YOLFTbeta
EVOKE PLC

EVOKE PLC

EVOK · LSE · Consumer Cyclical / Gambling

45.85GBX+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close45.85
Open46.00
Day Range45.75 – 46.95
52-Week Range19.76 – 50.00
Volume643.84K
Market Cap191.75M
P/E (TTM)0.00
Forward P/E5.64
EPS-1.22
Dividend Yield0.00%
Beta0.99
50-Day Avg44.15
200-Day Avg36.85

About

Evoke plc, together with its subsidiaries, operates as a betting and gaming company in the United Kingdom, Italy, Spain, Romania, Denmark, and internationally. The company operates through Retail, UK&I Online, and International segments. It is involved in the operation of gaming machines; and online activities, comprising sports betting, casino, and poker and other gaming products, as well as telephone betting services. The company owns and operates its business through William Hill, William Hill Vegas, 888casino, 888sport, 888poker, Mr Green, and Winner brands. The company was formerly known as 888 Holdings plc and changed its name to Evoke plc in May 2024. Evoke plc was founded in 1997 and is headquartered in Gibraltar, Gibraltar.

Company Details

  • SectorConsumer Cyclical
  • IndustryGambling
  • CEOMr. Per Widerstrom
  • Employees5.46K
  • HeadquartersEuroport, Gibraltar, Gibraltar, UK
  • Websitehttps://www.evokeplc.com

Leadership

  • Mr. Per WiderstromCEO & Director · b. 1966
  • Mr. Sean Wilkins ACMA, BACFO & Director · b. 1970
  • Mr. James FinneyDirector of Investor Relations
  • Mr. Harinder GillChief Risk Officer
  • Ms. Elizabeth BisbyCompany Secretary

Financials

Income Statement

Currency: GBP2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue83.13M65.11M178.22M271.22M156.90M211.85M249.21M254.21M262.63M320.12M380.86M416.49M454.70M461.44M520.80M541.80M540.60M560.30M849.70M960.84M1.24B1.71B1.75B1.78B
Growth (%)--21.68%+173.72%+52.19%-42.15%+35.02%+17.63%+2.01%+3.31%+21.89%+18.97%+9.35%+9.17%+1.48%+12.86%+4.03%-0.22%+3.64%+51.65%+13.08%+28.93%+38.11%+2.55%+1.56%
Cost of Revenue---267-788.4264.40M82.12M101.35M112.33M118.55M130.03M133.11M147.60M146.00M141.08M158.10M158.10M88.10M304.33M371.44M440.50M578.80M603.90M802.90M
Gross Profit83.13M65.11M178.22M75.50M156.90M147.45M167.09M152.86M150.21M201.57M250.83M283.38M307.10M316.10M332.64M383.70M382.50M472.20M714.60M589.86M798.30M903.80M1.15B979.00M
Gross Margin100.00%100.00%100.00%27.84%100.00%69.60%67.05%60.13%57.20%62.97%65.86%68.04%67.54%68.50%63.87%70.82%70.75%84.28%84.10%61.39%64.44%52.83%65.58%54.94%
Operating Expense64.52M54.10M135.32M26.05M148.43M118.20M121.77M125.67M138.70M162.70M211.21M224.94M227.10M260.03M272.04M367.35M282.80M420.00M690.53M486.94M710.20M832.50M1.15B852.50M
Operating Income18.61M11.01M42.90M49.45M8.48M29.25M45.32M27.19M11.51M38.87M39.63M58.44M80.00M56.07M60.60M16.35M99.70M52.20M24.07M102.92M88.10M71.30M-200.00K126.50M
Operating Margin22.38%16.91%24.07%18.23%5.40%13.81%18.19%10.70%4.38%12.14%10.40%14.03%17.59%12.15%11.64%3.02%18.44%9.32%2.83%10.71%7.11%4.17%-0.01%7.10%
EBITDA13.03M7.22M47.75M52.17M13.06M34.96M37.79M36.27M26.03M51.47M54.63M106.15M91.50M68.60M75.20M81.20M124.73M78.60M128.20M120.32M82.50M289.70M234.40M-207.40M
EBITDA Margin15.68%11.08%26.80%19.24%8.33%16.50%15.16%14.27%9.91%16.08%14.34%25.49%20.12%14.87%14.44%14.99%23.07%14.03%15.09%12.52%6.66%16.93%13.36%-11.64%
Net Income14.55M10.36M41.17M48.05M74.46M33.67M45.17M24.70M7.88M1.93M34.25M49.29M55.48M29.46M51.23M12.53M90.06M41.60M11.28M67.31M-120.60M-65.20M-192.00M-547.50M
Net Income Margin17.50%15.91%23.10%17.72%47.45%15.89%18.12%9.71%3.00%0.60%8.99%11.83%12.20%6.38%9.84%2.31%16.66%7.42%1.33%7.01%-9.74%-3.81%-10.94%-30.73%
R&D2.16M3.02M7.20M10.72M20.62M23.33M26.56M24.03M22.40M29.85M27.57M30.26M41.98M36.75M34.30M36.95M34.72M33.60M42.43M-----
R&D as % of Total Revenue2.60%4.63%4.04%3.95%13.14%11.01%10.66%9.45%8.53%9.33%7.24%7.27%9.23%7.96%6.59%6.82%6.42%6.00%4.99%-----
Interest Expense-------403.60K1.14M3.69M1.06M--199.72K---2.83M2.69M5.13M77.90M182.70M191.40M186.10M
Interest Expense % of Total Revenue-------0.16%0.44%1.15%0.28%--0.04%---0.51%0.32%0.53%6.29%10.68%10.91%10.44%

