EasyJet PLC

EZJ · LSE · Industrials / Airlines

690.00GBX+0.20 (+0.03%)

Price History

Full chart

Market Stats

Previous Close689.80

Open689.00

Day Range688.00 – 690.00

52-Week Range332.60 – 683.80

Volume1.03M

Market Cap5.09B

P/E (TTM)12.60

Forward P/E35.34

EPS0.54

Dividend Yield1.94%

Beta1.72

50-Day Avg665.02

200-Day Avg508.39

About

easyJet plc operates as a low-cost airline carrier in Europe. The company engages in the development of building projects; financing and insurance business; and tour operator activities, as well as provides holiday packages. It also offers heavy base maintenance and air transport services. easyJet plc was founded in 1995 and is headquartered in Luton, the United Kingdom.

Company Details

SectorIndustrials
IndustryAirlines
CEOMr. Alistair Kenton Jarvis
Employees19.22K
HeadquartersHangar 89, Luton, United Kingdom, LU2 9PF, UK
Websitehttps://www.easyjet.com

Leadership

Mr. Alistair Kenton JarvisCEO, Member of the Management Board & Director · b. 1968
Mr. Jan De RaeymaekerCFO, Member of the Management Board & Director · b. 1977
Ms. Sophie DekkersChief Commercial Officer & Member of the Management Board
Mr. Thomas HaagensenGroup Markets Director & Member of the Management Board
Mr. Garry WilsonChief Executive Officer of easyJet Holidays & Member of the Management Board
Mr. David MorganCOO & Member of the Management Board · b. 1965
Mr. Robert M. BirgeChief Customer & Marketing Officer and Member of the Management Board · b. 1970
Ms. Rebecca Jane MillsGroup General Counsel, Company Secretary & Member of the Management Board
Ms. Opal G. PerryChief Data & Technology Officer and Member of the Management Board · b. 1971
Ms. Elly TomlinsChief People Officer & Member of the Management Board

Financials

Income Statement

Currency: GBP	1998-09-30	1999-09-30	2000-09-30	2001-09-30	2002-09-30	2003-09-30	2004-09-30	2005-09-30	2006-09-30	2007-09-30	2008-09-30	2009-09-30	2010-09-30	2011-09-30	2012-09-30	2013-09-30	2014-09-30	2015-09-30	2016-09-30	2017-09-30	2018-09-30	2019-09-30	2020-09-30	2021-09-30	2022-09-30	2023-09-30	2024-09-30	2025-09-30

