Built Cybernetics plc

BUC · LSE · Industrials / Engineering & Construction

1.45GBX-0.05 (-3.33%)

Price History

Full chart

Market Stats

Previous Close1.50

Open1.56

Day Range1.40 – 1.56

52-Week Range1.30 – 2.50

Volume7.27K

Market Cap6.34M

P/E (TTM)0.00

Forward P/E10.94

EPS0.00

Dividend Yield0.00%

Beta-0.17

50-Day Avg1.73

200-Day Avg1.85

About

Built Cybernetics plc, together with its subsidiaries, provides integrated professional design services in the United Kingdom and Turkey. It operates through United Kingdom Architecture, Torpedo Factory Group, Anders+Kern, ecoDriver, and Continental Europe segments. The company offers architectural design services, including master planning, interior design, and fit-out capability under the Aukett Swanke brand; executive architectural delivery services under the Veretec brand; architect of record and project execution stage services; energy monitoring software, energy efficiency consulting services, and sensors and other hardware to monitor energy usage; and support and engineering services. It also engages in the distribution and installation of workplace technology; integration of smart building and AV systems; software development; design, supply, and installation of stage technology, stage engineering, and associated master systems; and non-trading activities. The company was formerly known as Aukett Swanke Group Plc and changed its name to Built Cybernetics plc in February 2025. Built Cybernetics plc was founded in 1906 and is based in London, the United Kingdom.

Company Details

SectorIndustrials
IndustryEngineering & Construction
CEOMr. Nicholas Clark
Employees189
Headquarters10 Bonhill Street, London, United Kingdom, EC2A 4PE, UK
Websitehttps://builtcybernetics.com

Leadership

Mr. Nicholas ClarkGroup Chief Executive & Executive Director · b. 1974
Mr. Antony John BarkwithGroup Finance Director, Secretary & Executive Director · b. 1980
Mr. Freddie William Jenner FCCACOO & Director · b. 1983
Ms. Beverley Ann Wright B.A., BA(Hons), F.C.A.Director of Corporate Finance & Strategy · b. 1959
Mr. Andrew James Murdoch MA, RIBAChairman of the Middle East Business · b. 1949
Mr. Luke SchuberthManaging Director of UK Operations
Ms. Suzette Vela BurkettManaging Director of UK Operations
Mr. Stephen A. EmbleyManaging Director of Middle East Operations · b. 1958
Mr. Philip LoganChairman of Middle East Operations

Financials

Income Statement

Currency: GBP	1986-09-30	1987-09-30	1988-09-30	1989-09-30	1990-09-30	1991-09-30	1992-09-30	1993-09-30	1994-09-30	1995-09-30	1996-09-30	1997-09-30	1998-09-30	1999-09-30	2000-09-30	2001-09-30	2002-09-30	2003-09-30	2004-09-30	2005-09-30	2006-09-30	2007-09-30	2008-09-30	2009-09-30	2010-09-30	2011-09-30	2012-09-30	2013-09-30	2014-09-30	2015-09-30	2016-09-30	2017-09-30	2018-09-30	2019-09-30	2020-09-30	2021-09-30	2022-09-30	2023-09-30	2024-09-30	2025-09-30

