Cranswick PLC

CWK · LSE · Consumer Defensive / Packaged Foods

5,620.00GBX+90.00 (+1.63%)

Price History

Full chart

Market Stats

Previous Close5,530.00

Open5,620.00

Day Range5,520.00 – 5,620.00

52-Week Range4,701.44 – 5,720.49

Volume38.20K

Market Cap2.68B

P/E (TTM)17.24

Forward P/E15.77

EPS2.90

Dividend Yield2.25%

Beta0.55

50-Day Avg5,233.60

200-Day Avg5,297.54

About

Cranswick plc engages in the production and supply of food products to grocery retailers, food service sector, and other food producers in the United Kingdom, Continental Europe, and internationally. The company offers fresh pork, gourmet sausages, gourmet bacon and gammon, fresh and coated chicken, ready to eat chicken, gourmet pastries, charcuterie, houmous and dips, cooked meats, olives and antipasti, and cheese, as well as provides food services, such as culinary solutions for pubs, restaurants, quick service restaurants, and coffee shops. It also offers mediterranean food products; olives, olive oil, nuts, grains, and pulses under the Cypressa brand; snacks and sharing boxes under the Bodega brand; and pet food and supplies under the Vitalin and Alpha Feeds, as well as operates export business. The company was incorporated in 1972 and is based in Hessle, the United Kingdom.

Company Details

SectorConsumer Defensive
IndustryPackaged Foods
CEOMr. Adam Hartley Couch
Employees12.90K
HeadquartersCrane Court, Hessle, United Kingdom, HU13 0PA, UK
Websitehttps://www.cranswick.plc.uk

Leadership

Mr. Adam Hartley CouchCEO & Executive Director · b. 1968
Mr. John Mark Bottomley B.Sc., F.C.A.CFO & Executive Director · b. 1963
Mr. Christopher AldersleyExecutive Director & COO · b. 1972
Mr. James BrisbyChief Commercial Officer & Executive Director · b. 1974
Mr. Steven Garrick Glover LLBCompany Secretary

Financials

Income Statement

Currency: GBP	1987-03-31	1988-03-31	1989-03-31	1990-03-31	1991-03-31	1992-03-31	1993-03-31	1994-03-31	1995-03-31	1996-03-31	1997-03-31	1998-03-31	1999-03-31	2000-03-31	2001-03-31	2002-03-31	2003-03-31	2004-03-31	2005-03-31	2006-03-31	2007-03-31	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31	2014-03-31	2015-03-31	2016-03-31	2017-03-31	2018-03-31	2019-03-31	2020-03-31	2021-03-31	2022-03-31	2023-03-31	2024-03-31	2025-03-31	2026-03-31

