Avon Protection PLC

Avon Protection PLC

AVON · LSE · Industrials / Aerospace & Defense

2,310.00GBX-5.00 (-0.22%)

Price History

Full chart

Market Stats

Previous Close2,315.00
Open2,430.00
Day Range2,270.00 – 2,430.00
52-Week Range1,453.37 – 2,122.40
Volume57.26K
Market Cap554.28M
P/E (TTM)41.82
Forward P/E18.48
EPS0.45
Dividend Yield0.98%
Beta0.24
50-Day Avg1,819.00
200-Day Avg1,772.13

About

Avon Technologies Plc, together with its subsidiaries, provides respiratory and head protection products for the military and first responder markets in Europe and the United States. It operates through Avon Protection and Team Wendy segments. The company offers respirators, escape hoods, thermal imaging cameras, powered and supplied air, rebreathers, and underwater systems; spares and accessories, such as replacement filters, outserts, and communication systems; chemical, biological, radiological, and nuclear protective wear. It also provides ballistic and bump protection helmets; and liner and retention systems. The company offers its products under the Avon Protection and Team Wendy brands. In addition, it is involved in investment and pension fund trustee activities. Avon Technologies Plc was formerly known as Avon Protection plc and changed its name to Avon Technologies Plc in July 2024. Avon Technologies Plc was incorporated in 1890 and is based in Melksham, the United Kingdom.

Company Details

  • SectorIndustrials
  • IndustryAerospace & Defense
  • CEOMr. Mark Josceline Sclater
  • Employees982
  • HeadquartersHampton Park West, Melksham, United Kingdom, SN12 6NB, UK
  • Websitehttps://www.avon-technologiesplc.com

Leadership

  • Mr. Mark Josceline SclaterCEO & Director · b. 1972
  • Mr. Richard John CashinCFO & Executive Director · b. 1975
  • Ms. Zoe Elizabeth HollandGeneral Counsel & Company Secretary
  • Mr. Gary DunnVice President of Sales & Marketing · b. 1972
  • Ms. Kate VizmegGroup HR Director
  • Mr. James WilcoxPresident of Team Wendy
  • Mr. Steve ElwellPresident of Avon Protection
  • Mr. Vasilios BrachosPresident of Team Wendy
  • Kent MoellerPresident of Avon Protection Ceradyne
  • Mr. Chandlar GabaraContinuous Improvement Leader

