Diploma PLC

Diploma PLC

DPLM · LSE · Industrials / Industrial Distribution

7,245.00GBX-65.00 (-0.89%)

Price History

Full chart

Market Stats

Previous Close7,310.00
Open7,275.00
Day Range7,235.00 – 7,330.00
52-Week Range4,956.35 – 7,910.00
Volume164.04K
Market Cap10.43B
P/E (TTM)54.75
Forward P/E29.15
EPS1.42
Dividend Yield0.82%
Beta0.92
50-Day Avg7,373.30
200-Day Avg6,550.92

About

Diploma PLC, together with its subsidiaries, supplies specialized technical products and services in the United Kingdom, Europe, North America, and internationally. It operates through three business sectors: Controls, Seals, and Life Sciences. The Controls sector offers wire and cabling, interconnect, specialty fasteners, specialty adhesive and industrial automation solutions for various applications. The Seals sector supplies sealing and fluid power products, gaskets, hoses and fittings, pumps and valves, and solutions for aftermarket repairs, original equipment manufacturing, and maintenance, repair and overhaul projects. The Life Sciences sector supplies and services equipment; provides consumables and instrumentation for surgery, diagnosis of disease, and critical care support; and supplies diagnostic and scientific technologies, surgical instruments, medical devices, endoscopes, patient monitoring equipment, specialist hospital supplies, and clinical nutrition. It serves public and private hospitals, clinics and diagnostics laboratories. Diploma PLC was incorporated in 1999 and is based in London, the United Kingdom.

Company Details

  • SectorIndustrials
  • IndustryIndustrial Distribution
  • CEOMr. Jonathan David Thomson
  • Employees3.40K
  • Headquarters10-11 Charterhouse Square, London, United Kingdom, EC1M 6EE, UK
  • Websitehttps://www.diplomaplc.com

Leadership

  • Mr. Jonathan David ThomsonCEO & Director · b. 1972
  • Mr. Wilson NgGroup CFO, Group Financial Controller & Director
  • Ms. Holly GillisHead of Investor Relations
  • Ms. Anna LawrenceGroup General Counsel & Company Secretary
  • Steve SargeantGroup Corporate Development Director
  • Ms. Donna CatleyGroup HR Director
  • Mr. Neil YazdaniChief Executive Officer of North American Seals Sector
  • Mr. David GoodeSector CEO of International Controls
  • Mr. Alessandro LalaSector Chief Executive Officer of International Seals
  • Mr. Phillip PrattGroup Sustainability Director

