Balfour Beatty plc

Balfour Beatty plc

BBY · LSE · Industrials / Engineering & Construction

887.50GBX-5.00 (-0.56%)

Price History

Full chart

Market Stats

Previous Close892.50
Open887.50
Day Range884.50 – 894.00
52-Week Range627.59 – 973.00
Volume1.02M
Market Cap4.39B
P/E (TTM)18.03
Forward P/E15.36
EPS0.52
Dividend Yield1.55%
Beta0.59
50-Day Avg888.76
200-Day Avg814.93

About

Balfour Beatty plc finances, develops, builds, maintains, and operates infrastructure in the United Kingdom, the United States, and internationally. It operates through three segments: Construction Services, Support Services, Infrastructure Investments. The company constructs buildings, including commercial, healthcare, education, retail, and residential assets; and infrastructure assets comprising highways and railways, as well as other large-scale infrastructure assets, such as waste, water, and energy plants. It also offers a range of services, including design and/or build, mechanical and electrical engineering, shell and core and/or fit-out, and interior refurbishment; support services to various utility assets comprising servicing of power transmission and distribution assets, as well as construction and maintenance of electricity networks, including replacement or new build of overhead lines, underground cabling, cable tunnels, and offshore wind farm maintenance; and maintenance, asset and network management, and design services for highways, railways, and public assets. In addition, the company operates a portfolio of service concession assets comprising roads, healthcare, student accommodation, biomass, and waste and offshore transmission sectors; offers real estate management services, such as property development and asset management services; and develops housing units on land. Balfour Beatty plc was founded in 1909 and is based in London, the United Kingdom.

Company Details

  • SectorIndustrials
  • IndustryEngineering & Construction
  • CEOMr. Philip David Hoare
  • Employees26.00K
  • Headquarters5 Churchill Place, London, United Kingdom, E14 5HU, UK
  • Websitehttps://www.balfourbeatty.com

Leadership

  • Mr. Philip David HoareCEO & Director · b. 1970
  • Lord William WeirHonorary President · b. 1933
  • Mr. John P. Tarpey Jr.Chief of Organization Development
  • Mr. Myles St John WestcottGroup CFO & Executive Director · b. 1971
  • Mr. Mark JohnnieChief Operating Officer
  • Mr. Jon OzanneChief Information Officer
  • Jim RyanHead of Investor Relations
  • Ms. Louise McCullochGroup Director of Communications & Corporate Affairs
  • Ms. Kellie AjjanasSenior Vice President of Human Resources
  • Mr. Stephen J. TarrDivisional CEO of Alliances and Joint Ventures

