Cardiff Property PLC

Cardiff Property PLC

CDFF · LSE · Real Estate / Real Estate Services

27.50GBX+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close27.50
Open27.50
Day Range26.35 – 27.50
52-Week Range24.72 – 2,900.00
Volume0
Market Cap27.15M
P/E (TTM)20.83
Forward P/E0.13
EPS1.32
Dividend Yield1.09%
Beta-0.15
50-Day Avg2,477.75
200-Day Avg2,416.54

About

Cardiff Property Plc including Campmoss, specialises in property investment and development in the Thames Valley. The total portfolio under management, valued in excess of 22m pounds, is primarily located to the west of London, close to Heathrow Airport and in Surrey and Berkshire. Cardiff Property Plc was incroporated in 1886 in United Kingdom.

Company Details

  • SectorReal Estate
  • IndustryReal Estate Services
  • CEOMr. John Richard Wollenberg
  • Employees6
  • Headquarters56 Station Road, Egham, United Kingdom, TW20 9LF, UK
  • Websitehttps://www.cardiff-property.com

Leadership

  • Mr. John Richard WollenbergChairman & Chief Executive · b. 1948
  • Ms. Karen Louise Chandler F.C.A.Finance Director, Secretary & Executive Director · b. 1972

Financials

Income Statement

Currency: GBP1990-09-301991-09-301992-09-301993-09-301994-09-301995-09-301996-09-301997-09-301998-09-301999-09-302000-09-302001-09-302002-09-302003-09-302004-09-302005-09-302006-09-302007-09-302008-09-302009-09-302010-09-302011-09-302012-09-302013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-03-312020-09-302021-03-312021-09-302022-03-312022-09-302023-03-312023-09-302024-09-302025-09-30
Total Revenue1.74M791.00K615.00K809.00K824.00K1.18M1.08M2.92M841.00K2.64M7.23M5.00M990.00K844.00K731.00K1.67M2.44M700.00K609.00K1.15M793.00K546.00K523.00K493.00K1.68M1.03M1.04M-1.62M1.29M1.55M665.00K1.23M634.00K1.15M622.00K1.28M694.00K1.19M683.00K1.32M
Growth (%)--54.57%-22.25%+31.54%+1.85%+43.20%-8.73%+171.49%-71.24%+214.39%+173.34%-30.79%-80.21%-14.75%-13.39%+128.73%+46.05%-71.33%-13.00%+89.33%-31.22%-31.15%-4.21%-5.74%+239.76%-38.69%+0.97%-256.61%+179.50%+20.14%-57.12%+84.81%-48.41%+81.23%-45.87%+105.31%-45.65%+71.04%-42.46%+93.41%
Cost of Revenue--------115.00K1.11M4.36M2.99M55.00K186.00K93.00K722.00K1.47M175.00K94.00K296.00K120.00K94.00K82.00K127.00K65.00K31.00K49.00K62.00K35.00K75.00K90.00K103.00K118.00K43.00K7.00K74.00K58.00K-59.00K98.00K244.00K
Gross Profit1.74M791.00K615.00K809.00K824.00K1.18M1.08M2.92M726.00K1.53M2.87M2.01M935.00K658.00K638.00K950.00K975.00K525.00K515.00K857.00K673.00K452.00K441.00K366.00K1.61M996.00K988.00K-1.69M1.26M1.48M575.00K1.13M516.00K1.11M615.00K1.20M636.00K1.25M585.00K1.08M