Financials

Income Statement

Currency: GBP1986-09-301987-09-301988-09-301989-09-301990-09-301991-09-301992-09-301993-09-301994-09-301995-09-301996-09-301997-09-301998-09-301999-09-302000-09-302001-09-302002-09-302003-09-302004-09-302005-09-302006-09-302007-09-302008-09-302009-09-302010-09-302011-09-302012-09-302013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Total Revenue93.20M111.50M127.10M137.80M149.00M141.90M132.30M158.00M191.50M216.10M234.80M257.50M292.90M242.00M93.60M86.90M75.60M77.70M100.50M111.30M128.20M140.70M156.20M160.00M183.50M230.60M260.20M285.50M305.80M333.80M382.60M451.90M485.10M544.70M538.40M787.40M1.01B1.20B1.36B1.52B
Growth (%)-+19.64%+13.99%+8.42%+8.13%-4.77%-6.77%+19.43%+21.20%+12.85%+8.65%+9.67%+13.75%-17.38%-61.32%-7.16%-13.00%+2.78%+29.34%+10.75%+15.18%+9.75%+11.02%+2.43%+14.69%+25.67%+12.84%+9.72%+7.11%+9.16%+14.62%+18.11%+7.35%+12.29%-1.16%+46.25%+28.63%+18.51%+13.59%+11.82%
Cost of Revenue--------------65.40M57.90M50.30M51.10M65.60M71.80M82.40M90.10M99.30M101.70M115.50M142.70M161.00M178.60M194.20M212.80M245.40M290.80M312.20M347.70M344.00M499.00M677.50M939.30M734.50M1.15B
Gross Profit93.20M111.50M127.10M137.80M149.00M141.90M132.30M158.00M191.50M216.10M234.80M257.50M292.90M242.00M93.60M86.90M75.60M77.70M34.90M39.50M45.80M50.60M56.90M58.30M68.00M87.90M99.20M106.90M111.60M121.00M137.20M161.10M172.90M197.00M194.40M288.40M335.30M261.00M628.90M377.70M
Gross Margin100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%34.73%35.49%35.73%35.96%36.43%36.44%37.06%38.12%38.12%37.44%36.49%36.25%35.86%35.65%35.64%36.17%36.11%36.63%33.11%21.74%46.13%24.78%
Operating Expense80.40M95.90M107.70M118.10M129.30M126.60M117.60M137.80M167.70M190.40M212.00M237.70M280.50M235.60M93.20M78.20M67.30M69.00M24.20M23.00M15.60M29.50M33.00M35.80M39.40M47.50M52.80M58.40M61.50M68.30M82.00M92.90M99.80M113.10M122.70M174.40M186.50M73.40M421.50M67.00M
Operating Income12.80M15.60M19.40M19.70M19.70M15.30M14.70M20.20M23.80M25.70M22.80M19.80M12.40M6.40M400.00K8.70M8.30M8.70M10.70M16.50M30.20M21.10M23.90M22.50M28.60M40.40M46.40M48.50M50.10M52.70M55.20M68.20M73.10M83.90M71.70M114.00M148.80M187.60M207.40M310.70M
Operating Margin13.73%13.99%15.26%14.30%13.22%10.78%11.11%12.78%12.43%11.89%9.71%7.69%4.23%2.64%0.43%10.01%10.98%11.20%10.65%14.82%23.56%15.00%15.30%14.06%15.59%17.52%17.83%16.99%16.38%15.79%14.43%15.09%15.07%15.40%13.32%14.48%14.69%15.63%15.21%20.38%
EBITDA14.70M17.70M21.60M22.20M22.80M18.60M16.60M23.60M28.40M31.50M28.00M26.40M18.30M24.70M10.80M12.60M11.20M11.80M17.40M18.70M33.10M25.10M26.60M26.00M32.40M46.40M54.30M56.30M58.30M62.70M68.50M82.80M86.90M101.10M97.30M138.40M203.50M254.00M296.10M368.60M
EBITDA Margin15.77%15.87%16.99%16.11%15.30%13.11%12.55%14.94%14.83%14.58%11.93%10.25%6.25%10.21%11.54%14.50%14.81%15.19%17.31%16.80%25.82%17.84%17.03%16.25%17.66%20.12%20.87%19.72%19.06%18.78%17.90%18.32%17.91%18.56%18.07%17.58%20.09%21.16%21.72%24.18%
Net Income7.10M9.30M12.90M12.50M14.20M14.00M7.40M13.60M16.10M17.70M15.10M13.90M6.00M16.10M4.10M5.40M7.20M9.70M11.90M11.80M23.70M14.30M12.80M13.00M21.50M27.00M31.30M34.50M35.50M36.70M38.30M47.50M53.80M61.90M49.30M69.80M94.70M117.70M129.30M184.90M
Net Income Margin7.62%8.34%10.15%9.07%9.53%9.87%5.59%8.61%8.41%8.19%6.43%5.40%2.05%6.65%4.38%6.21%9.52%12.48%11.84%10.60%18.49%10.16%8.19%8.13%11.72%11.71%12.03%12.08%11.61%10.99%10.01%10.51%11.09%11.36%9.16%8.86%9.35%9.81%9.48%12.13%
Interest Expense300.00K200.00K100.00K200.00K700.00K800.00K400.00K300.00K300.00K400.00K400.00K500.00K1.00M500.00K200.00K0000000300.00K200.00K100.00K600.00K300.00K200.00K200.00K500.00K600.00K400.00K100.00K600.00K2.50M6.70M11.70M21.20M27.90M28.10M
Interest Expense % of Total Revenue0.32%0.18%0.08%0.15%0.47%0.56%0.30%0.19%0.16%0.19%0.17%0.19%0.34%0.21%0.21%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.19%0.13%0.05%0.26%0.12%0.07%0.07%0.15%0.16%0.09%0.02%0.11%0.46%0.85%1.16%1.77%2.05%1.84%