Financials

Income Statement

Currency: USD1986-09-301987-09-301988-09-301989-09-301990-09-301991-09-301992-09-301993-09-301994-09-301995-09-301996-09-301997-09-301998-09-301999-09-302000-09-302001-09-302002-09-302003-09-302004-09-302005-09-302006-09-302007-09-302008-09-302009-09-302010-09-302011-09-302012-09-302013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Total Revenue298.68M328.31M382.64M371.20M421.69M398.33M365.04M394.67M454.78M485.14M543.72M470.47M447.50M437.52M402.54M409.47M393.08M412.98M239.21M46.86M63.11M99.56M54.61M91.69M185.72M167.80M106.64M124.85M202.65M203.55M142.90M159.20M165.50M128.40M168.00M248.30M228.58M243.80M275.00M323.50M
Growth (%)-+9.92%+16.55%-2.99%+13.60%-5.54%-8.36%+8.12%+15.23%+6.67%+12.08%-13.47%-4.88%-2.23%-7.99%+1.72%-4.00%+5.06%-42.08%-80.41%+34.68%+57.75%-45.15%+67.91%+102.55%-9.65%-36.45%+17.08%+62.31%+0.44%-29.79%+11.41%+3.96%-22.42%+30.84%+47.80%-7.94%+6.66%+12.80%+17.64%
Cost of Revenue----------196.25M-362.20M351.79M338.58M360.42M336.62M338.89M362.56M35.59M47.82M75.89M79.40M122.46M140.99M121.47M122.35M147.34M135.23M134.29M93.50M100.60M105.50M82.50M109.50M185.32M162.48M157.90M169.20M190.86M
Gross Profit298.68M328.31M382.64M371.20M421.69M398.33M365.04M394.67M454.78M485.14M347.47M470.47M85.30M85.73M63.96M49.05M56.47M74.09M70.84M11.27M15.29M23.67M18.08M39.01M44.73M46.33M49.76M54.50M67.42M69.25M49.40M58.60M60.00M45.90M58.50M59.83M66.10M85.90M105.80M132.63M
Gross Margin100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%63.91%100.00%19.06%19.59%15.89%11.98%14.37%17.94%29.62%24.05%24.23%23.77%33.12%42.55%24.09%27.61%46.67%43.65%33.27%34.02%34.57%36.81%36.25%35.75%34.82%24.10%28.92%35.23%38.47%41.00%
Operating Expense298.87M328.71M383.12M371.61M421.85M398.48M344.79M372.45M428.06M453.12M321.05M445.56M47.85M49.76M51.29M41.43M50.60M56.95M63.82M15.51M17.44M23.91M23.61M34.49M30.11M28.96M38.09M40.04M47.91M40.63M31.70M34.80M36.70M28.20M47.30M38.41M50.92M98.50M95.10M112.85M
Operating Income-188.36K-404.00K-482.33K-412.46K-157.56K-147.28K20.25M22.22M26.72M32.02M26.42M24.92M37.45M35.97M12.67M7.63M5.87M17.14M7.03M-4.24M-2.15M-245.49K-5.52M4.52M14.62M17.37M11.68M14.46M19.52M28.62M17.70M23.80M23.30M17.70M11.20M21.42M15.18M-12.60M10.70M19.79M
Operating Margin-0.06%-0.12%-0.13%-0.11%-0.04%-0.04%5.55%5.63%5.88%6.60%4.86%5.30%8.37%8.22%3.15%1.86%1.49%4.15%2.94%-9.04%-3.41%-0.25%-10.11%4.93%7.87%10.35%10.95%11.58%9.63%14.06%12.39%14.95%14.08%13.79%6.67%8.63%6.64%-5.17%3.89%6.12%
EBITDA19.05M29.09M40.79M38.09M45.21M23.98M35.02M37.04M36.93M50.07M60.38M64.47M59.90M59.44M34.10M19.91M21.32M34.48M36.00M407.00K6.96M1.31M-2.00M12.09M13.58M23.92M16.41M30.72M32.99M27.79M30.00M31.80M33.00M25.24M23.00M50.46M24.70M8.00M30.90M41.02M
EBITDA Margin6.38%8.86%10.66%10.26%10.72%6.02%9.59%9.39%8.12%10.32%11.11%13.70%13.39%13.58%8.47%4.86%5.42%8.35%15.05%0.87%11.02%1.32%-3.66%13.18%7.31%14.25%15.39%24.60%16.28%13.65%20.99%19.97%19.94%19.66%13.69%20.32%10.81%3.28%11.24%12.68%
Net Income5.20M5.54M14.44M34.27M12.14M399.76K9.70M10.27M5.89M17.37M21.30M31.10M28.74M25.94M5.06M-12.44M-2.47M8.89M12.03M-9.11M-35.41M2.24M-34.77M-292.86K6.83M11.10M12.64M9.97M17.56M13.67M17.60M21.50M20.30M14.10M7.00M-25.28M-7.60M-14.40M3.00M10.61M
Net Income Margin1.74%1.69%3.78%9.23%2.88%0.10%2.66%2.60%1.29%3.58%3.92%6.61%6.42%5.93%1.26%-3.04%-0.63%2.15%5.03%-19.44%-56.11%2.25%-63.67%-0.32%3.68%6.62%11.85%7.98%8.66%6.71%12.32%13.51%12.27%10.98%4.17%-10.18%-3.32%-5.91%1.09%3.28%
R&D---1.71M2.46M7.45M8.87M9.17M13.81M13.65M12.78M9.36M7.72M7.64M5.49M6.28M7.97M6.65M4.57M4.28M2.91M715.00K687.00K413.00K484.00K1.72M2.29M4.93M6.74M6.49M900.00K1.20M1.20M1.60M1.70M1.78M4.77M10.20M14.10M14.12M
R&D as % of Total Revenue---0.46%0.58%1.87%2.43%2.32%3.04%2.81%2.35%1.99%1.73%1.75%1.36%1.53%2.03%1.61%1.91%9.13%4.62%0.72%1.26%0.45%0.26%1.03%2.15%3.95%3.33%3.19%0.63%0.75%0.73%1.25%1.01%0.72%2.09%4.18%5.13%4.36%
Interest Expense4.51M3.92M4.45M7.59M11.27M8.45M6.51M6.07M5.77M6.73M5.86M4.47M4.99M7.34M8.46M11.42M6.21M5.07M2.30M2.67M3.49M915.00K1.01M1.43M985.00K486.00K249.00K348.00K275.00K192.00K200.00K300.00K300.00K700.00K2.20M6.00M4.50M7.54M8.40M6.08M
Interest Expense % of Total Revenue1.51%1.19%1.16%2.05%2.67%2.12%1.78%1.54%1.27%1.39%1.08%0.95%1.11%1.68%2.10%2.79%1.58%1.23%0.96%5.70%5.53%0.92%1.86%1.56%0.53%0.29%0.23%0.28%0.14%0.09%0.14%0.19%0.18%0.55%1.31%2.42%1.97%3.09%3.05%1.88%

