YOLFTbeta
Brave Bison Group PLC

Brave Bison Group PLC

BBSN · LSE · Communication Services / Internet Content & Information

69.00GBX+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close69.00
Open69.00
Day Range68.00 – 69.88
52-Week Range62.66 – 102.00
Volume66.08K
Market Cap87.82M
P/E (TTM)18.88
Forward P/E12.18
EPS0.04
Dividend Yield0.58%
Beta0.45
50-Day Avg84.42
200-Day Avg81.06

About

Brave Bison Group plc provides digital advertising and technology services in the United Kingdom, Europe, and internationally. The company offers social media advertising, influencer marketing, search engine optimization, paid media services, and AI tools. It also offers digital media services in various platforms comprising Google, Meta, and TikTok, as well as provides digital PR services; designs and builds ecommerce websites; and manages customer experience in a digital environment. Further, it provides organic and paid performance, technology experience, social and influencer, sports marketing, digital media network, and growth consultancy services. The company was formerly known as Rightster Group Plc and changed its name to Brave Bison Group plc in May 2016. Brave Bison Group plc was incorporated in 2013 and is based in London, United Kingdom.

Company Details

  • SectorCommunication Services
  • IndustryInternet Content & Information
  • CEOMs. Hannah Kimuyu
  • Employees320
  • Headquarters2 Stephen Street, London, United Kingdom, W1T 1AN, UK
  • Websitehttps://bravebison.com

Leadership

  • Mr. Oliver Charles GreenExecutive Chairman · b. 1992
  • Ms. Philippa Kate NorridgeCFO & Director · b. 1979
  • Mr. Theodore Samuel GreenChief Growth Officer & Executive Director · b. 1994
  • Ms. Laura Crofton-AtkinsChief Operating Officer
  • Ms. Hannah BakerChief Marketing Officer
  • Mr. Martin RuffellHead of Sport
  • Mr. Buster DoverChief Business Officer
  • Ms. Hannah KimuyuChief Executive Officer of Performance & Commerce
  • Mr. Casey HarwoodChief Business Officer of Engage Digital Partners
  • Mr. Geoff GriffithsChief Commercial Officer

Financials

Income Statement

Currency: GBP2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue6.16M8.70M14.55M17.72M9.14M21.17M16.81M14.49M21.66M31.65M35.70M32.83M54.32M
Growth (%)-+41.22%+67.21%+21.74%-48.42%+131.63%-20.58%-13.84%+49.52%+46.13%+12.80%-8.06%+65.48%
Cost of Revenue5.53M4.78M8.45M10.04M4.28M14.71M11.63M10.51M13.85M14.70M14.80M11.49M20.18M
Gross Profit633.62K3.93M6.11M7.68M4.86M6.46M5.18M3.98M7.81M16.95M20.90M21.34M34.15M
Gross Margin10.28%45.11%41.97%43.34%53.15%30.52%30.82%27.45%36.04%53.54%58.54%65.01%62.86%
Operating Expense17.95M20.17M20.57M14.12M9.80M6.57M6.50M6.18M7.28M15.49M19.85M19.45M29.84M
Operating Income-17.32M-16.25M-14.46M-6.44M-4.94M-112.00K-1.32M-2.20M525.00K1.46M1.05M1.90M4.31M
Operating Margin-280.98%-186.66%-99.39%-36.36%-54.03%-0.53%-7.83%-15.19%2.42%4.62%2.95%5.77%7.94%
EBITDA-17.17M-15.24M-51.37M-3.52M-13.93M626.00K-2.39M-822.00K838.00K2.14M2.33M3.18M6.72M
EBITDA Margin-278.56%-175.10%-352.93%-19.86%-152.39%2.96%-14.20%-5.67%3.87%6.76%6.54%9.68%12.37%
Net Income-19.39M-18.05M-52.30M-5.90M-14.85M-70.00K-2.75M-2.03M458.00K2.08M3.39M2.26M1.51M
Net Income Margin-314.59%-207.31%-359.32%-33.28%-162.46%-0.33%-16.33%-14.02%2.11%6.57%9.49%6.89%2.78%
R&D4.31M1.02M875.00K850.00K2.45M--------
R&D as % of Total Revenue70.00%11.67%6.01%4.80%26.85%--------
Interest Expense1.60M1.56M1.71M55.00K38.00K022.00K61.00K67.00K86.00K143.00K195.00K437.00K
Interest Expense % of Total Revenue25.97%17.91%11.77%0.31%0.42%0.00%0.13%0.42%0.31%0.27%0.40%0.59%0.80%