Financials

Income Statement

Currency: GBP1986-12-311987-12-311988-12-311989-12-311990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue2.14B2.49B2.95B3.79B3.56B3.45B3.39B3.61B3.67B4.06B4.24B4.14B3.67B2.63B2.34B2.73B3.10B3.16B3.49B3.84B4.49B6.47B8.26B8.95B9.24B9.49B9.48B7.49B7.26B6.96B6.92B6.92B6.63B7.31B7.32B7.20B7.63B7.99B8.23B9.49B
Growth (%)-+16.15%+18.40%+28.67%-6.25%-2.90%-1.85%+6.67%+1.66%+10.59%+4.26%-2.29%-11.33%-28.20%-11.12%+16.74%+13.39%+1.97%+10.41%+9.94%+16.94%+44.11%+27.76%+8.39%+3.15%+2.79%-0.12%-21.04%-2.99%-4.25%-0.46%-0.10%-4.08%+10.22%+0.08%-1.59%+5.93%+4.77%+3.02%+15.24%
Cost of Revenue------------3.34B2.36B2.11B2.48B2.82B2.85B3.19B3.53B4.12B5.96B7.63B8.17B8.13B8.36B8.43B7.05B7.13B6.80B6.64B6.56B6.26B6.94B7.08B6.87B7.21B7.58B7.82B9.04B
Gross Profit2.14B2.49B2.95B3.79B3.56B3.45B3.39B3.61B3.67B4.06B4.24B4.14B329.00M278.00M228.00M254.00M284.00M314.00M298.00M309.00M366.00M507.00M633.00M781.00M1.10B1.14B1.05B435.00M131.00M157.00M284.00M355.00M371.00M376.00M233.00M335.00M421.00M412.00M417.00M453.00M
Gross Margin100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%8.96%10.55%9.74%9.29%9.16%9.93%8.54%8.05%8.16%7.84%7.66%8.72%11.95%11.97%11.07%5.81%1.80%2.26%4.10%5.13%5.59%5.14%3.18%4.65%5.52%5.15%5.06%4.77%
Operating Expense2.02B2.35B2.77B3.55B3.32B3.32B3.29B3.47B3.50B3.96B4.14B4.04B236.00M176.00M118.00M193.00M226.00M243.00M206.00M178.00M306.00M371.00M454.00M486.00M884.00M893.00M896.00M468.00M412.00M339.00M267.00M207.00M224.00M217.00M170.00M238.00M146.00M201.00M244.00M267.00M
Operating Income121.10M143.20M179.00M240.30M231.00M135.00M96.00M144.00M178.00M101.00M99.00M99.00M93.00M102.00M110.00M61.00M58.00M71.00M92.00M131.00M60.00M136.00M179.00M295.00M220.00M243.00M154.00M-33.00M-281.00M-182.00M17.00M148.00M147.00M159.00M63.00M97.00M275.00M211.00M173.00M186.00M
Operating Margin5.65%5.75%6.07%6.34%6.50%3.91%2.83%3.98%4.84%2.49%2.34%2.39%2.53%3.87%4.70%2.23%1.87%2.25%2.64%3.41%1.34%2.10%2.17%3.29%2.38%2.56%1.62%-0.44%-3.87%-2.62%0.25%2.14%2.22%2.17%0.86%1.35%3.60%2.64%2.10%1.96%
EBITDA171.50M197.20M238.10M305.10M304.30M213.00M224.00M268.00M290.00M83.00M213.00M98.00M5.00M-322.00M130.00M145.00M141.00M173.00M189.00M206.00M98.00M222.00M374.00M417.00M410.00M413.00M298.00M92.00M-226.00M-117.00M81.00M175.00M203.00M223.00M171.00M174.00M329.00M344.00M320.00M309.00M
EBITDA Margin8.00%7.92%8.08%8.05%8.56%6.17%6.61%7.42%7.89%2.04%5.03%2.37%0.14%-12.22%5.55%5.30%4.55%5.47%5.42%5.37%2.18%3.43%4.53%4.66%4.44%4.35%3.14%1.23%-3.11%-1.68%1.17%2.53%3.06%3.05%2.34%2.42%4.31%4.30%3.89%3.26%
Net Income32.00M64.80M88.80M116.50M93.00M3.00M7.00M53.00M69.00M-116.00M3.00M-66.00M-139.00M-378.00M71.00M76.00M53.00M89.00M260.00M106.00M91.00M151.00M196.00M211.00M143.00M186.00M35.00M-35.00M-60.00M-206.00M24.00M168.00M135.00M130.00M30.00M140.00M288.00M197.00M178.00M263.00M
Net Income Margin1.49%2.60%3.01%3.07%2.62%0.09%0.21%1.47%1.88%-2.86%0.07%-1.59%-3.79%-14.35%3.03%2.78%1.71%2.82%7.45%2.76%2.03%2.34%2.37%2.36%1.55%1.96%0.37%-0.47%-0.83%-2.96%0.35%2.43%2.03%1.78%0.41%1.94%3.78%2.46%2.16%2.77%
R&D--1.80M21.80M25.00M27.00M24.00M27.00M26.00M31.00M30.00M29.00M21.00M11.00M8.00M13.00M12.00M10.00M8.00M4.00M4.00M3.00M4.00M4.00M4.00M6.00M3.00M3.00M3.00M2.00M2.00M1.00M--------
R&D as % of Total Revenue--0.06%0.57%0.70%0.78%0.71%0.75%0.71%0.76%0.71%0.70%0.57%0.42%0.34%0.48%0.39%0.32%0.23%0.10%0.09%0.05%0.05%0.04%0.04%0.06%0.03%0.04%0.04%0.03%0.03%0.01%--------
Interest Expense20.10M15.20M23.00M39.70M48.00M54.00M72.00M73.00M67.00M57.00M51.00M39.00M41.00M22.00M4.00M7.00M13.00M12.00M28.00M24.00M6.00M6.00M12.00M35.00M53.00M39.00M54.00M70.00M71.00M66.00M78.00M67.00M59.00M55.00M42.00M35.00M34.00M39.00M36.00M35.00M
Interest Expense % of Total Revenue0.94%0.61%0.78%1.05%1.35%1.56%2.13%2.02%1.82%1.40%1.20%0.94%1.12%0.83%0.17%0.26%0.42%0.38%0.80%0.63%0.13%0.09%0.15%0.39%0.57%0.41%0.57%0.93%0.98%0.95%1.13%0.97%0.89%0.75%0.57%0.49%0.45%0.49%0.44%0.37%

