EMV Capital plc

EMV Capital plc

EMVC · LSE · Financial Services / Asset Management

43.00GBX+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close43.00
Open43.00
Day Range41.55 – 43.00
52-Week Range43.00 – 62.00
Volume9.84K
Market Cap12.59M
P/E (TTM)0.65
Forward P/E0.00
EPS0.69
Dividend Yield0.00%
Beta0.53
50-Day Avg50.18
200-Day Avg52.04

About

EMV Capital plc is a venture capital firm specializing in seed, growth capital, early and mid stage investments. The firm focuses to invest in sustainability, life science, technology, transformative biomedical, deep tech, semiconductors, industrials, robotics, AI and healthcare technologies focusing on digital health, diagnostics, and therapeutics sectors. It also prefers to invest in companies that significantly improve the health and well-being of people with chronic diseases. Within digital health it focuses on data analytics, wearable technologies, and devices. The firm seeks to invest in companies based in European developed markets, United Kingdom and in the United States. It typically invests up to £15 million ($20.32 million), but may consider larger amounts. It prefers to hold a controlling interest in all principal subsidiaries. The firm prefers to invest through its balance sheet investments. EMV Capital plc was founded on 12 April 2012 and is based in London, United Kingdom with additional office in London, United Kingdom.

Company Details

  • SectorFinancial Services
  • IndustryAsset Management
  • CEODr. Ilian Petkov Iliev Ph.D.
  • Employees21
  • Headquarters2nd Floor, London, United Kingdom, W1S 3AN, UK
  • Websitehttps://www.emvcapital.com

Leadership

  • Dr. Ilian Petkov Iliev Ph.D.CEO & Director · b. 1975
  • Mr. Edward Benjamin Peter HooperExecutive Director, General Counsel & Group Company Secretary · b. 1979
  • Mr. Aneshkumar Ishwarbhai Patel C.A.Group Chief Financial Officer & Secretary · b. 1981
  • Mr. Tom RuddBusiness Development Manager (EIS Fund)
  • Mr. Stephen Daniel CrowePortfolio Chief Financial Officer & Secretary
  • Mr. Harry MillerHead of Research
  • Mr. Nick SalisburyHead of Capital Raising & Co-Investment
  • Ms. Hannah JarvisFinancial Controller
  • Mr. Tom HallInvestment Director
  • Mr. John Eric ClarksonVenture Partner of Industrials · b. 1950

Financials

Income Statement

Currency: GBP2010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue-----21.00K518.00K171.00K245.00K735.00K394.00K1.11M1.00M1.45M2.45M2.87M
Growth (%)------+2366.67%-66.99%+43.27%+200.00%-46.39%+180.96%-9.30%+43.92%+69.55%+16.98%
Cost of Revenue-----6.00K255.00K80.00K78.00K117.00K46.00K118.00K222.00K219.00K360.00K616.00K
Gross Profit-----15.00K263.00K91.00K167.00K618.00K348.00K989.00K782.00K1.23M2.09M2.25M
Gross Margin-----71.43%50.77%53.22%68.16%84.08%88.32%89.34%77.89%84.84%85.31%78.51%
Operating Expense-----10.52M12.69M4.52M4.27M4.25M2.81M3.95M4.52M3.87M5.48M4.13M
Operating Income-937.28K-1.13M-1.41M-4.33M-6.29M-10.51M-12.43M-4.43M-4.11M-3.63M-2.46M-2.96M-3.74M-2.64M-3.39M-1.88M
Operating Margin------50042.86%-2399.42%-2592.40%-1675.92%-494.29%-625.13%-267.39%-372.41%-182.63%-138.20%-65.53%
EBITDA-1.04M-1.18M-1.42M-4.31M-6.14M-10.25M-12.34M-4.17M-3.80M-3.54M-2.20M-2.65M-3.31M-2.27M-3.12M-1.52M
EBITDA Margin------48795.24%-2381.27%-2438.01%-1549.80%-481.36%-558.38%-239.66%-329.58%-156.96%-127.51%-53.04%
Net Income-1.07M-1.23M-1.42M-4.11M-6.43M-10.84M-11.20M-8.32M-8.33M-4.49M-1.61M-2.38M-3.09M-2.64M-3.06M-21.00K
Net Income Margin------51628.57%-2161.20%-4864.33%-3399.18%-611.02%-408.88%-215.45%-308.17%-182.91%-124.82%-0.73%
R&D--622.13K762.62K3.10M6.84M7.44M997.00K524.00K1.98M1.23M1.32M1.37M1.48M1.17M1.22M
R&D as % of Total Revenue-----32561.90%1436.87%583.04%213.88%269.25%311.42%119.42%136.55%102.42%47.92%42.67%
Interest Expense29.77K50.77K111.34K35.21K45.67K1378.00K11.00K12.00K22.00K28.00K22.00K55.00K171.00K200.00K165.00K
Interest Expense % of Total Revenue-----0.65%1.54%6.43%4.90%2.99%7.11%1.99%5.48%11.83%8.16%5.76%