Currency: GBP	1987-03-31	1988-03-31	1989-03-31	1990-03-31	1991-03-31	1992-03-31	1993-03-31	1994-03-31	1995-03-31	1996-03-31	1997-03-31	1998-03-31	1999-03-31	2000-03-31	2001-03-31	2002-03-31	2003-03-31	2004-03-31	2005-03-31	2006-03-31	2007-03-31	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31	2014-03-31	2015-03-31	2016-03-31	2017-03-31	2018-03-31	2019-03-31	2020-03-31	2021-03-31	2022-03-31	2023-03-31	2024-03-31	2025-03-31	2026-03-31
Total Revenue	42.19M	53.12M	58.87M	64.64M	75.04M	93.90M	109.57M	106.47M	115.81M	141.77M	157.64M	148.16M	135.56M	157.35M	192.61M	225.55M	237.69M	270.12M	318.54M	441.18M	510.48M	559.23M	606.77M	740.34M	758.44M	820.77M	875.17M	994.90M	1.00B	1.02B	1.25B	1.46B	1.44B	1.67B	1.90B	2.01B	2.32B	2.60B	2.72B	2.98B
Growth (%)	-	+25.89%	+10.82%	+9.81%	+16.08%	+25.14%	+16.69%	-2.83%	+8.77%	+22.42%	+11.19%	-6.01%	-8.51%	+16.07%	+22.41%	+17.10%	+5.38%	+13.64%	+17.93%	+38.50%	+15.71%	+9.55%	+8.50%	+22.01%	+2.45%	+8.22%	+6.63%	+13.68%	+0.85%	+1.29%	+22.51%	+17.62%	-1.87%	+16.01%	+13.87%	+5.80%	+15.66%	+11.89%	+4.77%	+9.52%
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	114.07M	131.40M	161.27M	184.85M	194.70M	219.16M	259.27M	364.39M	425.38M	483.59M	521.40M	643.53M	657.17M	718.61M	768.63M	877.01M	878.97M	879.70M	1.09B	1.28B	1.25B	1.45B	1.63B	1.73B	2.03B	2.22B	2.31B	2.51B
Gross Profit	42.19M	53.12M	58.87M	64.64M	75.04M	93.90M	109.57M	106.47M	115.81M	141.77M	157.64M	148.16M	21.49M	25.95M	31.34M	40.70M	42.99M	50.95M	59.26M	76.79M	85.10M	75.64M	85.37M	96.80M	101.28M	102.17M	106.54M	117.89M	124.37M	136.62M	158.90M	186.80M	186.50M	217.60M	265.70M	276.80M	295.70M	376.90M	408.80M	471.50M
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	15.85%	16.49%	16.27%	18.05%	18.09%	18.86%	18.60%	17.41%	16.67%	13.53%	14.07%	13.08%	13.35%	12.45%	12.17%	11.85%	12.40%	13.44%	12.76%	12.76%	12.98%	13.05%	14.00%	13.78%	12.73%	14.50%	15.01%	15.81%
Operating Expense	41.30M	52.42M	58.07M	63.58M	73.48M	92.12M	107.24M	104.13M	112.79M	138.52M	153.02M	142.53M	13.71M	15.79M	18.92M	22.53M	22.16M	31.35M	35.70M	42.72M	47.74M	38.33M	46.98M	50.90M	52.13M	60.36M	58.33M	64.43M	66.29M	73.12M	84.30M	96.30M	97.00M	116.30M	137.60M	140.10M	164.90M	210.00M	218.20M	236.50M
Operating Income	894.00K	700.00K	794.00K	1.07M	1.55M	1.78M	2.33M	2.34M	3.02M	3.25M	4.63M	5.63M	7.78M	10.16M	12.42M	18.17M	20.82M	19.60M	23.56M	34.07M	37.36M	37.31M	38.39M	45.91M	49.15M	41.81M	48.20M	53.47M	58.08M	63.50M	74.60M	90.50M	89.50M	101.30M	128.10M	136.70M	130.80M	166.90M	190.60M	235.00M