Currency: GBP	1998-09-30	1999-09-30	2000-09-30	2001-09-30	2002-09-30	2003-09-30	2004-09-30	2005-09-30	2006-09-30	2007-09-30	2008-09-30	2009-09-30	2010-09-30	2011-09-30	2012-09-30	2013-09-30	2014-09-30	2015-09-30	2016-09-30	2017-09-30	2018-09-30	2019-09-30	2020-09-30	2021-09-30	2022-09-30	2023-09-30	2024-09-30	2025-09-30
Total Revenue	77.00M	139.79M	263.69M	356.86M	551.84M	931.85M	1.09B	1.34B	1.62B	1.80B	2.36B	2.67B	2.97B	3.45B	3.85B	4.26B	4.53B	4.69B	4.67B	5.05B	5.90B	6.38B	3.01B	1.46B	5.77B	8.17B	9.31B	10.11B
Growth (%)	-	+81.54%	+88.64%	+35.33%	+54.64%	+68.86%	+17.08%	+22.95%	+20.75%	+10.96%	+31.47%	+12.87%	+11.48%	+16.11%	+11.65%	+10.48%	+6.32%	+3.51%	-0.36%	+8.10%	+16.86%	+8.26%	-52.87%	-51.55%	+295.68%	+41.64%	+13.93%	+8.56%
Cost of Revenue	-	-	191.29M	265.65M	413.21M	774.99M	929.30M	984.80M	1.18B	1.23B	1.70B	1.98B	2.13B	2.53B	2.82B	3.32B	3.48B	3.47B	3.60B	3.93B	4.46B	4.84B	3.28B	2.12B	4.97B	6.79B	7.75B	8.41B
Gross Profit	77.00M	139.79M	72.40M	91.21M	138.63M	156.86M	161.70M	356.60M	438.70M	563.90M	658.70M	683.50M	843.00M	920.00M	1.04B	936.00M	1.05B	1.21B	1.07B	1.12B	1.44B	1.55B	-267.00M	-663.00M	801.00M	1.38B	1.56B	1.70B
Gross Margin	100.00%	100.00%	27.46%	25.56%	25.12%	16.83%	14.82%	26.58%	27.09%	31.38%	27.88%	25.63%	28.36%	26.65%	26.93%	21.98%	23.13%	25.86%	23.00%	22.11%	24.35%	24.26%	-8.87%	-45.47%	13.88%	16.88%	16.76%	16.77%
Operating Expense	66.44M	130.74M	43.74M	53.09M	69.06M	108.41M	111.20M	290.40M	320.90M	391.90M	567.70M	623.40M	669.00M	651.00M	707.00M	439.00M	464.00M	515.00M	567.00M	684.00M	847.00M	1.08B	511.00M	343.00M	798.00M	926.00M	971.00M	992.00M
Operating Income	10.56M	9.05M	28.66M	38.12M	69.57M	48.45M	50.50M	66.20M	117.80M	172.00M	91.00M	60.10M	174.00M	269.00M	331.00M	497.00M	583.00M	697.00M	507.00M	432.00M	589.00M	466.00M	-778.00M	-1.01B	3.00M	453.00M	589.00M	703.00M
Operating Margin	13.72%	6.47%	10.87%	10.68%	12.61%	5.20%	4.63%	4.94%	7.27%	9.57%	3.85%	2.25%	5.85%	7.79%	8.59%	11.67%	12.88%	14.87%	10.86%	8.56%	9.99%	7.30%	-25.86%	-69.00%	0.05%	5.54%	6.33%	6.96%
EBITDA	18.39M	21.77M	46.28M	66.78M	95.48M	83.16M	107.30M	107.30M	180.00M	271.40M	191.10M	145.70M	252.00M	363.00M	447.00M	599.00M	690.00M	822.00M	688.00M	604.00M	684.00M	965.00M	-700.00M	-439.00M	499.00M	1.28B	1.50B	1.56B
EBITDA Margin	23.88%	15.57%	17.55%	18.71%	17.30%	8.92%	9.84%	8.00%	11.11%	15.10%	8.09%	5.46%	8.48%	10.52%	11.60%	14.07%	15.24%	17.54%	14.74%	11.97%	11.60%	15.11%	-23.26%	-30.11%	8.65%	15.71%	16.13%	15.42%
Net Income	5.88M	1.26M	22.10M	37.91M	49.01M	32.40M	41.10M	59.00M	94.10M	152.30M	83.20M	71.20M	121.00M	225.00M	255.00M	398.00M	450.00M	548.00M	427.00M	305.00M	358.00M	349.00M	-1.08B	-858.00M	-169.00M	324.00M	452.00M	494.00M
Net Income Margin	7.63%	0.90%	8.38%	10.62%	8.88%	3.48%	3.77%	4.40%	5.81%	8.47%	3.52%	2.67%	4.07%	6.52%	6.62%	9.35%	9.94%	11.69%	9.15%	6.04%	6.07%	5.47%	-35.86%	-58.85%	-2.93%	3.97%	4.86%	4.89%
Interest Expense	4.32M	7.67M	8.24M	8.20M	5.23M	1.55M	2.70M	10.90M	24.10M	35.40M	34.00M	27.90M	20.00M	24.00M	25.00M	16.00M	11.00M	11.00M	13.00M	29.00M	30.00M	60.00M	75.00M	118.00M	143.00M	179.00M	132.00M	157.00M
Interest Expense % of Total Revenue	5.61%	5.49%	3.13%	2.30%	0.95%	0.17%	0.25%	0.81%	1.49%	1.97%	1.44%	1.05%	0.67%	0.70%	0.65%	0.38%	0.24%	0.23%	0.28%	0.57%	0.51%	0.94%	2.49%	8.09%	2.48%	2.19%	1.42%	1.55%