Balance Sheet

Currency: GBP1986-09-301987-09-301988-09-301989-09-301990-09-301991-09-301992-09-301993-09-301994-09-301995-09-301996-09-301997-09-301998-09-301999-09-302000-09-302001-09-302002-09-302003-09-302004-09-302005-09-302006-09-302007-09-302008-09-302009-09-302010-09-302011-09-302012-09-302013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Total Assets77.90M84.00M93.70M96.60M102.20M102.20M101.50M114.20M129.70M140.00M135.80M137.70M129.90M129.40M74.70M73.50M69.30M80.50M91.70M104.80M123.50M142.80M158.20M175.20M196.70M208.40M226.40M231.50M246.00M285.50M342.70M365.40M404.40M501.70M703.30M994.00M1.39B1.59B1.77B1.86B
Total Liabilities28.50M29.20M32.40M35.30M43.50M34.70M33.80M39.40M46.90M49.30M52.00M49.10M45.50M32.30M19.60M17.50M17.90M22.80M26.40M27.70M29.00M50.30M48.20M51.10M57.50M56.50M59.20M53.20M58.70M90.70M104.90M98.60M110.10M177.10M172.60M453.00M721.50M687.30M877.40M862.60M
Total Equity46.30M51.70M57.80M60.90M58.00M67.20M66.70M73.60M81.00M89.50M82.80M86.80M81.90M93.90M53.30M55.60M50.90M57.10M64.00M75.40M92.90M90.70M108.10M121.40M136.10M151.40M165.80M176.90M184.40M189.60M233.50M262.00M291.20M321.30M527.00M536.30M662.00M895.60M888.00M989.70M
Cash1.70M3.20M10.90M10.80M15.50M26.70M26.40M28.10M24.40M25.40M12.70M11.80M4.60M21.50M19.20M31.70M27.70M30.50M17.90M25.70M36.70M12.40M15.70M21.30M30.10M17.80M11.40M19.30M21.30M23.00M20.60M22.30M36.00M27.00M206.80M24.80M41.70M62.40M55.50M81.70M
Total Debt1.60M1.10M500.00K900.00K7.30M7.60M5.90M6.00M5.90M5.80M5.30M6.70M6.60M4.60M100.00K-800.00K1.20M-------5.60M3.50M--20.00M10.00M--42.10M33.70M254.50M439.70M397.30M552.10M464.90M
Net Debt-100.00K-2.10M-10.40M-9.90M-8.20M-19.10M-20.50M-22.10M-18.50M-19.60M-7.40M-5.10M2.00M-16.90M-19.10M-31.70M-26.90M-29.30M-17.90M-25.70M-36.70M-12.40M-15.70M-21.30M-30.10M-12.20M-7.90M-19.30M-21.30M-3.00M-10.60M-22.30M-36.00M15.10M-173.10M229.70M398.00M334.90M496.60M383.20M