Balance Sheet

Currency: GBP2012-03-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets624.08K18.07M72.56M29.72M30.65M11.60M13.17M8.60M6.08M19.61M20.60M30.50M32.70M77.52M
Total Liabilities2.52M5.05M34.85M13.24M10.78M6.43M7.87M5.80M5.33M12.08M10.58M11.90M11.41M38.40M
Total Equity-1.89M13.02M37.71M16.48M19.87M5.17M5.30M2.79M760.00K7.53M10.02M18.59M21.29M39.12M
Cash155.08K12.72M8.46M3.13M7.05M4.82M5.36M4.25M2.75M5.91M6.49M6.92M7.60M10.50M
Total Debt1.84M229.56K-334.30K389.00K--900.00K466.00K1.44M701.00K1.85M1.85M8.08M
Net Debt1.68M-12.49M-8.46M-2.80M-6.66M-4.82M-5.36M-3.35M-2.29M-4.47M-5.78M-5.07M-5.76M-2.42M

Cash Flow

Currency: GBP2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-16.01M-16.02M-8.25M-4.51M-1.53M858.00K-894.00K-824.00K3.99M1.71M1.82M1.62M2.84M
Investing Cash Flow-575.62K-29.02M-2.18M-899.00K-661.00K-333.00K-232.00K-162.00K-6.32M-335.00K-4.74M-565.00K-21.47M
Financing Cash Flow27.86M40.98M5.17M9.29M-36.00K2.00K14.00K-511.00K5.49M-823.00K3.35M-366.00K21.50M
Capital Expenditure322.79K3.21M1.34M912.00K586.00K361.00K275.00K166.00K34.00K81.00K156.00K167.00K190.00K
Free Cash Flow-16.33M-19.23M-9.60M-5.42M-2.11M497.00K-1.17M-990.00K3.96M1.63M1.67M1.46M2.65M
Dividends Paid------------267.00K
FCF to OCF102.02%120.07%116.29%120.22%138.35%57.93%130.76%120.15%99.15%95.27%91.44%89.71%93.31%
Dividend Paid to FCF------------10.07%

Earnings

Report DateApr 13, 2016Aug 31, 2016Apr 11, 2017Jul 31, 2017Mar 29, 2018Jul 31, 2018Mar 27, 2019Jul 31, 2019Apr 15, 2020Aug 4, 2020Apr 12, 2021Aug 6, 2021Apr 28, 2022Sep 22, 2022Apr 27, 2023Apr 10, 2025Sep 8, 2025
EPS Estimate0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-
EPS Actual-0.12-0.010.000.00-0.020.000.000.000.000.000.000.000.000.000.000.010.03
Surprise---------------614.29%-
Timing-------------Pre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap87.82M
Enterprise Value86.42M
Trailing P/E18.88
Forward P/E12.18
Price / Sales1.21
Price / Book1.78
EPS0.04
Book Value0.433
Revenue (TTM)72.87M
Gross Profit (TTM)45.99M
EBITDA5.74M
Profit Margin5.17%
Operating Margin5.22%
Return on Equity10.17%
Return on Assets2.85%
Shares Outstanding116.32M
Shares Float45.87M
Beta0.45
Dividend Yield0.58%
Dividend Rate0.00
Payout Ratio12.05%

Dividends

20261×
0.00May 28, 2026
20251×
0.00May 29, 2025

Stock Splits

  • Jul 15, 20251:20