YOLFTbeta
Eurasia Mining

Eurasia Mining

EUA · LSE · Basic Materials / Other Precious Metals & Mining

2.88GBX+0.20 (+7.48%)

Price History

Full chart

Market Stats

Previous Close2.68
Open2.69
Day Range2.69 – 3.00
52-Week Range1.80 – 5.97
Volume4.11M
Market Cap59.77M
P/E (TTM)0.00
Forward P/E0.53
EPS0.00
Dividend Yield0.00%
Beta0.47
50-Day Avg2.25
200-Day Avg2.85

About

Eurasia Mining Plc operates as a mineral exploration and development company in Russia. The company explores for battery metals, platinum-group metals, gold, nickel, and copper deposits. It holds interests in the Monchetundra project; the NKT brownfield project; and the Nyud brownfield project located on the Kola Peninsula in the Murmansk region of Russia. The company was incorporated in 1995 and is headquartered in London, the United Kingdom.

Company Details

  • SectorBasic Materials
  • IndustryOther Precious Metals & Mining
  • CEOMr. Konstantin Firstov
  • Employees155
  • HeadquartersClubhouse Holborn, London, United Kingdom, EC4A 3AG, UK
  • Websitehttps://www.eurasiamining.co.uk

Leadership

  • Mr. Christian Schaffalitzky de Muckadell B.A., CEng., EurGeol, FIMMM, P.Geo.Executive Chairman · b. 1953
  • Mr. Dmitry SuschovChief M&A Officer · b. 1978
  • Mr. Konstantin FirstovCEO of Yuksporskaya Mining Company, Yuksporskaya Gornaya Kompaniya
  • Ms. Anna PriceCompany Secretary

Financials

Income Statement

Currency: GBP1995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue----------------80.00K62.22K16.36K3.64K-139.86K184.00K2.57M1.13M937.96K2.33M119.53K2.07M6.64M5.42M
Growth (%)------------------22.22%-73.72%-77.74%--+31.56%+1298.38%-56.12%-16.92%+148.52%-94.87%+1631.02%+220.73%-18.31%
Cost of Revenue--------------------1.94K130.69K217.54K2.28M1.08M1.13M2.58M1.05M2.74M6.70M4.79M
Gross Profit----------------80.00K62.22K16.36K3.64K-1.94K9.17K-33.54K292.77K46.76K-194.00K-253.00K-934.11K-668.10K-65.13K630.45K
Gross Margin----------------100.00%100.00%100.00%100.00%-6.56%-18.23%11.38%4.14%-20.68%-10.85%-781.52%-32.29%-0.98%11.63%
Operating Expense----------------938.00K756.05K508.34K565.63K666.06K-1.21M1.02M1.61M1.40M1.89M2.72M3.59M45.57K2.06M1.77M
Operating Income-509.00K-1.25M-1.20M-729.00K-741.00K-4.23M-611.00K-1.02M-525.00K-727.00K-933.00K-650.00K-727.00K-569.00K-725.00K-559.00K-858.00K-693.83K-491.99K-561.99K-668.00K1.22M-1.06M-1.32M-1.35M-2.08M-2.97M-4.53M-713.67K-2.12M-1.14M
Operating Margin-----------------1072.50%-1115.07%-3008.16%-15439.23%-871.57%-573.92%-51.15%-120.02%-222.18%-127.46%-3789.17%-34.49%-31.95%-21.03%
EBITDA-503.00K-1.22M-1.11M-683.00K-559.00K-205.00K-308.00K325.00K-466.00K-1.94M-957.00K-823.00K-770.00K115.19K-2.06M-521.00K-857.00K-693.46K-491.15K-560.29K-666.00K1.24M-1.01M-2.25M-615.00K-3.39M-2.61M-6.12M-5.46M-8.13M-533.47K
EBITDA Margin-----------------1071.25%-1114.47%-3003.03%-15392.61%-884.44%-548.92%-87.49%-54.47%-361.10%-112.05%-5116.92%-263.80%-122.56%-9.84%
Net Income-582.00K-1.43M-1.26M-1.35M-603.00K-3.94M-504.00K-1.51M-609.00K-1.47M-1.44M-990.00K-879.00K-900.00K-2.16M-523.00K-934.00K-1.33M-746.02K95.27K-1.37M740.26K-2.12M-2.57M-949.00K-3.08M-2.91M-5.84M-5.49M-6.55M4.45M
Net Income Margin-----------------1167.50%-2140.21%-4561.44%2617.17%-529.28%-1152.19%-100.00%-84.06%-328.37%-124.84%-4886.01%-265.20%-98.74%82.10%
R&D-----------90.00K141.00K160.00K108.00K146.75K---------------
Interest Expense73.00K196.00K85.00K624.00K2.00K1.00K1.00K508.00K103.00K70.00K128.00K89.00K79.00K209.00K191.00K--22.79K2.91K258-224.81K1.11M623.78K101.59K100.89K103.44K107.70K83.10K144.69K378.70K
Interest Expense % of Total Revenue-----------------36.62%17.78%7.09%-160.74%604.90%24.24%9.00%10.76%4.44%90.10%4.02%2.18%6.99%