Operating Margin	2.12%	1.32%	1.35%	1.65%	2.07%	1.89%	2.13%	2.20%	2.61%	2.30%	2.93%	3.80%	5.74%	6.46%	6.45%	8.06%	8.76%	7.26%	7.40%	7.72%	7.32%	6.67%	6.33%	6.20%	6.48%	5.09%	5.51%	5.37%	5.79%	6.25%	5.99%	6.18%	6.23%	6.08%	6.75%	6.81%	5.63%	6.42%	7.00%	7.88%
EBITDA	1.05M	879.00K	1.02M	1.31M	1.81M	2.11M	2.86M	2.97M	4.04M	4.26M	5.76M	6.99M	9.79M	12.49M	15.22M	21.92M	22.58M	24.21M	29.36M	44.26M	46.62M	47.36M	52.22M	57.57M	61.24M	64.13M	63.63M	73.67M	72.60M	84.69M	104.30M	126.10M	118.30M	155.20M	185.50M	199.00M	220.00M	253.60M	280.70M	336.40M
EBITDA Margin	2.48%	1.65%	1.74%	2.03%	2.41%	2.25%	2.61%	2.79%	3.48%	3.00%	3.65%	4.72%	7.22%	7.94%	7.90%	9.72%	9.50%	8.96%	9.22%	10.03%	9.13%	8.47%	8.61%	7.78%	8.07%	7.81%	7.27%	7.40%	7.24%	8.33%	8.38%	8.61%	8.23%	9.31%	9.77%	9.91%	9.47%	9.76%	10.31%	11.28%
Net Income	574.00K	423.00K	437.00K	596.00K	913.00K	1.15M	1.43M	1.51M	2.01M	2.20M	2.78M	3.52M	4.91M	6.02M	7.44M	11.27M	12.48M	12.56M	16.23M	22.78M	22.57M	25.61M	18.99M	32.58M	35.33M	37.48M	36.24M	43.21M	41.25M	45.40M	67.18M	70.00M	69.60M	82.70M	92.50M	103.50M	111.40M	113.10M	134.30M	158.30M
Net Income Margin	1.36%	0.80%	0.74%	0.92%	1.22%	1.22%	1.31%	1.42%	1.73%	1.55%	1.76%	2.38%	3.62%	3.83%	3.86%	5.00%	5.25%	4.65%	5.10%	5.16%	4.42%	4.58%	3.13%	4.40%	4.66%	4.57%	4.14%	4.34%	4.11%	4.47%	5.40%	4.78%	4.84%	4.96%	4.87%	5.15%	4.80%	4.35%	4.93%	5.31%
R&D	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1.99M	1.81M	2.56M	2.60M	1.00M	700.00K	2.50M	6.90M	9.10M	10.80M	29.00M	-	-
R&D as % of Total Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.20%	0.18%	0.25%	0.21%	0.07%	0.05%	0.15%	0.36%	0.45%	0.46%	1.12%	-	-
Interest Expense	12.00K	47.00K	124.00K	146.00K	176.00K	75.00K	118.00K	26.00K	232.00K	276.00K	628.00K	638.00K	721.00K	770.00K	579.00K	515.00K	1.07M	683.00K	1.99M	5.08M	4.71M	4.33M	3.70M	2.20M	1.73M	1.15M	722.00K	1.06M	901.00K	377.00K	438.00K	200.00K	300.00K	2.80M	3.00M	3.80M	6.50M	8.90M	9.20M	17.00M
Interest Expense % of Total Revenue	0.03%	0.09%	0.21%	0.23%	0.23%	0.08%	0.11%	0.02%	0.20%	0.19%	0.40%	0.43%	0.53%	0.49%	0.30%	0.23%	0.45%	0.25%	0.62%	1.15%	0.92%	0.77%	0.61%	0.30%	0.23%	0.14%	0.08%	0.11%	0.09%	0.04%	0.04%	0.01%	0.02%	0.17%	0.16%	0.19%	0.28%	0.34%	0.34%	0.57%