Cash Flow

Currency: GBP1991-09-301992-09-301993-09-301994-09-301995-09-301996-09-301997-09-301998-09-301999-09-302000-09-302001-09-302002-09-302003-09-302004-09-302005-09-302006-09-302007-09-302008-09-302009-09-302010-09-302011-09-302012-09-302013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Operating Cash Flow1.20M11.80M4.80M2.70M10.00M10.10M10.80M5.30M8.10M6.70M4.80M5.00M5.70M4.00M13.40M14.80M15.00M20.30M26.90M24.50M27.40M36.20M40.90M41.70M46.20M58.40M59.60M65.30M70.30M85.40M116.10M125.00M189.20M198.10M267.60M
Investing Cash Flow9.70M-10.40M-3.30M-6.50M-8.90M-22.40M-13.10M-1.20M11.00M46.60M-20.50M4.30M300.00K16.80M-1.30M1.60M-32.10M-9.30M-13.90M-3.30M-16.50M-25.80M-6.40M-17.10M-41.40M-29.90M-23.30M-21.00M-89.20M-17.70M-448.40M-171.90M-270.90M-294.80M-31.30M
Financing Cash Flow300.00K-1.50M100.00K-200.00K-700.00K-100.00K-1.20M-11.40M-100.00K-54.00M--8.50M-3.50M-1.20M-4.60M-5.10M-7.00M-8.70M-9.10M-13.10M-23.50M-16.50M-26.20M-21.70M-2.20M-33.60M-34.40M-31.20M8.10M114.20M139.70M64.40M107.50M90.30M-212.90M
Capital Expenditure3.00M2.90M3.60M5.80M7.30M4.60M6.80M6.90M5.50M2.70M1.70M1.30M1.10M1.50M1.40M1.40M2.20M1.60M1.80M1.30M1.70M3.50M4.10M1.90M4.00M3.50M3.10M5.30M9.70M9.40M6.20M15.40M23.10M19.70M14.40M
Free Cash Flow-1.80M8.90M1.20M-3.10M2.70M5.50M4.00M-1.60M2.60M4.00M3.10M3.70M4.60M2.50M12.00M13.40M12.80M18.70M25.10M23.20M25.70M32.70M36.80M39.80M42.20M54.90M56.50M60.00M60.60M76.00M109.90M109.60M166.10M178.40M253.20M
Dividends Paid-----------3.00M3.20M3.60M4.10M4.70M5.40M6.90M8.40M9.10M10.90M14.20M17.40M18.20M19.70M21.00M23.50M26.80M29.80M23.20M52.90M56.20M70.50M76.80M80.70M
FCF to OCF-150.00%75.42%25.00%-114.81%27.00%54.46%37.04%-30.19%32.10%59.70%64.58%74.00%80.70%62.50%89.55%90.54%85.33%92.12%93.31%94.69%93.80%90.33%89.98%95.44%91.34%94.01%94.80%91.88%86.20%88.99%94.66%87.68%87.79%90.06%94.62%
Dividend Paid to FCF-----------81.08%69.57%144.00%34.17%35.07%42.19%36.90%33.47%39.22%42.41%43.43%47.28%45.73%46.68%38.25%41.59%44.67%49.17%30.53%48.13%51.28%42.44%43.05%31.87%

Earnings

Report DateNov 18, 2013May 12, 2014Nov 17, 2014May 11, 2015Nov 16, 2015May 16, 2016Nov 21, 2016May 15, 2017Nov 20, 2017May 14, 2018Nov 19, 2018May 13, 2019Nov 18, 2019May 11, 2020Nov 16, 2020May 17, 2021Nov 22, 2021May 16, 2022Nov 21, 2022May 15, 2023May 13, 2024Dec 9, 2024May 20, 2025Nov 18, 2025Nov 17, 2026
EPS Estimate0.000.000.000.000.000.000.000.230.000.000.000.000.000.00------0.630.820.00--
EPS Actual0.000.000.000.000.000.160.180.210.210.230.250.260.280.270.160.250.300.290.470.470.630.530.710.66-
Surprise--------8.70%------------0.32%-35.60%---
Timing-----------------Pre-marketPre-marketPre-market---After-hoursPre-market

Key Statistics & Ratios

Market Cap10.43B
Enterprise Value10.65B
Trailing P/E54.75
Forward P/E29.15
PEG Ratio2.49
Price / Sales6.33
Price / Book9.71
EPS1.42
Book Value7.84
Revenue (TTM)1.65B
Gross Profit (TTM)782.70M
EBITDA400.00M
Profit Margin11.50%
Operating Margin19.72%
Return on Equity18.95%
Return on Assets10.78%
Shares Outstanding134.09M
Shares Float133.35M
Beta0.92
Dividend Yield0.82%
Dividend Rate0.63
Payout Ratio95.76%

Dividends

20262×
0.19May 28, 20260.44Jan 15, 2026
20252×
0.18May 29, 20250.42Jan 16, 2025
20242×
0.17May 23, 20240.40Jan 18, 2024
20232×
0.17May 25, 20230.39Jan 19, 2023
20222×
0.15May 26, 20220.30Jan 20, 2022
20211×
0.13May 27, 2021
20201×
0.30Nov 26, 2020
20192×
0.20Nov 28, 20190.09May 23, 2019
20182×
0.18Nov 29, 20180.08May 24, 2018
20172×
0.16Nov 30, 20170.07May 25, 2017
20162×
0.14Dec 1, 20160.06May 26, 2016
20152×
0.12Nov 26, 20150.06May 21, 2015
20142×
0.12Nov 27, 20140.05May 21, 2014

Stock Splits

  • Jan 21, 20084:1
  • Apr 18, 20001:2