Balance Sheet

Currency: GBP	1998-09-30	1999-09-30	2000-09-30	2001-09-30	2002-09-30	2003-09-30	2004-09-30	2005-09-30	2006-09-30	2007-09-30	2008-09-30	2009-09-30	2010-09-30	2011-09-30	2012-09-30	2013-09-30	2014-09-30	2015-09-30	2016-09-30	2017-09-30	2018-09-30	2019-09-30	2020-09-30	2021-09-30	2022-09-30	2023-09-30	2024-09-30	2025-09-30

Currency: GBP	1998-09-30	1999-09-30	2000-09-30	2001-09-30	2002-09-30	2003-09-30	2004-09-30	2005-09-30	2006-09-30	2007-09-30	2008-09-30	2009-09-30	2010-09-30	2011-09-30	2012-09-30	2013-09-30	2014-09-30	2015-09-30	2016-09-30	2017-09-30	2018-09-30	2019-09-30	2020-09-30	2021-09-30	2022-09-30	2023-09-30	2024-09-30	2025-09-30
Total Assets	155.45M	224.90M	260.37M	508.13M	1.07B	1.13B	1.32B	1.63B	2.19B	2.52B	3.10B	3.67B	4.00B	4.47B	4.29B	4.41B	4.48B	4.83B	5.48B	5.97B	6.99B	8.16B	8.47B	9.77B	10.45B	9.84B	11.04B	11.51B
Total Liabilities	118.26M	185.41M	194.65M	191.64M	337.60M	369.12M	535.50M	766.40M	1.21B	1.36B	1.82B	2.37B	2.50B	2.76B	2.50B	2.40B	2.31B	2.58B	2.79B	3.17B	3.76B	5.18B	6.57B	7.13B	7.92B	7.05B	8.06B	8.01B
Total Equity	37.19M	39.49M	65.72M	316.49M	727.70M	758.46M	789.40M	863.40M	982.90M	1.15B	1.28B	1.31B	1.50B	1.71B	1.79B	2.02B	2.17B	2.25B	2.69B	2.80B	3.23B	2.98B	1.90B	2.64B	2.53B	2.79B	2.97B	3.50B
Cash	13.65M	29.84M	14.09M	244.44M	427.89M	335.40M	510.30M	673.10M	872.90M	735.00M	632.20M	788.60M	935.00M	1.19B	883.00M	1.01B	424.00M	650.00M	714.00M	711.00M	1.02B	1.28B	2.30B	3.55B	3.52B	2.92B	1.34B	1.50B
Total Debt	97.18M	137.13M	120.09M	83.28M	69.70M	72.81M	119.80M	217.30M	479.70M	519.10M	626.90M	1.12B	1.21B	1.30B	957.00M	679.00M	563.00M	504.00M	756.00M	971.00M	977.00M	1.90B	3.44B	4.45B	4.31B	2.88B	3.28B	2.93B
Net Debt	83.53M	107.29M	106.00M	-161.15M	-358.19M	-262.60M	-390.50M	-455.80M	-393.20M	-215.90M	-5.30M	332.00M	277.00M	110.00M	74.00M	-334.00M	139.00M	-146.00M	42.00M	260.00M	-48.00M	617.00M	1.14B	897.00M	792.00M	-41.00M	1.94B	1.42B