Currency: GBP	1986-09-30	1987-09-30	1988-09-30	1989-09-30	1990-09-30	1991-09-30	1992-09-30	1993-09-30	1994-09-30	1995-09-30	1996-09-30	1997-09-30	1998-09-30	1999-09-30	2000-09-30	2001-09-30	2002-09-30	2003-09-30	2004-09-30	2005-09-30	2006-09-30	2007-09-30	2008-09-30	2009-09-30	2010-09-30	2011-09-30	2012-09-30	2013-09-30	2014-09-30	2015-09-30	2016-09-30	2017-09-30	2018-09-30	2019-09-30	2020-09-30	2021-09-30	2022-09-30	2023-09-30	2024-09-30	2025-09-30
Total Revenue	4.66M	6.75M	9.12M	11.49M	18.02M	16.05M	8.53M	6.90M	6.71M	6.03M	5.54M	6.14M	9.25M	13.98M	18.37M	18.78M	13.68M	14.03M	11.82M	12.61M	16.28M	19.75M	22.60M	14.95M	7.56M	9.07M	9.15M	8.41M	17.33M	18.67M	20.84M	18.39M	14.38M	15.49M	12.17M	9.19M	8.64M	14.34M	19.72M	20.06M
Growth (%)	-	+44.76%	+35.17%	+25.96%	+56.77%	-10.95%	-46.86%	-19.07%	-2.81%	-10.14%	-8.07%	+10.78%	+50.79%	+51.03%	+31.46%	+2.21%	-27.17%	+2.60%	-15.78%	+6.71%	+29.13%	+21.27%	+14.43%	-33.85%	-49.45%	+20.10%	+0.83%	-8.13%	+106.11%	+7.75%	+11.64%	-11.74%	-21.83%	+7.73%	-21.47%	-24.45%	-5.95%	+65.82%	+37.54%	+1.75%
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	7.33M	6.83M	-	-	10.98M	3.87M	5.29M	4.71M	2.41M	1.29M	12.21M	14.19M	16.56M	15.47M	13.94M	12.84M	10.51M	8.54M	7.78M	11.92M	5.46M	16.95M
Gross Profit	4.66M	6.75M	9.12M	11.49M	18.02M	16.05M	8.53M	6.90M	6.71M	6.03M	5.54M	6.14M	9.25M	13.98M	18.37M	18.78M	13.68M	14.03M	4.49M	5.78M	16.28M	19.75M	11.62M	11.08M	2.27M	4.36M	6.74M	7.12M	2.52M	2.69M	1.85M	2.85M	1.10M	2.34M	1.66M	652.00K	862.00K	1.12M	14.25M	3.11M
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	38.01%	45.82%	100.00%	100.00%	51.40%	74.12%	29.99%	48.09%	73.70%	84.65%	14.55%	14.42%	8.87%	15.47%	7.64%	15.08%	13.62%	7.09%	9.97%	7.83%	72.29%	15.49%
Operating Expense	4.15M	5.17M	7.20M	8.95M	18.14M	15.46M	12.09M	6.84M	6.17M	6.19M	5.30M	5.71M	8.75M	13.12M	16.44M	18.01M	15.01M	13.50M	5.33M	5.20M	15.44M	17.36M	9.56M	13.50M	3.24M	4.79M	6.74M	6.82M	1.46M	1.09M	1.17M	3.39M	3.72M	2.75M	2.54M	1.32M	1.17M	1.19M	14.50M	2.90M
Operating Income	517.00K	1.58M	1.93M	2.54M	-120.00K	588.00K	-3.57M	63.00K	541.00K	-166.00K	236.00K	432.00K	508.00K	857.00K	1.93M	773.00K	-1.34M	530.00K	-835.00K	577.00K	840.00K	2.39M	2.06M	-2.42M	-975.00K	-428.00K	4.00K	299.00K	1.06M	1.60M	680.00K	-544.00K	-2.63M	-419.00K	-883.00K	-667.00K	-304.00K	-67.00K	-244.00K	203.00K
