YOLFTbeta
Empire Metals Limited

Empire Metals Limited

EEE · LSE · Basic Materials / Other Precious Metals & Mining

28.40GBX+0.30 (+1.07%)

Price History

Full chart

Market Stats

Previous Close28.10
Open28.75
Day Range28.00 – 29.05
52-Week Range25.63 – 82.00
Volume868.63K
Market Cap271.42M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.01
Dividend Yield0.00%
Beta2.17
50-Day Avg41.08
200-Day Avg37.17

About

Empire Metals Limited engages in the exploration and development of properties in the United Kingdom, Australia, and Austria. The company explores for copper, lithium, gold, titanium, and other minerals. Its flagship project is the Pitfield project that includes four exploration tenements covering an area of 1,042 square kilometers located in Western Australia. The company was formerly known as Georgian Mining Corporation and changed its name to Empire Metals Limited in February 2020. The company is based in Road Town, British Virgin Islands.

Company Details

  • SectorBasic Materials
  • IndustryOther Precious Metals & Mining
  • CEOMr. Shaun Ronald Bunn GradDip (Met), M.B.A., M.Sc., MSc (Ext Met)
  • Employees7
  • HeadquartersCraigmuir Chambers, Road Town, British Virgin Islands, VG1110, UK
  • Websitehttps://www.empiremetals.com

Leadership

  • Mr. Shaun Ronald Bunn GradDip (Met), M.B.A., M.Sc., MSc (Ext Met)MD & Director · b. 1961
  • Mr. Gregory Kuenzel A.C.A.Finance Director, Company Secretary & Executive Director · b. 1971
  • Ms. Arabella BurwellHead of Corporate Development
  • Ms. Louisa StokesExploration Geologist
  • Mr. Andrew FaragherExploration Manager
  • Carrie PritchardEnvironmental Manager

Financials

Income Statement

Currency: GBP2010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue---11.30K1.35K3393.76K0213.26K111.46K1.20K00000
Growth (%)-----88.04%-74.93%+1008.55%-100.00%--47.74%-98.92%-100.00%----
Cost of Revenue299--2.79K2.74K2.50K21.09K35.59K23.09K16.16K9.18K1.42K30023.35K56.60K47.49K
Gross Profit---8.51K-1.39K-2.16K-17.33K-35.59K190.17K95.30K1.20K-1.42K-300-23.35K-56.60K-47.49K
Gross Margin---75.32%-102.44%-636.87%-461.26%-89.17%85.50%100.00%-----
Operating Expense---503.40K1.37M652.01K1.69M2.35M4.98M771.30K954.97K1.91M1.05M2.24M2.78M3.50M
Operating Income-259.00K-597.00K-791.00K-494.88K-1.37M-654.17K-1.71M-2.38M-4.79M-676.00K-953.77K-1.91M-1.05M-2.27M-2.84M-3.54M
Operating Margin----4379.51%-101618.93%-192970.50%-45476.32%--2246.50%-606.51%-79216.69%-----
EBITDA1.36M-594.00K-577.00K-490.85K-459.49K-651.36K-1.69M-2.35M-1.18M-591.00K-948.30K-2.33M-1.16M-2.24M-4.13M-3.50M
EBITDA Margin----4343.81%-33985.65%-192141.00%-45023.95%--555.18%-530.25%-78762.79%-----
Net Income-1.89M-597.00K-582.00K-493.64K-1.37M-646.79K-5.50M-2.26M-8.77M-676.00K-572.99K-589.00K-1.16M-2.80M-4.09M-3.54M
Net Income Margin----4368.49%-101535.21%-190793.22%-146301.22%--4114.13%-606.51%-47590.45%-----
Interest Expense00518177.04K2.17M3168.32M10512.01M170.38K90.61K552.37K606.58K---
Interest Expense % of Total Revenue---1566.71%160785.87%93.22%221447.58%-5632.90%152.87%7526.08%-----

Balance Sheet

Currency: GBP2010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.41M2.64M3.71M5.52M3.97M10.74M10.82M13.59M700.50K236.69K3.47M4.25M4.88M7.71M8.42M17.82M
Total Liabilities111.00K231.00K90.59K125.08K108.57K167.94K306.12K413.08K242.70K91.19K82.34K124.54K110.30K751.67K154.36K712.69K
Total Equity2.30M2.40M3.62M5.39M3.86M6.53M6.87M9.39M457.80K145.50K3.39M4.13M4.77M6.95M8.26M17.10M
Cash1.56M810.00K1.58M2.14M863.80K281.67K1.66M2.57M525.35K50.84K2.29M2.21M1.47M2.85M3.52M9.64M
Total Debt-------------21.38K12.43K62.51K
Net Debt-1.56M-810.00K-1.58M-2.14M-863.80K-281.67K-1.66M-2.57M-525.35K-50.84K-2.29M-2.21M-1.47M-2.83M-3.51M-9.58M

Cash Flow

Currency: GBP2010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-80.00K-559.00K-985.97K-436.19K-584.51K-618.15K-1.49M-2.00M-963.20K-737.91K-876.80K-990.54K-972.40K-998.82K-3.06M-2.94M
Investing Cash Flow-1.17M-895.00K-327.29K-897.48K-689.01K-438.74K-1.65M-2.26M-1.11M-97.91K-401.01K793.27K-1.34M-1.93M-1.56M-3.20M
Financing Cash Flow2.80M708.00K2.08M1.90M-474.30K4.51M5.17M23.73K361.30K3.52M118.00K1.57M4.22M5.39M12.27M
Capital Expenditure815.00K896.00K327.81K898.72K690.14K439.05K1.65M2.26M290.06K1.63K31.67K1.51M1.34M50.53K1.56M95.92K
Free Cash Flow-895.00K-1.46M-1.31M-1.33M-1.27M-1.06M-3.14M-4.26M-1.25M-737.91K-908.47K-2.50M-2.31M-1.05M-4.62M-3.04M
FCF to OCF1118.75%260.29%133.25%306.04%218.07%171.03%210.63%212.97%130.11%100.00%103.61%252.69%237.97%105.06%151.13%103.26%

Key Statistics & Ratios

Market Cap271.42M
Enterprise Value256.87M
Trailing P/E0.00
Forward P/E0.00
Price / Sales2957.07
Price / Book11.55
EPS-0.01
Book Value0.031
Revenue (TTM)0
Gross Profit (TTM)1.20K
EBITDA-3.70M
Profit Margin0.00%
Operating Margin0.00%
Return on Equity-21.46%
Return on Assets-13.25%
Shares Outstanding737.56M
Shares Float685.51M
Beta2.17
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Oct 6, 20161:100