British American Tobacco PLC

British American Tobacco PLC

BATS · LSE · Consumer Defensive / Tobacco

4,656.00GBX+53.00 (+1.15%)

Price History

Full chart

Market Stats

Previous Close4,603.00
Open4,596.00
Day Range4,590.00 – 4,660.00
52-Week Range3,473.38 – 5,177.27
Volume2.22M
Market Cap85.21B
P/E (TTM)13.61
Forward P/E10.79
EPS2.91
Dividend Yield6.15%
Beta0.11
50-Day Avg4,237.62
200-Day Avg4,387.29

About

British American Tobacco p.l.c. provides tobacco and nicotine products to consumers in the United States, Europe, Latin America, Canada, the Asia-Pacific, the Middle East, Central Asia, Caucasus, and Africa. The company offers vapour products; heated products, which consists of a battery-powered device and a plant-based substance consumable that is heated; modern oral products, such as nicotine pouches; combustibles, including cigarette sticks and other tobacco stick products; traditional oral products, such as snus and moist snuff; and fine cut/roll-your-own tobacco products. It sells its products under the Vuse, glo, Velo, Grizzly, Kodiak, Dunhill, Kent, Lucky Strike, Pall Mall, Rothmans, Newport, Natural American Spirit, and Camel Snus brands, as well as Vogue, Viceroy, Kool, Peter Stuyvesant, Craven A, and State Express 555 brands. The company distributes its products to retail outlets. British American Tobacco p.l.c. was founded in 1902 and is headquartered in London, the United Kingdom.

Company Details

  • SectorConsumer Defensive
  • IndustryTobacco
  • CEOMr. Tadeu Luiz Marroco
  • Employees47.80K
  • HeadquartersGlobe House, London, United Kingdom, WC2R 2PG, UK
  • Websitehttps://www.bat.com

Leadership

  • Mr. Tadeu Luiz MarrocoCEO, Member of Management Board & Executive Director · b. 1966
  • Mr. Dragos Ionut ConstantinescuCFO & Executive Director · b. 1979
  • Mr. David WaterfieldMember of Management Board · b. 1973
  • Mr. Kingsley WheatonChief Corporate Officer & Member of Management Board · b. 1973
  • Mr. Johan VandermeulenCOO & Member of Management Board · b. 1968
  • Mr. Paul McCroryDirector of Legal, General Counsel & Member of Management Board · b. 1972
  • Mr. James BarrettDirector of Business Development & Member of Management Board · b. 1975
  • Mr. Luciano CominChief Marketing Officer & Member of Management Board · b. 1970
  • Mr. Zafar Aslam KhanMember of the Management Board & Director of Operations · b. 1973
  • Mr. Syed Javed IqbalDirector of Digital & Information and Member of Management Board · b. 1973