Balance Sheet

Currency: GBP1995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.90M5.51M5.45M5.68M5.77M3.24M3.64M2.92M3.99M2.47M1.92M3.46M2.45M2.11M489.00K2.19M2.77M4.35M3.58M4.09M3.95M6.12M5.88M5.00M5.92M10.73M31.19M25.33M19.12M15.37M20.27M
Total Liabilities1.73M929.00K2.01M3.19M3.01M1.17M940.00K632.00K315.00K320.00K306.00K1.06M759.00K1.62M144.00K177.00K158.00K137.70K124.16K168.42K314.16K476.19K1.05M306.80K484.35K898.24K1.15M2.92M1.47M2.80M1.88M
Total Equity1.15M4.58M3.44M2.48M2.73M2.05M2.69M2.29M3.69M2.18M1.65M2.46M1.75M484.00K345.00K2.02M2.32M3.95M3.19M4.51M4.43M6.31M5.54M6.11M6.77M11.59M32.00M25.81M21.72M17.83M22.17M
Cash364.00K1.42M154.00K50.00K22.00K504.00K334.00K75.00K1.01M83.00K198.00K1.13M107.00K594.00K138.00K944.00K171.00K1.74M361.90K224.86K104.92K154.67K89.82K452.68K920.01K5.40M22.01M1.01M1.32M3.68M2.54M
Total Debt1.30M707.00K1.57M2.57M2.48M951.00K790.00K499.00K89.00K83.00K93.00K509.00K549.00K1.04M-------318.31K588.81K43.59K47.23K558.61K461.50K348.27K208.16K288.81K763.30K
Net Debt933.00K-712.00K1.41M2.52M2.46M447.00K456.00K424.00K-917.00K--105.00K-622.00K442.00K451.00K-138.00K-944.00K-171.00K-1.74M-361.90K-224.86K-104.92K163.64K498.99K-409.09K-872.79K-4.85M-21.55M-661.64K-1.11M-3.39M-1.78M

Cash Flow

Currency: GBP1995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-251.00K-1.74M-877.00K-520.00K-495.00K-787.00K-385.00K-371.00K-307.00K-684.00K-896.00K-393.00K-1.03M-135.00K-1.15M-479.00K-598.00K-673.41K-518.02K-448.71K-578.56K-782.65K-889.72K-402.52K-1.15M-2.10M-3.47M-6.81M1.79M3.95M-3.40M
Investing Cash Flow-942.00K-1.28M-1.25M-620.00K-209.00K-380.00K-591.00K-414.00K-490.00K-286.00K133.00K-397.00K3.00K-119.00K-145.00K-882.00K-1.10M-646.95K-854.65K-450.90K-517.33K-707.34K-249.53K-156.54K190.54K-696.28K-2.96M-12.96M-842.30K-1.72M-2.12M
Financing Cash Flow1.56M4.14M859.00K1.01M676.00K1.65M805.00K526.00K1.73M48.00K871.00K1.72M-738.00K834.00K2.17M910.00K2.88M-852.25K1.01M1.46M1.09M938.35K1.80M7.34M23.17M-268.21K-76.58K394.17K2.96M
Capital Expenditure942.00K1.28M1.22M6.00K3.00K54.00K6.00K01.00K443.00K73.00K52.00K23.00K85.00K6.00K01.00K5722.20K228.51K517.33K663.21K249.16K162.36K191.95K696.77K2.59M8.43M3.52M1.74M1.99M
Free Cash Flow-1.19M-3.02M-2.10M-526.00K-498.00K-841.00K-391.00K-371.00K-308.00K-1.13M-969.00K-445.00K-1.05M-220.00K-1.15M-479.00K-599.00K-673.98K-520.23K-677.22K-1.10M-1.45M-1.14M-564.88K-1.34M-2.80M-6.07M-15.24M-1.73M2.20M-5.39M
FCF to OCF475.30%173.65%239.22%101.15%100.61%106.86%101.56%100.00%100.33%164.77%108.15%113.23%102.24%162.96%100.52%100.00%100.17%100.08%100.43%150.93%189.42%184.74%128.00%140.34%116.74%133.16%174.60%223.82%-97.11%55.83%158.41%

Earnings

Report DateJun 8, 2016Sep 15, 2016Jun 5, 2017Sep 26, 2017Sep 28, 2018May 15, 2019Sep 26, 2019Jul 1, 2020Jun 4, 2021Sep 30, 2021Jun 29, 2022Sep 30, 2022Jun 27, 2023Sep 27, 2024Jul 1, 2025
EPS Estimate0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
EPS Actual0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Surprise---------------
Timing----------Pre-marketPre-market---

Key Statistics & Ratios

Market Cap59.77M
Enterprise Value58.68M
Trailing P/E0.00
Forward P/E0.53
PEG Ratio0.00
Price / Sales7.74
Price / Book2.73
EPS0.00
Book Value0.005
Revenue (TTM)7.72M
Gross Profit (TTM)2.31M
EBITDA816.87K
Profit Margin3.94%
Operating Margin4.51%
Return on Equity8.65%
Return on Assets0.57%
Shares Outstanding2.95B
Shares Float2.85B
Beta0.47
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%