Balance Sheet

Currency: GBP	1987-03-31	1988-03-31	1989-03-31	1990-03-31	1991-03-31	1992-03-31	1993-03-31	1994-03-31	1995-03-31	1996-03-31	1997-03-31	1998-03-31	1999-03-31	2000-03-31	2001-03-31	2002-03-31	2003-03-31	2004-03-31	2005-03-31	2006-03-31	2007-03-31	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31	2014-03-31	2015-03-31	2016-03-31	2017-03-31	2018-03-31	2019-03-31	2020-03-31	2021-03-31	2022-03-31	2023-03-31	2024-03-31	2025-03-31	2026-03-31

Currency: GBP	1987-03-31	1988-03-31	1989-03-31	1990-03-31	1991-03-31	1992-03-31	1993-03-31	1994-03-31	1995-03-31	1996-03-31	1997-03-31	1998-03-31	1999-03-31	2000-03-31	2001-03-31	2002-03-31	2003-03-31	2004-03-31	2005-03-31	2006-03-31	2007-03-31	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31	2014-03-31	2015-03-31	2016-03-31	2017-03-31	2018-03-31	2019-03-31	2020-03-31	2021-03-31	2022-03-31	2023-03-31	2024-03-31	2025-03-31	2026-03-31
Total Assets	6.59M	7.55M	8.54M	8.98M	11.53M	15.71M	20.29M	23.41M	25.07M	34.10M	34.88M	39.45M	43.41M	68.39M	72.89M	104.40M	103.29M	127.39M	248.80M	258.02M	291.43M	323.26M	336.61M	362.59M	377.69M	400.16M	426.98M	459.25M	493.55M	510.06M	610.90M	651.30M	717.90M	995.50M	1.04B	1.14B	1.26B	1.38B	1.53B	1.74B
Total Liabilities	3.05M	3.95M	4.70M	4.93M	7.00M	7.71M	11.13M	10.89M	12.27M	22.03M	22.05M	24.45M	24.79M	32.79M	33.40M	52.38M	42.05M	58.55M	155.96M	145.60M	155.60M	168.01M	170.13M	169.00M	156.76M	154.22M	153.32M	156.54M	161.18M	142.06M	189.50M	171.40M	183.00M	380.20M	355.00M	373.60M	421.50M	472.50M	543.30M	648.40M
Total Equity	3.54M	3.60M	3.84M	4.06M	4.53M	8.00M	9.15M	12.02M	12.79M	12.05M	12.77M	14.82M	18.31M	35.28M	39.21M	52.02M	61.24M	68.85M	92.84M	112.39M	135.73M	155.25M	166.48M	193.59M	220.93M	245.93M	273.66M	302.71M	332.37M	368.00M	421.40M	479.90M	534.90M	614.50M	686.10M	768.90M	842.90M	911.50M	987.90M	1.09B
Cash	393.00K	-	-	-	-	-	-	2.33M	-	2.95M	896.00K	191.00K	908.00K	1.00M	3.37M	13.81M	8.08M	2.80M	5.03M	5.00M	2.26M	3.77M	4.40M	5.92M	1.30M	20.10M	7.63M	12.22M	3.94M	17.82M	4.10M	20.60M	20.50M	21.50M	39.00M	200.00K	20.30M	27.00M	5.90M	12.50M
Total Debt	-	622.00K	389.00K	313.00K	856.00K	47.00K	1.86M	-	723.00K	10.16M	7.91M	9.78M	7.25M	10.85M	8.34M	15.02M	6.45M	16.07M	97.42M	82.14M	78.48M	82.22M	71.25M	62.35M	53.64M	43.92M	30.18M	29.23M	25.64M	4.69M	15.14M	900.00K	14.20M	168.40M	131.40M	106.20M	121.70M	126.50M	178.30M	253.30M
Net Debt	-393.00K	622.00K	389.00K	313.00K	856.00K	47.00K	1.86M	-2.33M	723.00K	7.21M	7.01M	9.59M	6.34M	9.85M	4.97M	1.21M	-1.64M	13.26M	92.40M	77.14M	76.22M	78.45M	66.86M	56.43M	52.34M	23.82M	22.55M	17.00M	21.70M	-13.13M	11.04M	-19.70M	-6.30M	146.90M	92.40M	106.00M	101.40M	99.50M	172.40M	240.80M

Cash Flow

Currency: GBP	1991-03-31	1992-03-31	1993-03-31	1994-03-31	1995-03-31	1996-03-31	1997-03-31	1998-03-31	1999-03-31	2000-03-31	2001-03-31	2002-03-31	2003-03-31	2004-03-31	2005-03-31	2006-03-31	2007-03-31	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31	2014-03-31	2015-03-31	2016-03-31	2017-03-31	2018-03-31	2019-03-31	2020-03-31	2021-03-31	2022-03-31	2023-03-31	2024-03-31	2025-03-31	2026-03-31