Gross Margin100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%86.33%58.06%39.71%40.16%94.44%77.96%87.28%56.82%39.93%75.00%84.56%74.33%84.87%82.78%84.32%74.24%96.12%96.98%95.27%103.82%97.29%95.16%86.47%91.62%81.39%96.26%98.87%94.21%91.64%104.97%85.65%81.53%
Operating Expense950.00K305.00K1.27M447.00K573.00K867.00K810.00K2.14M-104.00K402.00K345.00K289.00K224.00K249.00K155.00K65.00K-408.00K53.30K1.26M668.00K-331.00K153.00K150.00K212.00K94.00K134.00K51.00K-71.00K-105.00K-48.00K-27.00K494.00K-49.00K-41.00K-94.00K152.00K-39.00K891.00K-59.00K448.00K
Operating Income791.00K486.00K-659.00K362.00K251.00K313.00K267.00K784.00K830.00K1.13M2.52M1.72M711.00K409.00K483.00K885.00K1.38M471.70K-746.00K189.00K1.00M299.00K291.00K154.00K1.52M862.00K937.00K-1.61M1.36M1.52M602.00K632.00K565.00K1.15M709.00K1.05M675.00K355.00K644.00K629.00K
Operating Margin45.43%61.44%-107.15%44.75%30.46%26.53%24.79%26.81%98.69%42.85%34.94%34.39%71.82%48.46%66.07%52.93%56.63%67.39%-122.50%16.39%126.61%54.76%55.64%31.24%90.51%83.93%90.36%99.45%105.42%98.26%90.53%51.42%89.12%99.83%113.99%82.30%97.26%29.91%94.29%47.62%
EBITDA804.00K506.00K-646.00K364.00K470.00K525.00K562.00K805.00K931.00K2.00M2.81M2.50M1.32M1.82M17.00K600.00K876.00K314.00K391.00K711.00K521.00K301.00K288.00K283.00K376.00K413.00K561.00K620.00K760.00K625.00K-670.00K-624.00K-762.00K-1.28M1.40M640.00K
EBITDA Margin46.18%63.97%-105.04%44.99%57.04%44.49%52.18%27.53%110.70%75.57%38.94%50.06%133.23%215.17%2.33%35.89%35.87%44.86%64.20%61.67%65.70%55.13%55.07%57.40%22.45%40.21%54.10%-38.18%58.87%40.30%-54.52%-54.31%-59.67%-107.67%205.27%48.45%
Net Income260.00K66.00K-922.00K173.00K200.00K241.00K256.00K453.00K489.00K1.68M2.56M1.63M750.00K1.23M1.54M3.43M2.43M1.30M-1.52M-923.00K310.00K673.00K350.00K1.25M3.12M2.54M2.49M3.22M1.01M1.54M1.59M1.79M1.81M1.08M1.78M2.41M1.93M1.11M1.07M1.36M
Net Income Margin14.93%8.34%-149.92%21.38%24.27%20.42%23.77%15.49%58.15%63.39%35.41%32.51%75.76%145.97%210.67%205.38%99.43%185.24%-250.41%-80.05%39.09%123.26%66.92%252.54%186.03%247.71%240.50%-198.15%78.47%99.03%239.70%145.81%285.49%93.82%286.17%188.41%277.52%93.85%156.81%102.80%
R&D--------------------------0.711.280.590.61-0.47-1.04-1.43-0.56--
R&D as % of Total Revenue--------------------------0.00%-0.00%0.00%0.00%-0.00%-0.00%-0.00%-0.00%--
Interest Expense138.00K220.00K255.00K307.00K273.00K262.00K259.00K316.00K419.00K297.00K242.00K229.00K159.00K657.00K760.00K5.00K0000000000000987.00K-34.00K-9.00K13.00K8.00K7.00K6.00K7.00K6.00K
Interest Expense % of Total Revenue7.93%27.81%41.46%37.95%33.13%22.20%24.05%10.81%49.82%11.23%3.35%4.58%16.06%77.84%103.97%0.30%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%63.64%-2.77%-0.78%2.09%0.63%1.01%0.51%1.02%0.45%

