Domino’s Pizza Group PLC

Domino’s Pizza Group PLC

DOM · LSE · Consumer Cyclical / Restaurants

232.60GBX+4.60 (+2.02%)

Price History

Full chart

Market Stats

Previous Close228.00
Open226.20
Day Range226.20 – 232.60
52-Week Range154.02 – 217.60
Volume704.68K
Market Cap813.39M
P/E (TTM)14.23
Forward P/E10.94
EPS0.15
Dividend Yield5.34%
Beta1.22
50-Day Avg205.72
200-Day Avg191.41

About

Domino's Pizza Group plc owns, operates, and franchises Domino's Pizza stores in the United Kingdom and Ireland. It is also involved in rental activities. The company also supplies ingredients, dough, and equipment to franchisees through its automated supply chain centres. It serves individual consumers through franchisees and corporate stores, and supports franchise partners with operational, marketing, and technology solutions. The company was formerly known as Domino's Pizza UK & IRL plc and changed its name to Domino's Pizza Group plc in May 2012. Domino's Pizza Group plc was founded in 1960 and is based in Milton Keynes, the United Kingdom.

Company Details

  • SectorConsumer Cyclical
  • IndustryRestaurants
  • CEOMs. Nicola Julie Frampton
  • Employees2.59K
  • Headquarters1 Thornbury, Milton Keynes, United Kingdom, MK6 4BB, UK
  • Websitehttps://investors.dominos.co.uk

Leadership

  • Ms. Nicola Julie FramptonCEO & Director · b. 1966
  • Mr. Andrew Andonis Andrea A.C.A., B.A., M.A.CFO & Director · b. 1969
  • Mr. Sody KahlonChief Information & Technology Officer
  • Mr. Will MacLarenHead of Investor Relations
  • Ms. Sarah BarronChief Marketing Officer
  • Ms. Kirsty PitcherHuman Resources Director · b. 1974
  • Peter JakobsenCountry Manager of Sweden
  • Bart DeVreeseCountry Manager of Switzerland

Financials

Income Statement

Currency: GBP1996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-252016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue14.55M17.75M20.71M25.61M32.53M43.83M53.11M61.56M74.22M81.66M94.97M114.89M135.98M155.04M188.15M209.86M240.52M268.90M294.38M316.79M360.58M360.58M474.60M534.30M508.30M505.10M560.80M600.30M679.80M664.50M685.40M
Growth (%)-+21.92%+16.71%+23.65%+27.02%+34.72%+21.18%+15.91%+20.56%+10.03%+16.29%+20.98%+18.35%+14.02%+21.35%+11.54%+14.61%+11.80%+9.47%+7.61%+13.82%0.00%+31.62%+12.58%-4.87%-0.63%+11.03%+7.04%+13.24%-2.25%+3.15%
Cost of Revenue--12.81M15.02M17.07M23.13M28.05M34.10M43.81M48.78M57.81M70.74M85.15M95.60M117.50M132.94M152.51M171.95M184.65M193.17M215.72M215.72M280.70M311.10M273.50M268.60M292.20M326.80M363.60M345.60M384.80M
Gross Profit14.55M17.75M7.90M10.59M15.46M20.69M25.05M27.46M30.40M32.88M37.15M44.16M50.82M59.45M70.65M76.92M88.02M96.95M109.73M123.62M144.86M144.86M193.90M223.20M234.80M236.50M268.60M273.50M316.20M318.90M300.60M
Gross Margin100.00%100.00%38.13%41.34%47.52%47.22%47.18%44.60%40.96%40.27%39.12%38.43%37.38%38.34%37.55%36.65%36.59%36.05%37.28%39.02%40.17%40.17%40.86%41.77%46.19%46.82%47.90%45.56%46.51%47.99%43.86%
Operating Expense13.97M16.69M6.32M9.01M13.07M17.55M20.55M21.59M21.37M22.50M23.47M25.83M27.14M33.39M34.99M37.56M45.35M76.55M55.71M50.44M61.81M61.81M118.40M167.20M148.30M139.40M162.90M171.30M204.30M201.00M198.30M
Operating Income589.00K1.06M1.58M1.57M2.39M3.14M4.50M5.87M9.03M10.38M13.69M18.32M23.68M26.06M35.66M39.37M42.67M20.40M54.03M73.18M83.05M83.05M75.50M56.00M86.50M97.10M105.70M102.20M111.90M117.90M102.30M
Operating Margin4.05%5.97%7.61%6.15%7.35%7.17%8.48%9.53%12.17%12.71%14.41%15.95%17.42%16.81%18.95%18.76%17.74%7.58%18.35%23.10%23.03%23.03%15.91%10.48%17.02%19.22%18.85%17.02%16.46%17.74%14.93%
EBITDA938.00K1.59M2.10M2.23M3.31M4.37M5.79M8.11M10.61M13.00M16.34M20.58M26.28M30.73M38.24M42.62M48.21M28.09M61.62M80.32M-91.28M94.50M104.60M105.30M132.00M135.20M120.90M190.40M171.30M130.90M
EBITDA Margin6.44%8.94%10.12%8.70%10.18%9.96%10.91%13.18%14.29%15.92%17.21%17.91%19.33%19.82%20.33%20.31%20.05%10.44%20.93%25.36%-25.31%19.91%19.58%20.72%26.13%24.11%20.14%28.01%25.78%19.10%
Net Income371.00K663.00K1.06M827.00K1.31M2.00M2.84M4.56M6.73M8.26M10.08M13.24M15.65M33.48M24.04M26.75M30.91M17.57M42.94M49.66M71.82M71.82M66.60M49.00M59.30M41.10M78.30M81.60M115.00M90.20M58.60M
Net Income Margin2.55%3.74%5.11%3.23%4.02%4.57%5.35%7.41%9.07%10.11%10.62%11.53%11.51%21.60%12.77%12.74%12.85%6.53%14.59%15.68%19.92%19.92%14.03%9.17%11.67%8.14%13.96%13.59%16.92%13.57%8.55%
Interest Expense51.00K72.00K102.00K234.00K302.00K405.00K374.00K285.00K370.00K358.00K507.00K619.00K962.00K308.00K224.00K551.00K1.41M1.34M2.00M380.00K01.20M1.90M4.40M7.90M21.20M18.80M24.00M28.20M31.50M33.60M
Interest Expense % of Total Revenue0.35%0.41%0.49%0.91%0.93%0.92%0.70%0.46%0.50%0.44%0.53%0.54%0.71%0.20%0.12%0.26%0.59%0.50%0.68%0.12%0.00%0.33%0.40%0.82%1.55%4.20%3.35%4.00%4.15%4.74%4.90%