Balance Sheet

Currency: GBP1986-12-311987-12-311988-12-311989-12-311990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.16B1.27B1.52B1.92B2.02B2.21B2.46B2.44B2.46B2.46B2.40B2.18B1.80B1.12B1.30B1.50B1.60B1.77B2.32B2.24B2.58B3.36B4.54B5.42B5.38B5.77B5.79B5.71B5.24B4.60B4.78B4.88B4.57B4.84B4.68B4.85B5.12B5.26B5.63B6.09B
Total Liabilities756.00M873.50M1.08B1.39B1.53B1.71B1.95B1.99B1.81B1.93B1.79B1.73B1.59B1.04B1.15B1.32B1.40B1.53B2.02B1.95B2.19B2.88B3.68B4.42B4.22B4.51B4.48B4.68B4.01B3.77B4.01B3.81B3.33B3.46B3.34B3.47B3.74B4.06B4.50B4.94B
Total Equity287.60M294.20M304.50M383.10M367.50M372.00M381.00M339.00M540.00M423.00M496.00M361.00M197.00M80.00M154.00M183.00M193.00M231.00M302.00M292.00M387.00M483.00M861.00M995.00M1.16B1.26B1.31B1.03B1.23B826.00M757.00M1.06B1.23B1.37B1.34B1.37B1.38B1.20B1.12B1.14B
Cash96.00M147.00M130.00M163.00M282.00M295.00M410.00M339.00M260.00M265.00M334.00M232.00M184.00M158.00M192.00M177.00M175.00M202.00M418.00M345.00M323.00M394.00M463.00M474.00M584.00M595.00M542.00M604.00M731.00M666.00M769.00M968.00M661.00M778.00M792.00M1.03B1.18B1.41B1.29B1.86B
Total Debt136.90M166.60M200.00M251.00M424.00M474.00M628.00M687.00M503.00M511.00M362.00M382.00M281.00M74.00M88.00M114.00M108.00M78.00M351.00M44.00M39.00M81.00M166.00M294.00M336.00M587.00M875.00M1.02B957.00M992.00M829.00M1.06B739.00M798.00M653.00M615.00M738.00M981.00M1.11B1.02B
Net Debt40.90M19.60M70.00M88.00M142.00M179.00M218.00M348.00M243.00M246.00M28.00M150.00M97.00M-84.00M-104.00M-63.00M-67.00M-124.00M-67.00M-301.00M-284.00M-313.00M-297.00M-324.00M-248.00M-8.00M333.00M420.00M226.00M326.00M60.00M97.00M78.00M20.00M-139.00M-418.00M-441.00M-433.00M-181.00M-837.00M

