YOLFTbeta
Empyrean Energy Plc

Empyrean Energy Plc

EME · LSE · Energy / Oil & Gas E&P

0.0355GBX-0.00 (-1.39%)

Price History

Full chart

Market Stats

Previous Close0.036
Open0.036
Day Range0.035 – 0.0367
52-Week Range0.02 – 0.16
Volume47.48M
Market Cap4.42M
P/E (TTM)0.00
Forward P/E13.64
EPS0.00
Dividend Yield0.00%
Beta0.63
50-Day Avg0.0535
200-Day Avg0.0575

About

Empyrean Energy Plc engages in the exploration, development, and production of energy resource projects in Australia, Indonesia, and North America. The company was incorporated in 2005 and is based in Subiaco, Australia.

Company Details

  • SectorEnergy
  • IndustryOil & Gas E&P
  • CEOMr. Gajendra Bisht M.Sc.
  • Employees0
  • Headquarters22 Railway Road, Subiaco, WA, Australia, 6008, UK
  • Websitehttps://www.empyreanenergy.com

Leadership

  • Mr. John Hugh Spencer LaycockIndependent Non-Executive Chairman · b. 1953
  • Mr. Gajendra Bisht M.Sc.CEO, Technical Director & Executive Director · b. 1963
  • Mr. Jonathan David Whyte B.Com., C.A.Company Secretary & CFO · b. 1973

Financials

Income Statement

Currency: USD2006-03-312007-03-312008-03-312009-03-312010-03-312011-03-312012-03-312013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312023-09-302024-03-312025-03-312026-03-31
Total Revenue--1.04M1.04M467.18K1.30M4.31M9.18M13.88M16.01M10.00K1.00K30.00K000000000
Growth (%)----0.48%-54.95%+178.91%+231.01%+112.87%+51.23%+15.31%-99.94%-90.00%+2900.00%-100.00%--------
Cost of Revenue--504.03K925.46K1.21M1.18M1.99M3.47M5.52M5.13M40.00K34.00K1.00K047.00K-------
Gross Profit--537.76K111.74K-738.00K125.34K2.32M4.83M8.36M10.88M-30.00K-33.00K29.00K0-47.00K-------
Gross Margin--51.61%10.78%-157.97%9.62%53.86%52.64%60.22%67.93%-300.00%-3300.00%96.67%---------
Operating Expense--3.13M2.33M5.69M8.77M1.86M1.93M1.78M3.97M1.15M10.08M971.00K1.07M915.00K-------
Operating Income-1.32M-1.70M-2.59M-2.22M-6.43M-8.65M465.89K2.91M6.58M6.90M-1.18M-10.12M-942.00K-1.07M-962.00K-943.00K-7.71M-17.84M2.87M-7.82M-934.00K-1.04M
Operating Margin---248.94%-213.89%-1376.55%-663.55%10.80%31.65%47.43%43.12%-11770.00%-1011600.00%-3140.00%---------
EBITDA-1.19M-1.55M-512.00K-670.00K-410.00K-7.49M2.91M6.42M10.51M11.09M-597.00K-13.11M-894.00K-2.14M-852.00K-943.00K-1.62M-18.49M--873.39K-642.01K-1.04M
EBITDA Margin---49.14%-64.61%-87.76%-575.06%67.40%69.94%75.71%69.26%-5970.00%-1310700.00%-2980.00%---------
Net Income-1.20M-1.56M-2.29M-2.14M-6.43M-8.72M1.08M2.85M5.22M1.75M913.00K-10.28M-2.63M145.00K-279.00K-963.00K-8.11M-20.80M2.87M-9.59M-3.35M-2.74M
Net Income Margin---219.58%-206.36%-1376.12%-669.46%25.06%31.01%37.60%10.91%9130.00%-1028200.00%-8766.67%---------
Interest Expense0000080.35K134.48K59.00K1.36M978.00K2.72M3.00K0033.00K7.00K253.00K2.31M-1.77M1.21M1.31M
Interest Expense % of Total Revenue--0.00%0.00%0.00%6.17%3.12%0.64%9.82%6.11%27180.00%300.00%0.00%---------