Balance Sheet

Currency: GBP1996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-292013-12-312014-12-282014-12-312015-12-272015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets6.27M7.92M12.46M17.88M23.10M27.85M23.50M22.32M37.48M36.36M42.10M48.29M64.18M120.60M135.62M153.42M181.78M166.43M166.43M165.20M165.20M185.45M185.45M256.37M380.90M398.50M353.90M592.20M522.00M520.70M512.50M602.90M613.90M
Total Liabilities4.05M5.04M8.77M10.47M15.00M18.26M604.00K630.00K22.55M24.27M33.11M38.40M51.40M99.02M93.96M93.75M111.45M106.27M106.27M91.80M91.80M87.77M87.77M149.21M337.10M396.00M395.20M601.00M580.60M633.50M646.50M685.10M702.80M
Total Equity2.22M2.88M3.69M7.41M8.10M9.60M22.89M21.64M14.85M12.01M8.94M9.86M12.73M21.45M41.51M57.86M69.31M64.58M64.58M73.40M73.40M97.67M97.67M107.16M43.80M2.80M-29.60M-8.80M-58.60M-112.80M-134.00M-82.20M-88.30M
Cash414.00K1.13M1.08M4.58M998.00K3.23M3.88M3.72M4.82M5.88M10.26M14.63M18.60M24.00M31.13M24.43M21.98M31.60M31.60M33.74M33.74M52.86M52.86M23.09M29.00M24.80M11.10M63.40M42.80M30.40M52.10M52.20M24.60M
Total Debt522.00K1.74M3.71M4.74M6.66M8.99M10.19M7.96M9.04M10.03M15.84M16.20M26.78M45.43M44.56M45.75M49.59M-47.25M-22.79M-12.44M57.65M117.60M228.10M248.30M470.10M465.10M507.10M515.20M547.40M549.30M
Net Debt108.00K602.00K2.62M156.00K5.66M5.76M6.31M4.24M4.22M4.14M5.58M1.57M8.17M21.43M13.44M21.32M27.62M-15.65M--10.96M--40.42M34.56M88.60M203.30M237.20M406.70M422.30M476.70M463.10M495.20M524.70M

