026