Balance Sheet

Currency: GBP2010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets452.46K1.00M694.99K26.65M20.76M26.75M15.09M11.77M7.20M6.17M8.07M20.69M28.95M22.46M19.50M19.78M
Total Liabilities2.00M3.80M4.94M1.75M2.06M2.21M2.25M975.00K1.03M1.06M1.17M2.18M3.71M5.35M5.43M6.13M
Total Equity-1.53M-2.67M-4.00M25.57M19.79M26.34M16.71M15.37M12.11M5.47M6.74M18.50M25.84M17.83M15.10M15.21M
Cash432.11K830.21K410.79K25.55M16.87M23.24M9.46M6.87M2.85M1.22M1.03M2.35M580.00K347.00K949.00K511.00K
Total Debt1.73M3.28M4.14M478.36K730.62K50.00K208.00K198.00K200.00K437.00K509.00K654.00K1.25M2.53M1.53M2.60M
Net Debt1.30M2.45M3.73M-25.07M-16.14M-23.19M-9.25M-6.67M-2.65M-783.00K-525.00K-1.70M674.00K2.19M586.00K2.09M

Cash Flow

Currency: GBP2010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-343.96K-939.11K-1.23M-3.68M-6.61M-10.63M-12.78M-10.62M-8.28M-4.12M-2.79M-3.48M-2.56M-3.14M-1.78M-1.24M
Investing Cash Flow-95.40K-138.22K-25.15K-88.45K-2.40M-405.00K-1.67M934.00K-88.00K35.00K-959.00K-3.46M-1.08M1.11M12.00K279.00K
Financing Cash Flow566.19K1.47M861.48K28.91M190.00K17.20M70.00K7.49M4.67M4.31M1.89M8.02M1.74M1.39M2.57M477.00K
Capital Expenditure5.43K25.18K6.88K60.86K337.47K301.00K470.00K399.00K112.00K6.00K89.00K62.00K601.00K366.00K185.00K32.00K
Free Cash Flow-349.40K-964.29K-1.24M-3.74M-6.95M-10.93M-13.25M-11.02M-8.39M-4.13M-2.88M-3.54M-3.16M-3.51M-1.97M-1.27M
FCF to OCF101.58%102.68%100.56%101.65%105.10%102.83%103.68%103.76%101.35%100.15%103.19%101.78%123.49%111.65%110.37%102.58%

Earnings

Report DateSep 28, 2017Dec 31, 2017Sep 28, 2018Dec 31, 2018Aug 1, 2019Dec 31, 2019Sep 24, 2020Mar 31, 2021Sep 29, 2021Dec 31, 2021Sep 30, 2022Dec 31, 2022Jun 30, 2023Dec 31, 2023Aug 13, 2024Dec 31, 2024Sep 30, 2025Apr 1, 2026
EPS Estimate-0.09-0.00--0.08-0.000.000.00-0.00---0.00-0.000.00
EPS Actual-0.09-0.53-0.06-0.54-0.07-0.25-0.11-0.01-0.08-0.06-0.17-0.07-0.06-0.05-0.23-0.06-0.040.00
Surprise0.00%---6.25%-------------
Timing------------------

Key Statistics & Ratios

Market Cap12.59M
Enterprise Value15.76M
Trailing P/E0.65
Forward P/E0.00
Price / Sales4.06
Price / Book0.89
EPS0.69
Book Value1.19
Revenue (TTM)3.10M
Gross Profit (TTM)-2.43M
EBITDA-5.88M
Profit Margin621.57%
Operating Margin-557.30%
Return on Equity79.05%
Return on Assets-12.38%
Shares Outstanding27.97M
Shares Float15.93M
Beta0.53
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Aug 25, 20201:10