Cash Flow

Currency: GBP	1998-09-30	1999-09-30	2000-09-30	2001-09-30	2002-09-30	2003-09-30	2004-09-30	2005-09-30	2006-09-30	2007-09-30	2008-09-30	2009-09-30	2010-09-30	2011-09-30	2012-09-30	2013-09-30	2014-09-30	2015-09-30	2016-09-30	2017-09-30	2018-09-30	2019-09-30	2020-09-30	2021-09-30	2022-09-30	2023-09-30	2024-09-30	2025-09-30

Currency: GBP	1998-09-30	1999-09-30	2000-09-30	2001-09-30	2002-09-30	2003-09-30	2004-09-30	2005-09-30	2006-09-30	2007-09-30	2008-09-30	2009-09-30	2010-09-30	2011-09-30	2012-09-30	2013-09-30	2014-09-30	2015-09-30	2016-09-30	2017-09-30	2018-09-30	2019-09-30	2020-09-30	2021-09-30	2022-09-30	2023-09-30	2024-09-30	2025-09-30
Operating Cash Flow	19.44M	17.06M	52.09M	85.11M	94.66M	70.63M	166.90M	218.00M	191.00M	210.60M	304.80M	146.20M	360.00M	420.00M	261.00M	701.00M	702.00M	789.00M	606.00M	877.00M	1.12B	994.00M	-588.00M	-1.03B	776.00M	1.55B	1.47B	1.72B
Investing Cash Flow	-56.22M	-37.98M	-36.34M	-44.03M	-76.10M	-106.72M	-57.10M	-148.30M	-293.00M	-433.20M	-388.50M	-460.90M	-423.00M	-407.00M	-389.00M	-416.00M	-445.00M	-255.00M	-541.00M	-878.00M	-637.00M	-811.00M	266.00M	719.00M	-569.00M	-552.00M	-2.95B	-872.00M
Financing Cash Flow	35.43M	37.11M	-31.51M	174.26M	359.42M	11.12M	66.50M	101.30M	295.70M	81.00M	-3.20M	471.10M	186.00M	175.00M	-309.00M	112.00M	-834.00M	-341.00M	-96.00M	214.00M	-189.00M	27.00M	1.38B	1.64B	-532.00M	-1.42B	35.00M	-705.00M
Capital Expenditure	65.59M	75.12M	44.40M	54.15M	75.10M	233.91M	370.40M	238.40M	325.10M	275.50M	330.40M	520.50M	483.00M	556.00M	392.00M	400.00M	426.00M	509.00M	549.00M	586.00M	931.00M	954.00M	695.00M	149.00M	530.00M	754.00M	929.00M	912.00M
Free Cash Flow	-46.15M	-58.05M	7.69M	30.96M	19.56M	-163.27M	-203.50M	-20.40M	-134.10M	-64.90M	-25.60M	-374.30M	-123.00M	-136.00M	-131.00M	301.00M	276.00M	280.00M	57.00M	291.00M	192.00M	40.00M	-1.28B	-1.18B	246.00M	797.00M	536.00M	804.00M
Dividends Paid	-	-	-	-	-	-	-	-	211.40M	310.70M	28.40M	570.40M	209.00M	166.00M	46.00M	85.00M	308.00M	180.00M	219.00M	214.00M	162.00M	233.00M	174.00M	1.55B	206.00M	203.00M	34.00M	91.00M
FCF to OCF	-237.36%	-340.28%	14.77%	36.38%	20.67%	-231.15%	-121.93%	-9.36%	-70.21%	-30.82%	-8.40%	-256.02%	-34.17%	-32.38%	-50.19%	42.94%	39.32%	35.49%	9.41%	33.18%	17.10%	4.02%	218.20%	114.40%	31.70%	51.39%	36.59%	46.85%
Dividend Paid to FCF	-	-	-	-	-	-	-	-	-157.64%	-478.74%	-110.94%	-152.39%	-169.92%	-122.06%	-35.11%	28.24%	111.59%	64.29%	384.21%	73.54%	84.38%	582.50%	-13.56%	-130.83%	83.74%	25.47%	6.34%	11.32%