Operating Margin	11.09%	23.47%	21.13%	22.14%	-0.67%	3.66%	-41.85%	0.91%	8.07%	-2.75%	4.26%	7.04%	5.49%	6.13%	10.51%	4.12%	-9.78%	3.78%	-7.07%	4.58%	5.16%	12.12%	9.11%	-16.18%	-12.90%	-4.72%	0.04%	3.56%	6.14%	8.59%	3.26%	-2.96%	-18.25%	-2.70%	-7.26%	-7.26%	-3.52%	-0.47%	-1.24%	1.01%
EBITDA	702.00K	1.78M	2.22M	2.97M	3.07M	1.64M	-2.94M	-1.71M	726.00K	-5.00K	427.00K	660.00K	850.00K	1.32M	2.55M	1.35M	-1.53M	574.00K	-641.00K	627.00K	1.21M	2.56M	2.29M	-2.17M	-857.00K	-1.07M	370.00K	283.00K	1.00M	1.61M	552.00K	-1.24M	-2.65M	-188.00K	117.00K	-454.00K	-120.00K	382.00K	-641.00K	649.00K
EBITDA Margin	15.05%	26.39%	24.30%	25.85%	17.02%	10.23%	-34.48%	-24.75%	10.83%	-0.08%	7.71%	10.75%	9.19%	9.48%	13.88%	7.18%	-11.16%	4.09%	-5.42%	4.97%	7.41%	12.98%	10.14%	-14.49%	-11.34%	-11.75%	4.04%	3.37%	5.78%	8.62%	2.65%	-6.71%	-18.46%	-1.21%	0.96%	-4.94%	-1.39%	2.66%	-3.25%	3.24%
Net Income	201.00K	788.00K	1.07M	1.44M	1.05M	-43.00K	-2.83M	-2.29M	247.00K	-337.00K	3.00K	272.00K	516.00K	642.00K	1.51M	158.00K	-2.37M	-95.00K	-1.18M	23.00K	649.00K	1.57M	1.73M	-1.42M	-579.00K	-1.17M	155.00K	374.00K	1.05M	1.65M	772.00K	-323.00K	-2.35M	346.00K	5.00K	-1.12M	-2.28M	92.00K	-1.71M	-31.00K
Net Income Margin	4.31%	11.67%	11.69%	12.50%	5.81%	-0.27%	-33.24%	-33.26%	3.68%	-5.59%	0.05%	4.43%	5.58%	4.59%	8.22%	0.84%	-17.33%	-0.68%	-10.02%	0.18%	3.99%	7.96%	7.65%	-9.48%	-7.66%	-12.89%	1.69%	4.45%	6.04%	8.85%	3.70%	-1.76%	-16.31%	2.23%	0.04%	-12.22%	-26.40%	0.64%	-8.66%	-0.15%
Interest Expense	316.00K	333.00K	195.00K	233.00K	571.00K	536.00K	443.00K	288.00K	213.00K	210.00K	251.00K	191.00K	99.00K	100.00K	128.00K	198.00K	269.00K	219.00K	135.00K	144.00K	166.00K	109.00K	82.00K	57.00K	51.00K	27.00K	22.00K	14.00K	18.00K	13.00K	28.00K	34.00K	40.00K	42.00K	112.00K	94.00K	95.00K	175.00K	438.00K	299.00K
Interest Expense % of Total Revenue	6.78%	4.93%	2.14%	2.03%	3.17%	3.34%	5.20%	4.17%	3.18%	3.48%	4.53%	3.11%	1.07%	0.72%	0.70%	1.05%	1.97%	1.56%	1.14%	1.14%	1.02%	0.55%	0.36%	0.38%	0.67%	0.30%	0.24%	0.17%	0.10%	0.07%	0.13%	0.18%	0.28%	0.27%	0.92%	1.02%	1.10%	1.22%	2.22%	1.49%