Balance Sheet

Currency: GBP1986-09-301987-09-301988-09-301989-09-301990-09-301991-09-301992-09-301993-09-301994-09-301995-09-301996-09-301997-09-301998-09-301999-09-302000-09-302001-09-302002-09-302003-09-302004-09-302005-09-302006-09-302007-09-302008-09-302009-09-302010-09-302011-09-302012-09-302013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Total Assets4.34M6.38M8.11M11.22M14.24M13.63M10.29M10.41M13.21M11.84M12.45M16.55M19.01M17.63M20.77M21.86M20.50M20.46M16.88M19.13M20.71M21.62M19.22M17.61M15.79M16.32M16.51M17.45M20.31M22.23M24.54M27.65M28.04M29.10M29.95M29.66M30.96M30.92M31.43M31.71M
Total Liabilities544.00K1.07M405.00K2.13M3.84M3.97M3.67M4.24M4.23M3.66M3.69M6.01M6.54M4.07M4.71M4.97M5.24M4.80M1.34M1.56M1.15M983.00K814.00K840.00K682.00K599.00K571.00K559.00K123.00K119.00K136.00K103.00K121.00K135.00K865.00K1.21M1.14M944.00K1.00M1.05M
Total Equity3.80M5.31M7.70M9.10M9.74M8.88M5.88M6.17M8.74M8.18M8.76M10.53M12.47M13.56M16.06M16.88M15.26M15.67M15.55M17.58M19.56M20.64M18.41M16.77M15.11M15.72M15.94M16.89M19.66M21.56M23.84M26.86M27.29M28.34M29.08M28.44M29.81M29.98M30.42M30.66M
Cash120.00K965.00K282.00K15.00K351.00K200.00K11.00K14.00K1.94M950.00K400.00K6.00K3.00K1.18M3.46M7.96M5.09M4.40M1.35M3.36M3.99M3.77M3.25M3.48M2.09M2.75M2.81M2.15M1.86M3.58M2.20M3.48M4.72M2.47M3.77M3.59M4.91M405.00K2.01M10.50M
Total Debt65.00K65.00K65.00K1.63M3.25M3.43M3.36M3.87M3.73M3.25M3.20M5.28M5.78M3.37M3.51M3.23M3.21M3.25M37.00K-----12.00K----8.00K----184.00K178.00K172.00K165.00K158.00K150.00K
Net Debt-55.00K-900.00K-217.00K1.61M2.90M3.23M3.35M3.85M1.79M2.30M2.80M5.27M5.77M2.19M50.00K-4.73M-1.88M-1.16M-1.31M-3.36M-3.99M-3.77M-3.25M-3.48M-2.08M-2.75M-2.81M-2.15M-1.86M-3.57M-2.20M-3.48M-4.72M-2.47M-3.59M-3.42M-4.74M-240.00K-1.86M-10.35M