Cash Flow

Currency: GBP1991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow116.00M109.00M124.00M-33.00M99.00M119.00M48.00M75.00M-60.00M80.00M91.00M104.00M119.00M91.00M124.00M176.00M329.00M279.00M336.00M106.00M-22.00M-238.00M-175.00M-372.00M-129.00M-136.00M38.00M-130.00M211.00M274.00M353.00M168.00M285.00M265.00M692.00M
Investing Cash Flow-134.00M-214.00M-87.00M-79.00M-95.00M-238.00M-35.00M-79.00M283.00M-56.00M-107.00M-95.00M-93.00M184.00M-83.00M-117.00M-247.00M-434.00M-541.00M-109.00M-116.00M70.00M172.00M587.00M57.00M157.00M125.00M150.00M113.00M7.00M116.00M146.00M33.00M46.00M55.00M
Financing Cash Flow16.00M140.00M35.00M52.00M-5.00M48.00M20.00M24.00M-224.00M8.00M11.00M-9.00M-23.00M-66.00M-134.00M-61.00M-19.00M157.00M401.00M-67.00M170.00M137.00M13.00M-3.00M-11.00M4.00M67.00M-349.00M-192.00M-253.00M-266.00M-189.00M-158.00M-251.00M-298.00M
Capital Expenditure93.00M87.00M94.00M102.00M84.00M118.00M147.00M118.00M61.00M42.00M44.00M46.00M51.00M51.00M57.00M57.00M80.00M93.00M74.00M99.00M96.00M74.00M120.00M66.00M36.00M41.00M20.00M38.00M75.00M66.00M37.00M32.00M66.00M28.00M49.00M
Free Cash Flow23.00M22.00M30.00M-135.00M15.00M1.00M-99.00M-43.00M-121.00M38.00M47.00M58.00M68.00M40.00M67.00M155.00M249.00M186.00M159.00M27.00M-118.00M-312.00M-295.00M-438.00M-165.00M-177.00M18.00M-168.00M136.00M208.00M316.00M136.00M219.00M237.00M643.00M
Dividends Paid-----------21.00M22.00M25.00M28.00M52.00M53.00M65.00M63.00M84.00M99.00M107.00M107.00M107.00M11.00M18.00M32.00M39.00M48.00M6.00M29.00M58.00M58.00M61.00M64.00M
FCF to OCF19.83%20.18%24.19%409.09%15.15%0.84%-206.25%-57.33%201.67%47.50%51.65%55.77%57.14%43.96%54.03%88.07%75.68%66.67%47.32%25.47%536.36%131.09%168.57%117.74%127.91%130.15%47.37%129.23%64.45%75.91%89.52%80.95%76.84%89.43%92.92%
Dividend Paid to FCF-----------36.21%32.35%62.50%41.79%33.55%21.29%34.95%39.62%311.11%-83.90%-34.29%-36.27%-24.43%-6.67%-10.17%177.78%-23.21%35.29%2.88%9.18%42.65%26.48%25.74%9.95%

Earnings

Report DateMar 10, 2027
EPS Estimate-
EPS Actual-
Surprise-
TimingPre-market

Key Statistics & Ratios

Market Cap4.39B
Enterprise Value3.51B
Trailing P/E18.03
Forward P/E15.36
PEG Ratio9.71
Price / Sales0.44
Price / Book3.91
EPS0.52
Book Value2.32
Revenue (TTM)9.95B
Gross Profit (TTM)472.00M
EBITDA189.00M
Profit Margin2.60%
Operating Margin1.71%
Return on Equity23.52%
Return on Assets1.47%
Shares Outstanding468.68M
Shares Float473.32M
Beta0.59
Dividend Yield1.55%
Dividend Rate0.15
Payout Ratio26.82%

Dividends

20262×
0.05Oct 29, 20260.10May 14, 2026
20252×
0.04Oct 30, 20250.09May 15, 2025
20242×
0.04Oct 31, 20240.08May 16, 2024
20232×
0.04Oct 26, 20230.07May 18, 2023
20222×
0.04Oct 27, 20220.06May 26, 2022
20212×
0.03Nov 4, 20210.01Jun 3, 2021
20201×
3.20May 21, 2020
20192×
0.02Oct 24, 20190.03May 16, 2019
20182×
0.02Oct 4, 20180.02Apr 19, 2018
20172×
0.01Oct 5, 20170.02Apr 20, 2017
20162×
0.01Oct 6, 20160.02Apr 14, 2016
20142×
0.06Oct 9, 20140.09Apr 23, 2014
20131×
0.06Oct 9, 2013

Stock Splits

  • Oct 8, 2009395:344
  • May 6, 19971051:1009
  • Sep 20, 1996631:617
  • Jun 1, 1992144:139