Balance Sheet

Currency: USD2006-03-312007-03-312008-03-312009-03-312010-03-312011-03-312012-03-312013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Assets12.72M22.78M22.77M21.16M19.33M21.24M24.41M35.54M45.65M64.62M41.90M7.41M12.28M12.64M12.64M14.57M15.19M24.96M6.35M7.49M8.30M
Total Liabilities213.79K53.14K837.40K61.60K51.24K2.92M1.92M10.35M11.66M28.83M5.19M2.66M2.89M1.78M1.78M1.25M778.00K6.29M10.71M12.06M13.51M
Total Equity12.50M22.72M21.94M21.10M19.28M18.31M22.49M25.19M34.00M35.79M36.70M4.75M9.39M10.87M10.87M14.41M18.68M2.30M-4.36M-4.57M-5.21M
Cash5.58M9.62M3.00M416.89K382.79K981.87K2.46M349.46K1.51M3.96M17.47M6.11M388.00K332.00K332.00K189.00K150.00K83.00K981.00K1.68M2.34M
Total Debt-------10.24M9.80M20.83M1954592.46K1.35K--4.13M4.13M7.59M8.94M10.32M
Net Debt-5.58M-9.62M-3.00M-416.89K-382.79K-981.87K-2.46M9.89M8.28M16.88M-17.47M-6.11M-385.54K-330.65K-332.00K-189.00K3.98M4.04M6.61M7.26M7.98M

Cash Flow

Currency: USD2006-03-312007-03-312008-03-312009-03-312010-03-312011-03-312012-03-312013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312023-09-302024-03-312025-03-312026-03-31
Operating Cash Flow-1.34M-1.27M-232.17K174.78K-305.93K-281.22K3.25M5.18M11.80M11.71M5.55M-3.43M-985.00K351.00K351.00K-221.00K-831.00K-882.00K--827.00K-937.00K-1.14M
Investing Cash Flow-6.60M-4.94M-7.13M-8.62M-3.26M-7.05M-2.33M-17.38M-10.87M-19.46M31.48M16.78M-10.37M-1.63M-1.63M-1.23M-16.37M-16.37M--964.00K-1.42M-366.48K
Financing Cash Flow13.51M9.51M658.81K6.70M3.51M7.90M566.75K10.21M-493.00K10.20M-23.76M-21.78M5.53M1.27M1.27M1.93M17.11M2.42M1.85M2.69M3.02M2.14M
Capital Expenditure6.72M5.09M7.44M8.70M3.26M7.05M3.38M17.35M10.87M19.46M12.12M97.00K7.72M1.42M1.42M557.00K1.16M14.39M1.04M964.00K1.42M6.73
Free Cash Flow-8.06M-6.36M-7.67M-8.53M-3.57M-7.33M-129.68K-12.17M939.00K-7.75M-6.57M-3.53M-8.71M-1.07M-1.07M-778.00K-1.99M-15.27M-1.04M-1.79M-2.35M-1.14M
FCF to OCF602.73%501.55%3303.42%-4877.89%1165.52%2606.29%-3.99%-235.00%7.95%-66.21%-118.36%102.83%884.26%-305.70%-305.70%352.04%239.47%1731.63%-216.57%251.33%100.00%

Earnings

Report DateAug 16, 2018Dec 31, 2018
EPS Estimate--
EPS Actual1.211.36
Surprise--
Timing--

Key Statistics & Ratios

Market Cap4.42M
Enterprise Value10.74M
Trailing P/E0.00
Forward P/E13.64
PEG Ratio0.00
Price / Sales1484.37
Price / Book1.28
EPS0.00
Book Value-0.0008
Revenue (TTM)0
Gross Profit (TTM)0
EBITDA-777.00K
Profit Margin0.00%
Operating Margin0.00%
Return on Equity201.97%
Return on Assets-6.15%
Shares Outstanding9.72B
Shares Float5.61B
Beta0.63
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20161×
0.08Oct 20, 2016

Stock Splits

  • Apr 24, 201775:74