Earnings

Report Date	Nov 19, 2013	May 13, 2014	Nov 18, 2014	May 12, 2015	Nov 17, 2015	May 10, 2016	Nov 15, 2016	Jan 24, 2017	May 16, 2017	Jul 20, 2017	Nov 21, 2017	Jan 23, 2018	May 15, 2018	Jul 18, 2018	Nov 20, 2018	Jan 22, 2019	May 17, 2019	Jul 18, 2019	Nov 19, 2019	Jan 21, 2020	Jun 24, 2020	Aug 4, 2020	Nov 17, 2020	Jan 28, 2021	May 20, 2021	Jul 20, 2021	Nov 30, 2021	Jan 27, 2022	May 19, 2022	Jul 27, 2022	Nov 29, 2022	Jan 25, 2023	May 18, 2023	Jul 20, 2023	Nov 28, 2023	Feb 8, 2024	May 16, 2024	Jul 24, 2024	Dec 6, 2024	Jan 22, 2025	May 22, 2025	Nov 25, 2025	Nov 24, 2026
EPS Estimate	113.30	-11.97	125.81	-1.38	117.97	-2.51	110.92	0.00	-38.82	0.00	127.70	0.00	-15.37	0.00	122.42	0.00	-58.00	0.00	154.00	0.00	-40.34	0.00	-114.95	0.00	-1.07	202.00	0.38	0.00	-67.48	0.00	47.08	0.00	-35.82	0.00	89.87	0.00	-41.59	0.00	95.29	0.00	-0.32	1.06	-
EPS Actual	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.49	0.00	1.24	0.00	-0.14	0.00	1.03	0.00	-0.55	0.00	1.42	0.00	-0.82	0.00	-1.79	0.00	-1.27	0.00	-0.57	0.00	-57.20	0.00	-22.40	0.00	-0.41	0.00	0.00	0.00	0.00	0.00	0.92	0.00	-0.40	1.05	-
Surprise	-100.00%	100.00%	-100.00%	100.00%	-100.00%	100.00%	-100.00%	-	98.74%	-	-99.03%	-	99.09%	-	-99.16%	-	99.05%	-	-99.08%	-	97.97%	-	98.44%	-	-18.69%	-100.00%	-250.00%	-	15.23%	-	-147.58%	-	98.86%	-	-100.00%	-	100.00%	-	-99.03%	-	-26.94%	-0.94%	-
Timing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Pre-market	-	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	-	-	-	-	-	After-hours	Pre-market

Key Statistics & Ratios

Market Cap5.09B

Enterprise Value4.58B

Trailing P/E12.60

Forward P/E35.34

PEG Ratio3.09

Price / Sales0.48

Price / Book1.37

EPS0.54

Book Value4.86

Revenue (TTM)10.53B

Gross Profit (TTM)3.59B

EBITDA832.00M

Profit Margin3.93%

Operating Margin-13.48%

Return on Equity13.13%

Return on Assets2.79%

Shares Outstanding747.53M

Shares Float614.03M

Beta1.72

Dividend Yield1.94%

Dividend Rate0.13

Payout Ratio12.57%

Dividends

20261×

0.13Feb 19, 2026

20251×

0.12Feb 20, 2025

20241×

0.04Feb 22, 2024

20201×

0.44Feb 27, 2020

20191×

0.59Feb 28, 2019

20181×

0.41Mar 1, 2018

20171×

0.54Feb 23, 2017

20161×

0.55Feb 25, 2016

20151×

0.45Feb 26, 2015

20141×

0.78Feb 26, 2014

20131×

0.21Feb 27, 2013

20122×

0.35Mar 5, 20120.50Feb 29, 2012

Stock Splits

Mar 5, 201211:12