Financials

Income Statement

Currency: GBP1995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue6.77B7.24B7.15B7.12B9.07B10.91B11.37B10.60B10.57B10.77B9.32B9.76B10.02B12.12B14.21B14.88B15.40B15.19B15.26B13.97B13.10B14.13B19.56B24.49B25.88B25.78B25.68B27.66B27.28B25.87B25.61B
Growth (%)-+6.94%-1.23%-0.45%+27.42%+20.32%+4.18%-6.78%-0.28%+1.87%-13.40%+4.69%+2.62%+21.00%+17.21%+4.75%+3.47%-1.36%+0.46%-8.45%-6.21%+7.83%+38.46%+25.19%+5.65%-0.39%-0.36%+7.67%-1.35%-5.19%-0.99%
Cost of Revenue---------5.68B2.76B2.87B2.77B3.32B3.95B3.71B3.43B3.31B3.24B3.03B3.03B3.73B5.03B4.60B4.46B4.45B4.60B4.80B4.89B4.44B4.23B
Gross Profit6.77B7.24B7.15B7.12B9.07B10.91B11.37B24.68M25.62B5.09B6.57B6.89B7.25B8.81B10.26B11.18B11.97B11.88B12.02B10.94B10.07B10.40B14.53B19.89B21.42B21.33B21.09B22.85B22.39B21.43B21.38B
Gross Margin100.00%100.00%100.00%100.00%100.00%100.00%100.00%0.23%242.40%47.23%70.40%70.58%72.33%72.64%72.21%75.09%77.75%78.20%78.75%78.31%76.85%73.58%74.27%81.23%82.76%82.75%82.10%82.63%82.07%82.85%83.50%
Operating Expense5.13B5.53B5.85B6.11B7.59B9.13B9.20B-2.16B23.84B2.69B4.05B4.19B4.37B5.20B5.94B6.63B7.12B6.44B6.49B6.39B5.51B5.74B8.12B10.58B12.40B11.37B10.85B12.33B38.14B18.70B11.39B
Operating Income1.65B1.71B1.30B1.01B1.48B1.78B2.18B2.18B1.78B2.39B2.51B2.70B2.88B3.60B4.32B4.55B4.86B5.44B5.53B4.55B4.56B4.66B6.41B9.31B9.02B9.96B10.23B10.52B-15.75B2.74B10.00B
Operating Margin24.31%23.67%18.22%14.20%16.30%16.34%19.14%20.57%16.81%22.23%26.94%27.62%28.73%29.74%30.39%30.54%31.55%35.83%36.21%32.54%34.78%32.94%32.77%38.02%34.84%38.65%39.85%38.05%-57.73%10.58%39.04%
EBITDA1.99B2.20B1.48B1.39B2.09B2.41B2.87B2.78B2.38B4.18B2.86B3.53B3.79B4.14B4.70B4.92B6.32B6.65B6.12B5.14B5.61B5.24B30.52B11.02B11.02B11.70B11.67B12.29B8.83B7.74B14.06B
EBITDA Margin29.35%30.34%20.72%19.52%23.05%22.10%25.24%26.26%22.51%38.85%30.68%36.13%37.88%34.16%33.10%33.09%41.01%43.76%40.09%36.79%42.82%37.06%155.99%45.01%42.58%45.38%45.45%44.45%32.35%29.91%54.88%
Net Income860.00M988.00M412.00M346.00M556.00M692.00M1.01B1.15B631.00M2.83B1.77B1.90B2.13B2.46B2.71B2.88B3.10B3.80B3.90B3.12B4.29B4.65B37.53B6.03B5.70B6.40B6.80B6.67B-14.37B3.07B7.76B
Net Income Margin12.70%13.64%5.76%4.86%6.13%6.34%8.88%10.87%5.97%26.25%18.95%19.42%21.26%20.27%19.09%19.34%20.10%25.00%25.58%22.30%32.74%32.89%191.85%24.63%22.04%24.83%26.48%24.10%-52.66%11.86%30.32%
R&D43.00M37.00M42.00M45.00M58.00M59.00M59.00M62.00M73.00M67.00M66.00M76.00M91.00M105.10M112.10M117.00M81.00M93.00M91.00M74.00M60.00M53.00M80.00M105.00M126.00M121.00M141.00M323.00M408.00M174.00M133.00M
R&D as % of Total Revenue0.64%0.51%0.59%0.63%0.64%0.54%0.52%0.58%0.69%0.62%0.71%0.78%0.91%0.87%0.79%0.79%0.53%0.61%0.60%0.53%0.46%0.38%0.41%0.43%0.49%0.47%0.55%1.17%1.50%0.67%0.52%
Interest Expense306.00M340.00M368.00M355.00M370.00M489.00M409.00M333.00M335.00M368.00M373.00M410.00M382.00M535.00M602.00M583.00M567.00M580.00M614.00M588.00M590.00M675.00M1.09B1.63B1.72B1.65B1.49B1.66B1.89B1.10B1.93B
Interest Expense % of Total Revenue4.52%4.70%5.15%4.99%4.08%4.48%3.60%3.14%3.17%3.42%4.00%4.20%3.81%4.41%4.24%3.92%3.68%3.82%4.02%4.21%4.50%4.78%5.59%6.67%6.64%6.42%5.81%6.01%6.92%4.24%7.52%

