YOLFTbeta
B P Marsh and Partners PLC

B P Marsh and Partners PLC

BPM · LSE · Financial Services / Asset Management

668.00GBX+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close668.00
Open669.25
Day Range664.00 – 672.00
52-Week Range606.77 – 709.93
Volume32.77K
Market Cap229.27M
P/E (TTM)5.14
Forward P/E0.00
EPS1.26
Dividend Yield2.15%
Beta0.22
50-Day Avg671.54
200-Day Avg673.84

About

B.P. Marsh & Partners PLC is a private equity and venture capital firm specializing in start up to more developed, early-stage and SME investments. It seeks to invest in financial services intermediary businesses in the United Kingdom and United Kingdom, Europe, North America and Internationally, with a specific focus on Insurance Intermediaries. The company engages in the provision of consultancy and financial services, as well as the making and trading investments business. It also invests in insurance intermediaries, financial advisors, wealth and fund managers, and specialist advisory and consultancy firms. The firm typically invests amounts of up to £5 million ($6.7 million) in the first round in equity and debt. The firm takes minority equity positions. B.P. Marsh & Partners PLC was founded in 1990 and is based in London, the United Kingdom.

Company Details

  • SectorFinancial Services
  • IndustryAsset Management
  • CEOMr. Daniel John Topping A.C.I.S., BAHONS, MCSI
  • Employees18
  • Headquarters4 Matthew Parker Street, London, United Kingdom, SW1H 9NP, UK
  • Websitehttps://www.bpmarsh.co.uk

Leadership

  • Mr. Daniel John Topping A.C.I.S., BAHONS, MCSICEO & Director · b. 1984
  • Mr. Brian Peter Marsh O.B.E.Founder & Life President · b. 1941
  • Ms. Francesca Lowley Chappell FCCACFO & Executive Director · b. 1988
  • Ms. Alice Hannah Daisy Foulk B.A., BA (Hons)COO & Director · b. 1987
  • Leah LashkariInvestor Relations Manager
  • Ms. Ruth Olivia Blackshaw PearsonGeneral Counsel & Group Company Secretary · b. 1986
  • Ms. Sophia Gooddy B.A.Associate Director
  • Ms. Abigail Lucy Benson A.C.I.S., B.A.Investment Director · b. 1991
  • Mr. Oliver Charles James Bogue BA (Hons)Investment Director · b. 1987
  • Mr. Patrick McNamaraInvestment Associate