Currency: GBP	1991-03-31	1992-03-31	1993-03-31	1994-03-31	1995-03-31	1996-03-31	1997-03-31	1998-03-31	1999-03-31	2000-03-31	2001-03-31	2002-03-31	2003-03-31	2004-03-31	2005-03-31	2006-03-31	2007-03-31	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31	2014-03-31	2015-03-31	2016-03-31	2017-03-31	2018-03-31	2019-03-31	2020-03-31	2021-03-31	2022-03-31	2023-03-31	2024-03-31	2025-03-31	2026-03-31
Operating Cash Flow	-128.00K	149.00K	-849.00K	3.23M	1.09M	-738.00K	2.67M	1.53M	10.00M	6.07M	8.97M	14.51M	14.94M	10.10M	16.91M	29.77M	29.93M	25.87M	41.17M	47.60M	49.90M	44.23M	49.81M	60.13M	54.39M	83.83M	72.90M	112.10M	87.70M	115.80M	180.90M	158.40M	149.20M	228.40M	216.30M	268.40M
Investing Cash Flow	-415.00K	-3.46M	-980.00K	-2.79M	-4.17M	-3.82M	-2.36M	-4.10M	-4.84M	-9.79M	-3.64M	-2.62M	-6.70M	-9.38M	-100.20M	-10.11M	-24.33M	-20.62M	-20.69M	-29.86M	-36.32M	-3.27M	-35.50M	-40.76M	-38.05M	-33.53M	-87.00M	-63.30M	-81.00M	-164.30M	-81.80M	-130.90M	-83.80M	-123.30M	-160.40M	-195.20M
Financing Cash Flow	-	4.12M	11.00K	3.75M	33.00K	2.50M	2.25M	-1.64M	-1.52M	3.18M	-1.72M	-1.87M	-11.37M	-3.74M	98.62M	-22.91M	-6.13M	-12.47M	-20.79M	-5.77M	-20.17M	-19.54M	-26.02M	-14.23M	-24.62M	-36.43M	400.00K	-32.30M	-6.80M	49.50M	-81.60M	-66.30M	-45.30M	-93.40M	-77.00M	-66.60M
Capital Expenditure	465.00K	2.48M	1.09M	1.91M	3.17M	1.84M	2.49M	4.25M	3.29M	5.67M	3.28M	4.46M	7.09M	9.56M	18.68M	14.06M	11.98M	25.30M	20.95M	20.29M	34.76M	20.31M	30.81M	27.68M	21.14M	34.30M	47.00M	58.70M	79.20M	101.20M	71.90M	93.70M	85.10M	100.50M	137.60M	166.10M
Free Cash Flow	-593.00K	-2.34M	-1.94M	1.32M	-2.08M	-2.58M	186.00K	-2.72M	6.71M	397.00K	5.69M	10.05M	7.86M	535.00K	-1.77M	15.70M	17.95M	575.00K	20.22M	27.31M	15.14M	23.92M	19.00M	32.45M	33.25M	49.54M	25.90M	53.40M	8.50M	14.60M	109.00M	64.70M	64.10M	127.90M	78.70M	102.30M
Dividends Paid	-	-	-	-	-	-	-	-	-	-	-	-	4.00M	4.61M	4.82M	5.85M	6.47M	7.73M	8.77M	8.81M	10.51M	11.83M	11.40M	12.70M	15.35M	14.59M	14.56M	18.20M	22.10M	22.60M	27.90M	32.80M	36.30M	43.90M	49.50M	55.10M
FCF to OCF	463.28%	-1567.79%	228.50%	40.82%	-190.92%	349.86%	6.96%	-177.53%	67.09%	6.54%	63.46%	69.28%	52.58%	5.30%	-10.49%	52.75%	59.97%	2.22%	49.12%	57.37%	30.34%	54.08%	38.15%	53.96%	61.13%	59.09%	35.53%	47.64%	9.69%	12.61%	60.25%	40.85%	42.96%	56.00%	36.38%	38.11%
Dividend Paid to FCF	-	-	-	-	-	-	-	-	-	-	-	-	50.97%	861.31%	-271.42%	37.24%	36.03%	1345.04%	43.37%	32.26%	69.40%	49.47%	60.01%	39.14%	46.17%	29.46%	56.24%	34.08%	260.00%	154.79%	25.60%	50.70%	56.63%	34.32%	62.90%	53.86%

