4Imprint Group Plc

4Imprint Group Plc

FOUR · LSE · Communication Services / Advertising Agencies

4,112.00GBX+16.00 (+0.39%)

Price History

Full chart

Market Stats

Previous Close4,096.00
Open4,048.00
Day Range4,048.00 – 4,292.00
52-Week Range2,848.99 – 5,071.24
Volume36.02K
Market Cap1.22B
P/E (TTM)15.88
Forward P/E17.21
EPS2.74
Dividend Yield4.11%
Beta0.70
50-Day Avg4,487.64
200-Day Avg3,966.18

About

4imprint Group plc, together with its subsidiaries, operates as a direct marketer of promotional products in North America, the United Kingdom, and Ireland. The company markets apparel, bags, drinkware, writing, stationery, outdoors and leisure, auto, home, tools, wellness and safety technology, trade show and signage, and awards and office products under the Crossland, Refresh, Taskright, and mainsail brands. It serves customers in the commercial, governmental, educational, charitable, religious, and other markets. The company was formerly known as Bemrose Corporation Public Limited Company and changed its name to 4imprint Group plc in August 2000. 4imprint Group plc was incorporated in 1921 and is based in London, the United Kingdom.

Company Details

  • SectorCommunication Services
  • IndustryAdvertising Agencies
  • CEOMr. Kevin Lyons-Tarr
  • Employees1.69K
  • Headquarters25 Southampton Buildings, London, United Kingdom, WC2A 1AL, UK
  • Websitehttps://investors.4imprint.com

Leadership

  • Mr. Kevin Lyons-TarrCEO & Executive Director · b. 1964
  • Ms. Michelle Marie BrukwickiCFO & Director · b. 1975
  • Mr. Steve BindasDirector of Investor Relations
  • Ms. Emma TaylorCompany Secretary