Balance Sheet

Currency: USD1986-09-301987-09-301988-09-301989-09-301990-09-301991-09-301992-09-301993-09-301994-09-301995-09-301996-09-301997-09-301998-09-301999-09-302000-09-302001-09-302002-09-302003-09-302004-09-302005-09-302006-09-302007-09-302008-09-302009-09-302010-09-302011-09-302012-09-302013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Total Assets139.22M171.59M203.99M247.89M275.98M254.33M241.79M291.15M302.39M324.70M331.01M292.99M312.56M362.44M327.23M300.48M291.38M277.44M318.18M334.82M136.07M166.71M169.47M85.29M82.95M89.15M99.29M115.39M116.58M164.54M130.30M147.20M166.10M185.30M356.80M399.42M344.90M348.10M312.90M314.63M
Total Liabilities87.60M99.08M120.41M154.11M164.29M154.08M140.31M155.56M169.28M184.85M182.46M117.25M174.61M211.40M197.34M181.73M169.69M174.52M197.25M250.64M91.02M77.81M93.31M81.67M69.09M56.13M60.73M81.93M75.96M100.58M88.30M91.60M81.30M110.10M176.70M193.65M136.28M188.70M146.40M148.02M
Total Equity50.38M70.79M82.02M81.84M97.48M86.23M82.85M117.76M121.77M129.49M141.30M170.43M133.88M146.39M126.65M116.22M119.39M100.39M119.75M82.83M23.51M42.90M42.10M2.23M8.78M21.17M23.90M20.70M25.02M42.20M42.00M55.60M84.80M75.20M180.10M205.77M208.63M159.40M166.50M166.61M
Cash1.62M3.91M1.30M19.02M12.09M7.94M6.04M35.14M19.50M16.86M17.98M26.35M10.85M28.50M10.98M20.01M12.62M12.57M10.45M15.74M12.90M1.96M1.37M1.67M911.42K871.76K284.06K297.45K4.75M503.11K4.50M26.50M46.60M48.40M147.00M14.13M9.42M13.20M14.00M13.39M
Total Debt27.71M30.82M34.85M78.05M83.84M64.29M63.72M71.64M81.28M84.77M74.29M33.20M80.08M107.21M105.02M98.01M82.54M82.38M71.70M107.01M14.97M23.31M28.40M23.52M20.80M19.30M14.37M17.88M-13.49M2.50M1.80M100.00K13.00M53.09M70.13M76.81M98.60M79.40M81.36M
Net Debt26.09M26.91M33.56M59.03M71.75M56.34M57.68M36.50M61.78M67.91M56.31M6.85M69.24M78.72M94.04M78.01M69.92M69.81M61.25M91.27M2.07M21.35M27.03M21.85M19.89M18.43M14.08M17.58M-4.75M19.94M-2.00M-24.70M-46.50M-35.40M-93.20M56.00M67.39M85.40M65.40M67.96M