Financials

Income Statement

Currency: GBP2003-01-312004-01-312005-01-312006-01-312007-01-312008-01-312009-01-312010-01-312011-01-312012-01-312013-01-312014-01-312015-01-312016-01-312017-01-312018-01-312019-01-312020-01-312021-01-312022-01-312023-01-312024-01-312025-01-312026-01-31
Total Revenue426.00K513.00K642.00K941.00K2.03M2.73M1.92M1.71M2.02M2.11M8.20M6.06M8.06M13.05M15.28M23.13M18.82M16.55M17.29M23.05M32.45M51.48M118.43M30.05M
Growth (%)-+20.42%+25.15%+46.57%+115.41%+34.83%-29.78%-10.79%+17.87%+4.76%+287.98%-26.10%+32.98%+61.90%+17.08%+51.38%-18.64%-12.04%+4.48%+33.28%+40.79%+58.63%+130.07%-74.63%
Cost of Revenue-----------1.99M2.16M38.00K44.00K138.00K215.00K----44.04M30.00K199.00K
Gross Profit426.00K513.00K642.00K941.00K2.03M2.73M1.92M1.71M2.02M2.11M8.20M6.06M8.06M13.01M15.23M22.99M18.60M16.55M17.29M23.05M32.45M7.43M118.40M29.85M
Gross Margin100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%99.71%99.71%99.40%98.86%100.00%100.00%100.00%100.00%14.44%99.97%99.34%
Operating Expense7.63M765.00K-995.00K1.81M-4.18M-2.29M5.86M2.09M-1.05M-2.50M1.94M1.92M2.16M2.32M3.04M6.47M6.36M4.28M3.56M3.58M4.81M-35.48M13.71M-18.06M
Operating Income-7.20M-252.00K1.64M-867.00K6.21M5.02M-3.94M-380.00K3.07M4.61M6.26M4.14M5.90M10.69M12.19M16.52M12.24M12.27M13.73M19.47M27.64M42.91M104.69M47.91M
Operating Margin-1689.91%-49.12%254.98%-92.14%306.17%183.72%-205.42%-22.20%151.93%218.12%76.32%68.31%73.19%81.94%79.80%71.42%65.05%74.15%79.43%84.49%85.17%83.37%88.40%159.44%
EBITDA4.56M124.00K-2.35M88.00K6.17M5.69M-3.58M517.00K3.06M4.50M6.26M4.15M7.00K7.00K11.80M16.07M12.34M12.27M13.73M19.47M27.64M43.48M104.69M49.29M
EBITDA Margin1069.95%24.17%-365.58%9.35%304.49%208.23%-186.45%30.20%151.78%213.06%76.32%68.40%0.09%0.05%77.22%69.46%65.57%74.15%79.43%84.49%85.17%84.46%88.40%164.05%
Net Income2.41M-52.00K-1.98M4.00K4.52M4.83M-1.73M287.00K2.60M3.65M5.68M3.83M4.93M8.70M9.79M20.25M12.47M12.53M13.72M17.48M23.84M42.53M99.50M48.22M
Net Income Margin564.79%-10.14%-307.79%0.43%222.79%176.73%-89.99%16.76%128.74%172.42%69.21%63.24%61.23%66.67%64.11%87.55%66.28%75.71%79.34%75.86%73.48%82.62%84.01%160.46%
Interest Expense11.00K168.00K36.00K78.00K33.00K30.00K7.00K437.00K28.00K104.00K65.00K66.00K000084.00K77.00K67.00K78.00K47.00K39.00K30.00K97.00K
Interest Expense % of Total Revenue2.58%32.75%5.61%8.29%1.63%1.10%0.36%25.53%1.39%4.92%0.79%1.09%0.00%0.00%0.00%0.00%0.45%0.47%0.39%0.34%0.14%0.08%0.03%0.32%

Balance Sheet

Currency: GBP2003-01-312004-01-312005-01-312006-01-312007-01-312008-01-312009-01-312010-01-312011-01-312012-01-312013-01-312014-01-312015-01-312016-01-312017-01-312018-01-312019-01-312020-01-312021-01-312022-01-312023-01-312024-01-312025-01-312026-01-31
Total Assets27.15M27.76M29.32M35.44M49.98M55.36M51.82M51.46M53.77M59.38M64.27M66.45M67.14M77.08M88.36M101.54M127.35M139.12M153.01M171.11M197.77M238.30M340.88M375.82M
Total Liabilities1.42M1.33M2.49M4.23M9.37M9.75M7.93M7.29M7.29M9.26M8.81M7.53M4.17M6.26M8.68M2.67M1.11M2.25M3.11M4.51M8.23M9.13M14.47M15.66M
Total Equity25.73M26.43M26.82M31.20M40.61M45.61M43.88M44.17M46.48M50.12M55.45M58.92M62.97M70.81M79.68M98.87M126.24M136.87M149.91M166.61M189.54M229.17M326.41M360.16M
Cash5.86M3.16M592.00K1.08M6.99M1.70M7.34M2.97M515.00K666.00K1.79M5.50M1.53M1.81M7.33M2.65M7.86M787.00K709.00K8.63M11.56M40.44M74.14M49.48M
Total Debt--1.00M2.83M332.00K332.00K332.00K332.00K-1.25M100.00K-----1.53M1.37M2.10M939.00K771.00K596.00K412.00K218.00K
Net Debt-5.86M-3.16M408.00K1.75M-6.66M-1.37M-7.01M-2.64M-515.00K584.00K-1.69M-5.50M-1.53M-1.81M-7.33M-2.65M-6.32M585.00K1.39M-7.69M-10.79M-40.44M-73.72M-49.26M