Cash Flow

Currency: GBP1996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-252016-12-312017-12-312018-12-312019-12-312020-12-272020-12-312021-12-262021-12-312022-12-252022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow462.00K1.28M2.20M1.18M1.32M3.12M3.10M5.20M5.47M8.23M14.57M19.53M17.38M30.46M35.37M30.96M47.50M40.73M60.39M68.97M63.04M63.04M104.20M85.80M60.20M-112.20M-113.90M-85.10M113.50M103.50M86.50M
Investing Cash Flow-233.00K-1.69M-3.89M-1.90M-6.76M-3.31M-3.88M1.07M-3.71M1.05M5.03M-681.00K-9.57M-21.25M-10.51M-16.94M-30.27M-4.25M-2.76M-10.96M-72.67M-72.67M-70.10M-53.80M-22.50M--17.80M-32.80M-29.50M94.70M-200.00K18.30M
Financing Cash Flow-120.00K1.13M1.64M4.22M1.85M2.42M1.43M-6.43M-661.00K-8.22M-15.23M-14.62M-4.88M-3.41M-17.62M-20.55M-19.54M-27.33M-55.75M-38.39M-19.73M-19.73M-27.00M-36.30M-46.10M--38.60M--174.70M--127.40M-186.50M-103.00M-132.30M
Capital Expenditure680.00K1.81M3.62M1.89M4.19M3.63M4.75M4.05M5.05M3.81M3.16M3.96M12.45M22.51M11.60M13.01M4.44M8.14M4.41M6.76M22.46M22.46M43.40M28.90M23.40M019.40M014.30M019.70M20.80M18.50M17.00M
Free Cash Flow-218.00K-533.00K-1.42M-715.00K-2.87M-515.00K-1.65M1.14M421.00K4.42M11.41M15.57M4.93M7.95M23.77M17.95M43.06M32.59M55.98M62.21M-40.58M60.80M56.90M36.80M-92.80M-99.60M-65.40M92.70M85.00M69.50M
Dividends Paid------777.00K1.30M2.24M3.17M4.23M5.82M8.04M10.47M13.63M18.02M21.75M24.61M27.48M31.01M36.96M36.96M40.40M44.30M44.30M-25.60M-56.00M-43.80M41.90M42.00M43.40M
FCF to OCF-47.19%-41.58%-64.46%-60.85%-216.39%-16.51%-53.34%22.02%7.69%53.74%78.32%79.72%28.37%26.11%67.20%57.97%90.66%80.00%92.69%90.19%-64.37%58.35%66.32%61.13%-82.71%-87.45%-76.85%81.67%82.13%80.35%
Dividend Paid to FCF-------47.01%113.37%532.07%71.66%37.09%37.35%162.95%131.60%57.36%100.42%50.50%75.52%49.09%49.84%-91.09%66.45%77.86%120.38%-27.59%-56.22%-66.97%45.20%49.41%62.45%

Earnings

Report DateAug 28, 2013Oct 15, 2013Feb 27, 2014Aug 12, 2014Oct 14, 2014Feb 26, 2015Jul 27, 2015Feb 24, 2016Jul 28, 2016Oct 12, 2016Mar 9, 2017Jul 25, 2017Oct 10, 2017Mar 8, 2018May 30, 2018Aug 7, 2018Oct 18, 2018Mar 12, 2019May 7, 2019Aug 6, 2019Oct 18, 2019Mar 5, 2020Jun 17, 2020Aug 11, 2020Oct 15, 2020Mar 9, 2021Apr 22, 2021Aug 3, 2021Oct 14, 2021Mar 8, 2022May 5, 2022Aug 2, 2022Nov 10, 2022Mar 9, 2023May 3, 2023Aug 1, 2023Nov 10, 2023Mar 12, 2024Apr 30, 2024Mar 24, 2025Aug 5, 2025Mar 9, 2027
EPS Estimate0.000.124.030.000.000.000.006.470.000.000.000.000.007.300.000.000.008.250.007.200.0017.800.00-0.0016.800.00-0.0020.700.00-0.0020.700.00-0.000.090.000.00--
EPS Actual0.140.000.250.000.000.000.000.120.070.000.060.080.000.060.000.070.000.030.000.050.000.150.000.090.000.090.000.100.000.090.000.090.0018.800.003.080.000.090.000.120.08-
Surprise--100.00%-93.80%-----98.15%------99.18%----99.64%--99.31%--99.16%----99.46%----99.57%----9.18%---0.67%----
Timing-----------------------------Pre-market-Pre-market-Pre-market-Pre-market----After-hoursPre-market

Key Statistics & Ratios

Market Cap813.39M
Enterprise Value1.01B
Trailing P/E14.23
Forward P/E10.94
PEG Ratio0.00
Price / Sales1.15
Price / Book385.96
EPS0.15
Book Value-0.216
Revenue (TTM)707.50M
Gross Profit (TTM)322.40M
EBITDA115.90M
Profit Margin8.40%
Operating Margin14.23%
Return on Equity0.00%
Return on Assets10.40%
Shares Outstanding381.16M
Shares Float374.51M
Beta1.22
Dividend Yield5.34%
Dividend Rate0.11
Payout Ratio73.38%

Dividends

20262×
0.04Aug 13, 20260.08Apr 2, 2026
20252×
0.04Aug 14, 20250.07Apr 3, 2025
20242×
0.04Aug 15, 20240.07Apr 4, 2024
20232×
0.03Aug 10, 20230.07Apr 6, 2023
20222×
0.03Aug 11, 20220.07Apr 7, 2022
20212×
0.03Aug 12, 20210.09Apr 8, 2021
20202×
0.06Aug 20, 20204.14Mar 19, 2020
20192×
0.04Sep 5, 20190.05Mar 21, 2019
20182×
0.04Aug 16, 20180.05Mar 15, 2018
20172×
0.04Aug 3, 20170.04Mar 16, 2017
20162×
0.04Aug 4, 20160.04Mar 10, 2016
20152×
0.03Aug 6, 20150.03Mar 5, 2015

Stock Splits

  • Jun 27, 20163:1
  • Apr 27, 20073.2:1