Balance Sheet

Currency: GBP2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets26.94M26.95M65.16M87.63M137.52M179.17M124.62M200.22M272.30M268.62M275.39M327.47M378.79M385.75M378.60M394.13M380.60M423.39M485.78M539.71M2.95B2.75B2.67B2.10B
Total Liabilities16.32M12.30M34.93M55.27M50.57M87.98M86.40M79.79M155.12M147.53M131.99M155.26M187.85M223.78M215.86M281.52M233.20M262.38M335.66M371.90M2.79B2.67B2.77B2.77B
Total Equity10.62M14.65M30.23M32.35M86.95M91.20M135.26M120.43M117.18M121.09M143.41M172.21M190.94M161.97M162.74M112.61M169.69M211.11M150.12M167.71M159.20M79.90M-116.40M-680.60M
Cash17.06M15.72M40.41M62.24M114.29M102.59M119.57M87.03M61.64M81.70M83.98M117.48M163.19M178.60M172.60M178.49M132.28M96.90M192.25M255.49M317.60M256.20M265.40M264.30M
Total Debt2.56M----------------50.80M33.64M30.88M1.79B1.75B1.83B1.89B
Net Debt-14.50M-15.72M-40.41M-62.24M-114.29M-102.59M-119.57M-87.03M-61.64M-81.70M-75.57M-109.62M-163.19M-92.77M-95.30M-106.14M-78.76M-44.40M-158.62M-205.59M1.47B1.49B1.57B1.63B