Cash Flow

Currency: GBP2003-01-312004-01-312005-01-312006-01-312007-01-312008-01-312009-01-312010-01-312011-01-312012-01-312013-01-312014-01-312015-01-312016-01-312017-01-312018-01-312019-01-312020-01-312021-01-312022-01-312023-01-312024-01-312025-01-312026-01-31
Operating Cash Flow-4.33M-541.00K184.00K-445.00K-483.00K145.00K-216.00K213.00K86.00K111.00K5.68M699.00K274.00K355.00K9.79M20.25M12.47M-4.86M30.00K17.48M-635.00K-18.70M33.49M-2.66M
Investing Cash Flow5.20M-1.38M-200.00K-563.00K-3.24M-5.30M4.44M-1.28M-1.42M-688.00K4.05M14.12M-3.35M791.00K-1.33M2.75M2.78M-12.00K-5.00K-6.00K-515.00K50.87M25.00K-6.83M
Financing Cash Flow-2.10M-782.00K-2.55M1.50M9.63M-166.00K1.35M-3.33M-1.12M735.00K-2.93M-11.10M-887.00K-859.00K-1.00M-1.13M14.84M-2.18M-22.00K-2.12M-1.23M-3.21M190.00K-15.18M
Capital Expenditure10.00K2.00K4.00K4.00K1.00K083.00K06.00K4.00K1.00K17.00K7.00K4.00K8.00K179.00K20.00K26.00K5.00K6.00K11.00K13.00K54.00K246.00K
Free Cash Flow-4.34M-543.00K180.00K-449.00K-484.00K145.00K-299.00K213.00K80.00K107.00K5.68M682.00K267.00K351.00K9.79M20.07M12.45M-4.89M25.00K17.48M-11.00K-18.72M33.43M-2.90M
Dividends Paid---69.00K----293.00K-293.00K365.00K804.00K802.00K999.00K1.10M1.71M1.71M798.00K878.00K1.00M2.03M3.96M7.97M
FCF to OCF100.23%100.37%97.83%100.90%100.21%100.00%138.43%100.00%93.02%96.40%99.98%97.57%97.45%98.87%99.92%99.12%99.84%100.53%83.33%99.97%1.73%100.07%99.84%109.26%
Dividend Paid to FCF----15.37%----366.25%-5.16%53.52%301.12%228.49%10.21%5.47%13.77%-35.02%3192.00%5.02%-9100.00%-10.84%11.86%-274.74%

Earnings

Report DateOct 21, 2014Sep 19, 2016Jun 28, 2017Oct 17, 2017Jun 26, 2018Oct 16, 2018Jun 11, 2019Oct 15, 2019Jun 29, 2020Oct 13, 2020Jun 7, 2021Oct 16, 2021Jun 23, 2022Oct 20, 2022Jun 15, 2023Oct 23, 2024Jun 10, 2025
EPS Estimate0.000.000.000.000.000.000.000.000.0015.60----0.000.00-
EPS Actual0.000.180.200.350.340.210.170.160.190.180.200.160.310.380.000.681.88
Surprise----------98.85%-------
Timing------------After-hoursPre-marketAfter-hours-Pre-market

Key Statistics & Ratios

Market Cap229.27M
Enterprise Value184.21M
Trailing P/E5.14
Forward P/E0.00
PEG Ratio0.00
Price / Sales3.66
Price / Book0.64
EPS1.26
Book Value10.00
Revenue (TTM)62.70M
Gross Profit (TTM)47.91M
EBITDA47.94M
Profit Margin76.90%
Operating Margin62.86%
Return on Equity14.05%
Return on Assets8.36%
Shares Outstanding35.38M
Shares Float16.95M
Beta0.22
Dividend Yield2.15%
Dividend Rate0.14
Payout Ratio10.93%

Dividends

20263×
0.07Jul 2, 20260.22Mar 5, 20260.07Jan 29, 2026
20253×
0.07Jun 26, 20250.08May 1, 20250.07Jan 30, 2025
20243×
0.05Jun 27, 20240.03Apr 4, 20240.03Feb 15, 2024
20233×
0.03Oct 26, 20230.01Jun 29, 20230.01Jan 26, 2023
20221×
0.03Jun 30, 2022
20211×
0.02Jun 24, 2021
20201×
0.02Jun 25, 2020
20191×
0.05Jun 27, 2019
20181×
0.05Jul 12, 2018
20171×
0.04Jun 29, 2017
20161×
0.03Jun 30, 2016
20151×
0.03Jun 25, 2015
20141×
0.03Jun 25, 2014
20131×
0.01Jul 31, 2013
20121×
0.01Jul 4, 2012
20101×
0.01Jun 30, 2010