Earnings

Report Date	Nov 30, 2015	Jul 1, 2016	Nov 29, 2016	May 23, 2017	Jul 13, 2017	Nov 28, 2017	May 22, 2018	Aug 29, 2018	Nov 27, 2018	Feb 7, 2019	May 21, 2019	Jul 29, 2019	Nov 26, 2019	Jan 17, 2020	Jun 23, 2020	Aug 17, 2020	Nov 24, 2020	Feb 4, 2021	May 18, 2021	Jul 26, 2021	Nov 23, 2021	Feb 3, 2022	May 24, 2022	Aug 1, 2022	Nov 22, 2022	Feb 2, 2023	May 23, 2023	Jul 24, 2023	Nov 21, 2023	Jan 18, 2024	May 21, 2024	Jul 29, 2024	Nov 26, 2024	May 20, 2025	Nov 25, 2025	Nov 24, 2026
EPS Estimate	0.00	0.56	0.00	0.00	0.00	0.57	0.00	-	0.00	0.00	0.00	0.00	0.00	0.00	-	0.00	0.71	0.00	-	0.00	0.89	0.00	-	0.00	-	0.00	1.06	0.00	0.98	0.00	107.00	0.00	106.00	-	0.00	-
EPS Actual	0.00	0.51	0.62	0.62	0.62	0.70	0.67	-0.15	0.66	0.00	0.69	0.00	0.73	0.00	0.86	0.00	0.82	0.00	1.76	0.00	0.95	0.00	0.99	0.00	0.92	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.23	1.23	1.44	-
Surprise	-	-9.41%	-	-	-	22.81%	-	-	-	-	-	-	-	-	-	-	15.66%	-	-	-	6.38%	-	-	-	-	-	-100.00%	-	-100.00%	-	-100.00%	-	-98.84%	-	-	-
Timing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Pre-market	-	Pre-market	-	Pre-market	-	Pre-market	-	After-hours	-	-	Pre-market	-	Pre-market

Key Statistics & Ratios

Market Cap2.68B

Enterprise Value2.92B

Trailing P/E17.24

Forward P/E15.77

PEG Ratio2.82

Price / Sales0.90

Price / Book2.46

EPS2.90

Book Value20.35

Revenue (TTM)2.98B

Gross Profit (TTM)473.50M

EBITDA314.90M

Profit Margin5.31%

Operating Margin8.12%

Return on Equity15.25%

Return on Assets9.01%

Shares Outstanding53.51M

Shares Float51.45M

Beta0.55

Dividend Yield2.25%

Dividend Rate1.13

Payout Ratio78.13%

Dividends

20261×

0.85Jul 16, 2026

20252×

0.27Dec 11, 20250.76Jul 17, 2025

20242×

0.25Dec 12, 20240.67Jul 18, 2024

20232×

0.23Dec 14, 20230.59Jul 20, 2023

20222×

0.21Dec 15, 20220.56Jul 21, 2022

20212×

0.20Dec 16, 20210.51Jul 22, 2021

20202×

0.19Dec 17, 20200.44Jul 23, 2020

20192×

0.17Dec 12, 20190.40Jul 18, 2019

20182×

0.16Dec 6, 20180.39Jul 19, 2018

20172×

0.15Dec 7, 20170.31Jun 29, 2017

20162×

0.13Dec 8, 20160.26Jun 30, 2016

20152×

0.12Dec 10, 20150.23Jul 2, 2015

20141×

0.11Dec 4, 2014

Stock Splits

Jul 30, 20022:1