Cash Flow

Currency: GBP1991-09-301992-09-301993-09-301994-09-301995-09-301996-09-301997-09-301998-09-301999-09-302000-09-302001-09-302002-09-302003-09-302004-09-302005-09-302006-09-302007-09-302008-09-302009-09-302010-09-302011-09-302012-09-302013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-03-312020-09-302021-03-312021-09-302022-03-312022-09-302023-03-312023-09-302024-09-302025-09-30
Operating Cash Flow-21.00K-348.00K96.00K-449.00K17.00K-907.00K-1.67M-447.00K1.07M3.10M4.59M-1.49M-365.00K-888.00K3.29M703.00K-361.00K-148.00K689.00K-156.00K724.00K186.00K1.53M460.00K968.00K366.00K517.00K578.00K556.00K351.00K281.00K649.00K900.00K517.00K344.00K420.00K283.00K381.00K794.00K
Investing Cash Flow-310.00K162.00K-563.00K1.65M-79.00K498.00K-806.00K-52.00K3.62M-428.00K995.00K629.00K901.00K3.01M-1.12M429.00K367.00K335.00K252.00K727.00K106.00K151.00K-2.03M-458.00K1.23M63.00K-431.00K1.05M-2.37M-2.00M-638.00K-1.99M--3.87M1.83M8.80M
Financing Cash Flow--1.17M2.86M-443.00K-94.00K1.30M--2.40M-534.00K-805.00K-2.00M-1.25M-5.17M-120.00K-498.00K-231.00K-697.00K-714.00K-1.97M-165.00K-282.00K-163.00K-290.00K-476.00K-1.81M1.20M-394.00K-430.00K--986.00K--1.72M--1.01M--918.00K-603.00K-1.12M
Capital Expenditure352.00K190.00K322.00K216.00K93.00K209.00K1.11M917.00K27.00K98.00K014.00K001.29M238.00K9.00K24.00K8.00K1.00K00117.00K378.00K1.00K17.00K164.00K168.00K49.00K013.00K045.00K039.00K02.00K2.00K1.00K
Free Cash Flow-373.00K-538.00K-226.00K-665.00K-76.00K-1.12M-2.78M-1.36M1.04M3.00M4.59M-1.50M-365.00K-888.00K2.00M465.00K-370.00K-172.00K681.00K-157.00K724.00K186.00K1.42M460.00K967.00K349.00K353.00K410.00K507.00K351.00K281.00K649.00K900.00K517.00K344.00K420.00K283.00K379.00K793.00K
Dividends Paid-----------146.00K136.00K142.00K149.00K163.00K179.00K195.00K193.00K186.00K165.00K165.00K163.00K167.00K171.00K174.00K183.00K200.00K210.00K212.00K213.00K210.00K211.00K208.00K210.00K222.00K225.00K235.00K252.00K
FCF to OCF1776.19%154.60%-235.42%148.11%-447.06%123.04%166.49%305.15%97.47%96.84%100.00%100.94%100.00%100.00%60.86%66.15%102.49%116.22%98.84%100.64%100.00%100.00%92.36%100.00%99.90%95.36%68.28%70.93%91.19%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%99.48%99.87%
Dividend Paid to FCF------------9.73%-37.26%-15.99%7.45%35.05%-48.38%-113.37%28.34%-118.47%22.79%88.71%11.52%36.30%17.68%49.86%51.84%48.78%41.42%60.40%75.80%32.36%23.44%40.23%61.05%52.86%79.51%62.01%31.78%

Earnings

Report DateMay 10, 2016Dec 3, 2016May 10, 2017Nov 29, 2017May 9, 2018Nov 28, 2018May 8, 2019Nov 27, 2019Apr 30, 2020Nov 24, 2020May 4, 2021Nov 30, 2021Apr 28, 2022Nov 23, 2022May 4, 2023Nov 27, 2024May 6, 2025Nov 26, 2025
EPS Estimate0.000.000.000.00-0.000.000.000.000.000.000.00---0.000.00-
EPS Actual1.170.780.392.150.520.280.201.030.251.250.260.670.911.270.490.440.580.75
Surprise------------------
Timing------------Pre-marketPre-marketAfter-hours--Pre-market

Key Statistics & Ratios

Market Cap27.15M
Enterprise Value12.43M
Trailing P/E20.83
Forward P/E0.13
PEG Ratio0.01
Price / Sales25.52
Price / Book0.89
EPS1.32
Book Value30.78
Revenue (TTM)1.06M
Gross Profit (TTM)920.00K
EBITDA986.00K
Profit Margin125.09%
Operating Margin86.85%
Return on Equity4.35%
Return on Assets1.90%
Shares Outstanding987.39K
Shares Float321.74K
Beta-0.15
Dividend Yield1.09%
Dividend Rate0.30
Payout Ratio40.00%

Dividends

20262×
10.00May 21, 202620.00Jan 15, 2026
20252×
7.50May 22, 202517.00Jan 16, 2025
20242×
6.50May 23, 202416.00Jan 18, 2024
20232×
6.00May 25, 202315.00Jan 19, 2023
20223×
5.50May 26, 202213.50Jan 20, 202210.06Jan 17, 2022
20212×
5.00May 27, 202112.80Jan 14, 2021
20202×
4.80May 28, 202012.50Jan 23, 2020
20192×
4.60May 30, 201912.20Jan 24, 2019
20182×
4.40May 31, 201811.50Jan 25, 2018
20172×
4.00Jun 1, 201710.40Jan 26, 2017
20162×
3.60Jun 2, 201610.00Jan 28, 2016
20151×
3.50Jun 4, 2015