Cash Flow

Currency: USD1991-09-301992-09-301993-09-301994-09-301995-09-301996-09-301997-09-301998-09-301999-09-302000-09-302001-09-302002-09-302003-09-302004-09-302005-09-302006-09-302007-09-302008-09-302009-09-302010-09-302011-09-302012-09-302013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-09-302021-09-302021-10-022022-09-302022-10-012023-09-302024-09-302025-09-30
Operating Cash Flow27.41M7.55M19.41M11.94M25.31M43.85M9.46M35.05M15.93M4.72M28.10M25.51M21.99M27.53M4.22M2.39M-6.60M-1.90M1.32M7.33M7.54M21.86M12.12M21.79M17.11M30.30M32.50M31.40M17.60M4.25M7.40M-28.70M-7.10M53.90M24.01M
Investing Cash Flow-15.50M-21.93M-23.37M-33.36M-32.92M-33.33M19.59M-99.00M-22.00M-28.33M-7.74M-13.37M-15.27M-8.66M-23.24M50.19M-10.62M-417.00K3.28M-5.65M-5.66M-15.35M-11.49M-6.85M-27.41M-10.10M-5.50M-3.80M-7.90M76.20M-159.70M--10.50M--2.60M-9.50M-8.86M
Financing Cash Flow212.15K2.01M39.79M1.74M8.43M-9.92M-19.02M45.84M23.50M-2.61M-6.38M-13.25M-5.29M-10.05M18.05M-53.30M-6.96M7.75M-4.46M47.00K-2.29M-6.50M-616.00K-12.23M7.59M-16.20M-5.00M-6.90M-8.50M23.54M-21.40M--20.80M--800.00K-43.70M-15.77M
Capital Expenditure16.56M22.55M23.62M32.84M26.40M25.93M16.56M23.54M58.12M33.18M9.25M1.76M14.70M16.95M20.91M27.62M10.88M4.84M5.71M9.52M8.85M7.77M17.87M11.07M9.37M6.90M5.50M8.90M5.70M20.07M31.60M08.90M011.00M11.20M8.35M
Free Cash Flow10.85M-15.00M-4.21M-20.90M-1.10M17.92M-7.10M11.51M-42.19M-28.46M18.86M23.75M7.29M10.58M-13.76M-23.54M-17.49M-8.27M-3.66M2.03M2.90M14.09M1.72M24.32M16.57M23.40M27.00M22.50M11.90M-15.82M-24.20M-19.80M--3.90M42.70M15.66M
Dividends Paid-----------3.02M3.35M2.17M2.29M2.33M4.81M1.37M--1.10M1.52M1.83M1.42M1.86M2.40M3.20M4.10M6.64M9.00M12.10M-13.40M-13.40M6.80M7.42M
FCF to OCF39.58%-198.81%-21.70%-175.02%-4.34%40.87%-75.08%32.85%-264.85%-603.25%67.09%93.11%33.17%38.44%-326.22%-985.37%264.78%436.32%-277.86%27.66%38.45%64.45%14.16%111.61%96.79%77.23%83.08%71.66%67.61%-372.73%-327.03%-68.99%--54.93%79.22%65.24%
Dividend Paid to FCF-----------12.71%45.86%20.52%-16.67%-9.91%-27.53%-16.52%--38.00%10.78%106.69%5.85%11.22%10.26%11.85%18.22%55.78%-56.91%-50.00%-67.68%--343.59%15.93%47.37%

Earnings

Report DateNov 20, 2013Nov 19, 2014May 18, 2015Nov 16, 2015May 4, 2016Nov 18, 2016May 2, 2017Nov 14, 2017May 2, 2018Nov 14, 2018May 1, 2019Nov 13, 2019May 19, 2020Dec 2, 2020May 25, 2021Dec 15, 2021May 24, 2022Nov 22, 2022May 23, 2023Dec 10, 2024May 21, 2025Nov 12, 2025Nov 11, 2026
EPS Estimate0.000.000.000.000.000.000.000.000.000.000.0044.300.00-36.7811.7816.1938.260.000.000.00--
EPS Actual0.000.000.000.000.210.390.240.470.280.370.090.370.040.010.14-0.800.000.000.000.130.080.26-
Surprise------------99.16%---99.62%-106.79%-100.00%-100.00%-----
Timing---------------Pre-market-Pre-marketPre-market--After-hoursPre-market

Key Statistics & Ratios

Market Cap554.28M
Enterprise Value585.74M
Trailing P/E41.82
Forward P/E18.48
PEG Ratio0.00
Price / Sales1.70
Price / Book3.99
EPS0.45
Book Value4.56
Revenue (TTM)326.00M
Gross Profit (TTM)138.40M
EBITDA37.50M
Profit Margin5.58%
Operating Margin10.01%
Return on Equity10.53%
Return on Assets5.78%
Shares Outstanding29.45M
Shares Float24.05M
Beta0.24
Dividend Yield0.98%
Dividend Rate0.19
Payout Ratio71.19%

Dividends

20262×
0.06Aug 6, 20260.13Feb 5, 2026
20252×
0.06Aug 7, 20250.13Feb 6, 2025
20242×
0.06Aug 8, 20240.12Feb 8, 2024
20232×
0.11Aug 10, 20230.25Feb 9, 2023
20222×
0.12Aug 4, 20220.23Feb 10, 2022
20212×
0.10Aug 5, 20210.18Feb 11, 2021
20202×
0.09Aug 6, 20200.14Feb 13, 2020
20192×
0.07Aug 8, 20190.11Feb 14, 2019
20182×
0.05Aug 9, 20180.08Feb 15, 2018
20172×
0.04Aug 10, 20170.06Feb 16, 2017
20162×
0.03Aug 4, 20160.05Feb 18, 2016
20152×
0.02Aug 6, 20150.04Feb 19, 2015