Balance Sheet

Currency: GBP	1986-09-30	1987-09-30	1988-09-30	1989-09-30	1990-09-30	1991-09-30	1992-09-30	1993-09-30	1994-09-30	1995-09-30	1996-09-30	1997-09-30	1998-09-30	1999-09-30	2000-09-30	2001-09-30	2002-09-30	2003-09-30	2004-09-30	2005-09-30	2006-09-30	2007-09-30	2008-09-30	2009-09-30	2010-09-30	2011-09-30	2012-09-30	2013-09-30	2014-09-30	2015-09-30	2016-09-30	2017-09-30	2018-09-30	2019-09-30	2020-09-30	2021-09-30	2022-09-30	2023-09-30	2024-09-30	2025-09-30

Currency: GBP	1986-09-30	1987-09-30	1988-09-30	1989-09-30	1990-09-30	1991-09-30	1992-09-30	1993-09-30	1994-09-30	1995-09-30	1996-09-30	1997-09-30	1998-09-30	1999-09-30	2000-09-30	2001-09-30	2002-09-30	2003-09-30	2004-09-30	2005-09-30	2006-09-30	2007-09-30	2008-09-30	2009-09-30	2010-09-30	2011-09-30	2012-09-30	2013-09-30	2014-09-30	2015-09-30	2016-09-30	2017-09-30	2018-09-30	2019-09-30	2020-09-30	2021-09-30	2022-09-30	2023-09-30	2024-09-30	2025-09-30
Total Assets	4.96M	6.23M	6.30M	8.98M	10.65M	8.30M	4.68M	3.30M	3.18M	2.91M	3.33M	3.99M	5.13M	8.25M	10.70M	9.79M	8.82M	7.73M	6.32M	9.25M	9.72M	12.97M	14.25M	13.35M	7.46M	6.96M	6.05M	7.35M	12.01M	12.61M	15.97M	13.59M	11.27M	11.66M	12.85M	11.90M	8.19M	14.90M	13.46M	12.19M
Total Liabilities	3.84M	4.41M	4.15M	6.03M	8.14M	6.05M	5.36M	3.85M	3.48M	3.55M	3.96M	2.53M	3.41M	5.75M	7.03M	6.31M	7.72M	6.24M	6.04M	6.92M	6.75M	8.72M	8.34M	8.96M	3.66M	4.28M	3.39M	4.32M	6.96M	6.36M	8.78M	6.83M	7.13M	7.14M	8.48M	8.84M	7.79M	11.53M	11.06M	9.61M
Total Equity	1.12M	1.82M	2.15M	2.95M	2.50M	2.25M	-675.00K	-547.00K	-300.00K	-637.00K	-634.00K	1.47M	1.72M	2.50M	3.67M	3.47M	1.10M	1.49M	278.00K	2.33M	2.97M	4.24M	5.91M	4.39M	3.80M	2.69M	2.65M	3.03M	5.05M	6.14M	7.00M	6.58M	3.99M	4.38M	4.35M	3.07M	401.00K	3.37M	2.39M	2.58M
Cash	11.00K	5.00K	180.00K	64.00K	34.00K	43.00K	77.00K	4.00K	9.00K	4.00K	5.00K	6.00K	206.00K	454.00K	553.00K	488.00K	429.00K	246.00K	404.00K	1.16M	1.34M	2.82M	1.42M	472.00K	946.00K	912.00K	739.00K	1.34M	1.89M	1.87M	1.84M	1.19M	710.00K	1.15M	992.00K	515.00K	28.00K	522.00K	353.00K	536.00K
Total Debt	1.74M	2.89M	625.00K	2.98M	3.65M	2.91M	3.54M	2.78M	2.37M	2.31M	2.59M	1.25M	763.00K	1.21M	1.74M	1.81M	2.82M	2.16M	1.87M	2.54M	1.52M	1.13M	1.01M	1.86M	807.00K	594.00K	413.00K	263.00K	113.00K	-	1.05M	1.00M	867.00K	603.00K	3.50M	3.39M	3.07M	4.93M	2.41M	3.25M
Net Debt	1.72M	2.89M	445.00K	2.91M	3.61M	2.86M	3.46M	2.77M	2.36M	2.31M	2.59M	1.25M	557.00K	751.00K	1.18M	1.32M	2.39M	1.91M	1.46M	1.38M	180.00K	-1.69M	-410.00K	1.39M	-139.00K	-318.00K	-326.00K	-1.08M	-1.78M	-1.87M	-790.00K	-184.00K	157.00K	-542.00K	2.51M	2.87M	3.04M	4.41M	2.06M	2.72M

Cash Flow

Currency: GBP	1991-09-30	1992-09-30	1993-09-30	1994-09-30	1995-09-30	1996-09-30	1997-09-30	1998-09-30	1999-09-30	2000-09-30	2001-09-30	2002-09-30	2003-09-30	2004-09-30	2005-09-30	2006-09-30	2007-09-30	2008-09-30	2009-09-30	2010-09-30	2011-09-30	2012-09-30	2013-09-30	2014-09-30	2015-09-30	2016-09-30	2017-09-30	2018-09-30	2019-09-30	2020-09-30	2021-09-30	2022-09-30	2023-09-30	2024-09-30	2025-09-30