Balance Sheet

Currency: GBP1995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets8.06B8.09B8.55B7.45B16.23B17.74B17.23B16.29M18.86B17.77B19.05B17.78B18.76B27.55B26.61B27.86B27.12B27.33B26.88B26.17B31.52B39.77B141.04B146.34B141.00B137.69B137.37B153.55B118.72B118.90B109.29B
Total Liabilities7.19B7.06B8.30B7.07B10.96B12.22B12.15B10.83B14.27B11.66B12.17B11.09B11.68B20.34B18.70B18.31B18.64B19.55B19.95B20.35B26.48B31.37B80.01B80.65B76.84B74.73B69.96B77.84B65.78B68.90B61.15B
Total Equity503.00M701.00M245.00M64.00M4.82B5.10B4.75B5.18B4.36B5.92B6.63B6.46B6.87B6.94B7.61B9.21B8.17B7.47B6.63B5.51B4.89B8.18B60.80B65.44B63.90B62.67B67.10B75.37B52.57B49.64B47.93B
Cash1.23B1.40B1.31B970.00M1.85B1.67B1.97B1.77B2.28B1.85B1.79B1.46B1.26B2.31B2.16B2.33B2.19B2.08B2.11B1.82B1.96B2.20B3.29B2.60B2.53B3.14B2.81B3.45B4.66B5.30B3.83B
Total Debt3.56B3.44B4.60B3.73B5.68B6.15B6.15B5.31B7.61B7.19B7.26B6.63B6.92B12.16B11.08B10.25B10.28B10.72B11.70B12.26B17.00B19.50B49.45B47.51B45.37B43.97B39.66B43.14B39.73B36.95B35.75B
Net Debt2.33B2.04B3.29B2.76B3.82B4.48B4.18B3.54B5.33B5.34B5.47B5.17B5.67B9.85B8.92B7.92B8.08B8.64B9.59B10.44B15.04B17.29B46.16B44.91B42.84B40.83B36.85B39.69B35.07B31.65B31.93B

Cash Flow

Currency: GBP1995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow546.00M475.00M347.00M165.00M1.01B1.08B1.24B967.00M1.21B1.34B2.00B1.88B2.26B3.26B3.17B3.94B3.94B4.43B4.44B3.72B4.72B4.61B5.35B10.29B9.00B9.79B9.72B10.39B10.71B10.13B4.91B
Investing Cash Flow-608.00M-569.00M-963.00M760.00M-1.84B503.00M-1.08B-537.00M-2.59B48.00M-292.00M-315.00M-124.00M-2.51B-589.00M-451.00M-712.00M-400.00M-335.00M-470.00M-3.99B-640.00M-18.54B-1.02B-639.00M-783.00M-1.14B-705.00M-296.00M1.38B1.17B
Financing Cash Flow-22.00M130.00M795.00M-803.00M856.00M-1.61B40.00M-653.00M1.46B-1.72B-1.78B-1.95B-2.23B29.00M-2.83B-3.28B-3.47B-3.95B-3.97B-3.47B-219.00M-4.23B14.76B-9.63B-8.59B-7.90B-8.75B-8.88B-9.31B-10.63B-7.11B
Capital Expenditure361.00M360.00M360.00M363.00M193.00M362.00M515.00M490.00M428.00M333.00M381.00M425.00M482.00M544.00M554.00M584.00M617.00M664.00M574.00M529.00M483.00M586.00M791.00M758.00M815.00M755.00M745.00M656.00M460.00M608.00M551.00M
Free Cash Flow185.00M115.00M-13.00M-198.00M822.00M718.00M720.00M477.00M779.00M1.00B1.62B1.45B1.78B2.86B2.62B3.35B3.32B3.76B3.86B3.19B4.24B4.02B4.56B9.54B8.18B9.03B8.97B9.74B10.25B9.52B4.36B
Dividends Paid-------707.00K773.00M856.00M1.04B1.01B1.20B1.39B1.80B2.09B2.36B2.54B2.61B2.71B2.77B2.91B3.46B4.35B4.60B4.75B4.90B4.92B5.11B5.21B5.24B
FCF to OCF33.88%24.21%-3.75%-120.00%80.99%66.48%58.30%49.33%64.54%75.11%80.97%77.36%78.69%87.53%82.55%85.17%84.33%85.00%87.06%85.76%89.77%87.29%85.21%92.64%90.94%92.28%92.33%93.69%95.71%94.00%88.78%
Dividend Paid to FCF-------0.15%99.23%85.17%64.34%69.42%67.30%48.77%68.60%62.38%71.00%67.45%67.61%85.10%65.38%72.32%76.05%45.58%56.20%52.54%54.66%50.47%49.87%54.78%120.08%