Cash Flow

Currency: GBP2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow12.33M3.61M51.53M88.31M84.40M45.44M68.50M43.41M16.25M74.90M70.84M94.11M109.41M82.60M67.74M95.50M44.57M79.77M150.42M133.13M-30.20M151.40M226.50M91.00M
Investing Cash Flow-2.78M36.99K-2.15M-3.76M-9.06M-19.71M-38.76M-31.55M-28.31M-54.61M-56.35M-24.75M-13.07M-15.40M-17.71M-19.80M-32.39M-83.79M-22.67M-30.48M-428.90M-21.10M-93.70M-115.30M
Financing Cash Flow-6.55M-2.39M-38.61M-59.79M-30.48M-35.61M-24.80M-23.13M-13.98M--8.82M-33.69M-49.54M-50.93M-55.21M-74.01M-60.66M-30.44M-43.22M-70.26M588.30M-188.60M-103.50M-21.30M
Capital Expenditure2.37M1.87M1.56M4.23M8.62M7.45M1.79M371.44K15.03M8.84M20.71M22.28M17.54M14.38M18.10M20.29M23.29M22.29M32.94M30.58M76.80M70.30M95.40M4.40M
Free Cash Flow9.95M1.74M49.97M84.08M75.79M37.99M66.71M40.90M1.22M66.06M47.71M66.64M97.89M70.50M49.64M74.71M21.28M57.48M145.92M102.55M-107.00M81.10M131.10M86.60M
Dividends Paid--26.15M59.79M28.64M35.95M24.86M23.13M6.80M-8.42M34.53M49.93M51.80M56.30M73.59M59.91M40.40M24.36M59.08M----
FCF to OCF80.75%48.19%96.98%95.21%89.79%83.61%97.39%94.21%7.53%88.20%67.34%70.81%89.48%85.35%73.27%78.23%47.74%72.06%97.01%77.03%354.30%53.57%57.88%95.16%
Dividend Paid to FCF--52.32%71.11%37.79%94.63%37.27%56.55%555.53%-17.65%51.81%51.00%73.48%113.43%98.51%281.59%70.28%16.69%57.62%----

Earnings

Report DateMar 25, 2014Aug 27, 2014Mar 24, 2015Aug 28, 2015Mar 22, 2016Aug 31, 2016Mar 21, 2017Sep 5, 2017Mar 20, 2018Sep 27, 2018Mar 12, 2019Sep 10, 2019Apr 15, 2020Sep 30, 2020Mar 18, 2021Apr 28, 2021Sep 1, 2021Mar 9, 2022Apr 20, 2022Aug 12, 2022Apr 14, 2023Apr 2, 2025Aug 13, 2025Apr 30, 2026Mar 25, 2027
EPS Estimate0.130.000.000.000.000.000.000.000.000.0018.900.0016.100.0026.200.000.0021.000.000.2123.100.000.000.00-
EPS Actual0.000.000.000.000.040.060.08-0.050.080.000.000.000.000.10-0.080.000.100.040.000.03-0.30-0.11-0.140.00-
Surprise-100.00%----------100.00%--100.00%--100.31%---99.81%--85.71%-101.30%----
Timing-----------------------After-hoursAfter-hours

Key Statistics & Ratios

Market Cap191.75M
Enterprise Value1.92B
Trailing P/E0.00
Forward P/E5.64
PEG Ratio113.29
Price / Sales0.11
Price / Book4.85
EPS-1.22
Book Value-1.68
Revenue (TTM)1.78B
Gross Profit (TTM)1.61B
EBITDA242.90M
Profit Margin-30.75%
Operating Margin5.54%
Return on Equity0.00%
Return on Assets3.38%
Shares Outstanding450.13M
Shares Float331.93M
Beta0.99
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20212×
0.03Sep 16, 20210.09Mar 25, 2021
20202×
0.02Oct 8, 20200.02Apr 23, 2020
20192×
0.02Sep 19, 20190.06Mar 28, 2019
20182×
0.03Oct 4, 20180.09Mar 29, 2018
20172×
0.03Sep 14, 20170.12Apr 6, 2017
20162×
0.03Sep 8, 20160.09Apr 14, 2016
20152×
0.02Sep 3, 20150.09Apr 16, 2015
20142×
0.03Sep 3, 20140.05Apr 2, 2014
20132×
0.02Sep 4, 20130.01May 15, 2013
20121×
0.02Sep 12, 2012
20101×
0.02May 12, 2010
20092×
0.02Sep 9, 20090.02May 6, 2009
20082×
0.01Oct 8, 20080.02May 7, 2008