Currency: GBP	1991-09-30	1992-09-30	1993-09-30	1994-09-30	1995-09-30	1996-09-30	1997-09-30	1998-09-30	1999-09-30	2000-09-30	2001-09-30	2002-09-30	2003-09-30	2004-09-30	2005-09-30	2006-09-30	2007-09-30	2008-09-30	2009-09-30	2010-09-30	2011-09-30	2012-09-30	2013-09-30	2014-09-30	2015-09-30	2016-09-30	2017-09-30	2018-09-30	2019-09-30	2020-09-30	2021-09-30	2022-09-30	2023-09-30	2024-09-30	2025-09-30
Operating Cash Flow	886.00K	-1.51M	-94.00K	432.00K	33.00K	-289.00K	-424.00K	949.00K	1.37M	858.00K	482.00K	-689.00K	519.00K	461.00K	255.00K	1.49M	2.33M	-1.14M	-1.30M	1.34M	140.00K	133.00K	693.00K	1.41M	1.19M	-24.00K	-788.00K	-30.00K	604.00K	571.00K	-109.00K	-1.00M	1.21M	89.00K	114.00K
Investing Cash Flow	-139.00K	911.00K	782.00K	-19.00K	19.00K	11.00K	-65.00K	-367.00K	-1.01M	-813.00K	-237.00K	-96.00K	19.00K	-14.00K	26.00K	-282.00K	-202.00K	-155.00K	-350.00K	208.00K	67.00K	-113.00K	58.00K	-392.00K	-704.00K	-896.00K	190.00K	46.00K	98.00K	-229.00K	-140.00K	1.02M	508.00K	2.21M	-334.00K
Financing Cash Flow	-539.00K	-721.00K	-166.00K	766.00K	-248.00K	-12.00K	1.15M	-112.00K	-209.00K	-321.00K	-595.00K	-540.00K	-448.00K	-187.00K	-92.00K	-76.00K	-653.00K	-258.00K	-176.00K	-213.00K	-213.00K	-181.00K	-150.00K	-441.00K	-473.00K	767.00K	-250.00K	-253.00K	-286.00K	-468.00K	-201.00K	-648.00K	-1.12M	-2.54M	470.00K
Capital Expenditure	151.00K	32.00K	151.00K	62.00K	40.00K	140.00K	65.00K	89.00K	289.00K	385.00K	216.00K	91.00K	9.00K	14.00K	117.00K	326.00K	228.00K	225.00K	433.00K	20.00K	51.00K	153.00K	157.00K	523.00K	163.00K	147.00K	27.00K	79.00K	90.00K	245.00K	33.00K	48.00K	154.00K	390.00K	586.00K
Free Cash Flow	735.00K	-1.54M	-245.00K	370.00K	-7.00K	-429.00K	-489.00K	860.00K	1.08M	473.00K	266.00K	-780.00K	510.00K	447.00K	138.00K	1.16M	2.10M	-1.36M	-1.74M	1.32M	89.00K	-20.00K	536.00K	889.00K	1.03M	-171.00K	-815.00K	-109.00K	514.00K	326.00K	-142.00K	-932.00K	1.22M	-301.00K	-472.00K
Dividends Paid	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	291.00K	146.00K	160.00K	-	-	-	-	291.00K	360.00K	181.00K	-	-	-	-	-	-	-	-	-
FCF to OCF	82.96%	102.12%	260.64%	85.65%	-21.21%	148.44%	115.33%	90.62%	78.91%	55.13%	55.19%	113.21%	98.27%	96.96%	54.12%	78.05%	90.23%	119.74%	133.26%	98.50%	63.57%	-15.04%	77.34%	62.96%	86.33%	712.50%	103.43%	363.33%	85.10%	57.09%	130.28%	92.74%	101.24%	-338.20%	-414.04%
Dividend Paid to FCF	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	13.82%	-10.70%	-9.22%	-	-	-	-	32.73%	34.99%	-105.85%	-	-	-	-	-	-	-	-	-

Earnings

Report Date	Feb 2, 2017	Jun 19, 2017	Jan 10, 2018	Jun 18, 2018	Jan 30, 2019	Jun 28, 2019	Jan 28, 2020	Jun 24, 2020	Feb 18, 2021	Jun 29, 2021	Mar 31, 2022	Jun 29, 2022	Mar 28, 2023	Mar 24, 2025	Jun 26, 2025
EPS Estimate	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EPS Actual	0.00	0.00	0.00	-0.01	-0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.01	0.00	0.00
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Key Statistics & Ratios

Market Cap6.34M

Enterprise Value9.64M

Trailing P/E0.00

Forward P/E10.94

Price / Sales0.33

Price / Book3.36

EPS0.00

Book Value0.006

Revenue (TTM)19.14M

Gross Profit (TTM)2.10M

EBITDA90.00K

Profit Margin-2.65%

Operating Margin-3.88%

Return on Equity-20.72%

Return on Assets-0.69%

Shares Outstanding384.46M

Shares Float173.62M

Beta-0.17

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%

Dividends

20162×

0.00Sep 8, 20160.00Apr 7, 2016

20151×

0.00Jul 9, 2015

20142×

0.00Nov 20, 20140.00Jul 9, 2014

20131×

0.00Dec 4, 2013

20091×

0.00Apr 8, 2009

20081×

0.00Jul 9, 2008

20071×

0.00Sep 19, 2007

20012×

0.00Aug 15, 20010.00Jan 29, 2001

20002×

0.00Aug 7, 20000.00Jan 31, 2000

19991×

0.00Mar 1, 1999