Earnings

Report DateMay 3, 2006Jul 27, 2006Oct 26, 2006Mar 1, 2007May 3, 2007Jul 26, 2007Nov 1, 2007Feb 28, 2008May 7, 2008Jul 31, 2008Oct 30, 2008Feb 26, 2009Feb 24, 2014Jul 22, 2014Mar 22, 2016Jul 28, 2016Feb 23, 2017Jul 27, 2017Feb 22, 2018Jul 26, 2018Feb 28, 2019Aug 1, 2019Feb 27, 2020Jul 31, 2020Feb 17, 2021Jul 28, 2021Feb 11, 2022Jul 27, 2022Feb 12, 2023Jul 26, 2023Nov 2, 2023Mar 13, 2024Jul 25, 2024Feb 13, 2025Jul 31, 2025Feb 12, 2026
EPS Estimate------------1.101.001.051.111.351.321.441.371.531.451.731.541.741.541.741.662.011.781.972.01170.251.97392.801.94
EPS Actual21.6226.3321.5621.7624.0628.4629.3422.3629.7332.3132.7027.480.000.000.881.431.061.2111.471.481.481.491.751.581.741.541.751.672.041.821.971.940.00-0.661.621.87
Surprise-------------100.00%-100.00%-16.41%28.77%-21.31%-8.00%694.32%8.31%-3.55%3.09%1.16%2.36%-0.19%-0.03%0.68%0.60%1.46%2.25%0.00%-3.42%-100.00%-133.50%-99.59%-3.61%
Timing--------------------------Pre-marketPre-marketPre-marketPre-market-After-hours--Pre-marketPre-market

Key Statistics & Ratios

Market Cap85.21B
Enterprise Value122.89B
Trailing P/E13.61
Forward P/E10.79
PEG Ratio1.40
Price / Sales3.31
Price / Book1.87
EPS2.91
Book Value21.47
Revenue (TTM)25.78B
Gross Profit (TTM)21.32B
EBITDA11.20B
Profit Margin24.99%
Operating Margin34.91%
Return on Equity13.42%
Return on Assets5.12%
Shares Outstanding2.15B
Shares Float1.97B
Beta0.11
Dividend Yield6.15%
Dividend Rate2.45
Payout Ratio130.40%

Dividends

20264×
61.26Dec 24, 202661.26Oct 1, 202661.26Jul 9, 202661.26Mar 26, 2026
20254×
60.06Dec 29, 202560.06Oct 2, 202560.06Jun 26, 202560.06Mar 27, 2025
20244×
58.88Dec 19, 202458.88Sep 26, 202458.88Jun 27, 202458.88Mar 21, 2024
20234×
57.72Dec 21, 202357.72Sep 28, 202357.72Jul 13, 202357.72Mar 23, 2023
20224×
54.45Dec 22, 202254.45Sep 29, 202254.45Jul 7, 202254.45Mar 24, 2022
20214×
53.90Dec 23, 202153.90Sep 30, 202153.90Jul 8, 202153.90Mar 25, 2021

Stock Splits

  • Sep 8, 19981:2
  • Mar 20, 19954250:4211
  • May 26, 19932:1
  • Jun 1, 1990722:655
  • Apr 6, 1990785:743