Financials

Income Statement

Currency: USD1987-12-311988-12-311989-12-311990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-302024-12-312025-12-31
Total Revenue82.05M85.15M77.07M97.65M91.01M74.64M134.83M196.57M229.89M334.00M336.13M356.81M291.30M174.27M136.54M152.41M169.42M170.64M166.01M234.16M291.17M246.14M270.13M227.44M246.59M295.60M332.94M415.77M497.22M558.22M627.52M738.42M860.84M560.04M787.32M1.14B1.33B1.37B1.37B1.38B
Growth (%)-+3.78%-9.49%+26.70%-6.80%-17.98%+80.64%+45.78%+16.95%+45.29%+0.64%+6.15%-18.36%-40.17%-21.65%+11.62%+11.16%+0.72%-2.71%+41.05%+24.35%-15.46%+9.75%-15.80%+8.42%+19.88%+12.63%+24.88%+19.59%+12.27%+12.41%+17.67%+16.58%-34.94%+40.58%+44.83%+16.33%+3.12%0.00%+0.52%
Cost of Revenue---------------2.79M--61.72M77.52M92.55M104.82M133.69M156.45M118.03M181.34M241.57M294.97M351.21M390.38M438.18M519.67M602.85M427.02M509.66M834.65M942.90M932.50M932.50M929.91M
Gross Profit82.05M85.15M77.07M97.65M91.01M74.64M134.83M196.57M229.89M334.00M336.13M356.81M291.30M174.27M136.54M149.62M169.42M170.64M166.01M234.16M291.17M246.14M270.13M227.44M246.59M114.27M91.36M120.80M146.00M167.84M189.34M218.75M258.00M133.02M226.02M305.64M383.60M435.40M435.40M445.15M
Gross Margin100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%98.17%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%38.66%27.44%29.06%29.36%30.07%30.17%29.62%29.97%23.75%28.71%26.80%28.92%31.83%31.83%32.37%
Operating Expense71.05M74.37M70.24M86.89M79.39M63.75M117.60M171.06M200.98M289.77M290.93M319.16M271.57M171.92M131.77M144.50M173.69M163.41M155.71M218.96M273.26M232.38M263.80M217.64M233.91M100.22M76.34M94.86M113.75M130.35M147.97M173.76M204.82M129.04M195.38M202.35M247.40M287.30M287.30M296.90M
Operating Income11.00M10.78M6.83M10.77M11.62M10.90M17.24M25.50M28.91M44.23M45.20M37.65M19.73M2.35M4.77M5.13M-4.27M7.23M10.31M15.20M17.91M13.76M6.33M9.80M12.68M14.04M15.02M25.94M32.25M37.49M41.37M44.99M53.18M3.97M30.65M103.29M136.20M148.10M148.10M148.25M
Operating Margin13.40%12.66%8.86%11.03%12.76%14.60%12.78%12.97%12.58%13.24%13.45%10.55%6.77%1.35%3.49%3.36%-2.52%4.24%6.21%6.49%6.15%5.59%2.34%4.31%5.14%4.75%4.51%6.24%6.49%6.72%6.59%6.09%6.18%0.71%3.89%9.06%10.27%10.83%10.83%10.78%
EBITDA14.23M14.62M10.14M15.05M15.52M14.65M24.37M34.67M37.97M55.76M56.81M49.32M29.45M-61.26M7.56M4.60M-14.96M9.28M12.23M17.17M21.67M11.40M8.40M12.83M5.10M15.19M16.26M27.10M33.70M39.38M43.41M47.19M55.52M2.78M35.68M106.88M147.50M153.00M153.00M155.29M
EBITDA Margin17.34%17.17%13.16%15.41%17.06%19.63%18.07%17.64%16.51%16.70%16.90%13.82%10.11%-35.15%5.54%3.02%-8.83%5.44%7.36%7.33%7.44%4.63%3.11%5.64%2.07%5.14%4.88%6.52%6.78%7.05%6.92%6.39%6.45%0.50%4.53%9.37%11.12%11.19%11.19%11.29%
Net Income5.75M17.79M3.24M7.39M3.53M6.09M10.49M15.96M16.85M25.85M25.83M7.71M14.25M-67.75M-111.88K426.83K-14.53M12.61M13.70M9.78M4.42M5.20M3.84M10.86M3.39M22.74M10.62M17.74M22.70M24.48M28.93M35.19M42.72M3.09M22.59M80.10M106.20M117.20M117.20M115.98M
Net Income Margin7.00%20.89%4.20%7.57%3.88%8.16%7.78%8.12%7.33%7.74%7.69%2.16%4.89%-38.88%-0.08%0.28%-8.58%7.39%8.25%4.18%1.52%2.11%1.42%4.77%1.38%7.69%3.19%4.27%4.56%4.39%4.61%4.77%4.96%0.55%2.87%7.02%8.01%8.57%8.57%8.43%
R&D--------------253.00K-------------------------
R&D as % of Total Revenue--------------0.19%-------------------------
Interest Expense2.18M915.38K667.52K1.30M2.15M1.53M2.07M1.94M3.63M4.16M3.58M3.35M1.79M794.60K1.05M911.65K417.86K268.53K80.87K86.20K908.28K1.11M547.98K1.66M1.45M253.71K28.03K7.00K7.00K46.00K125.00K23.00K67.00K297.00K435.00K425.00K200.00K400.00K400.00K204.19K
Interest Expense % of Total Revenue2.65%1.07%0.87%1.33%2.36%2.05%1.53%0.99%1.58%1.25%1.07%0.94%0.61%0.46%0.77%0.60%0.25%0.16%0.05%0.04%0.31%0.45%0.20%0.73%0.59%0.09%0.01%0.00%0.00%0.01%0.02%0.00%0.01%0.05%0.06%0.04%0.02%0.03%0.03%0.01%

Balance Sheet

Currency: USD1987-12-311988-12-311989-12-311990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-302024-12-312025-12-31
Total Assets54.03M70.21M64.63M91.86M91.94M74.96M165.20M163.76M197.07M223.66M236.10M247.30M186.59M153.28M144.42M111.13M100.27M115.13M90.90M120.38M135.57M103.75M107.50M117.75M112.95M97.29M90.08M74.66M89.79M90.71M108.78M109.97M137.47M133.08M167.78M240.29M238.30M287.50M287.50M262.40M
Total Liabilities26.99M31.91M30.63M48.44M52.18M39.52M100.62M85.14M125.13M130.74M134.33M150.18M83.47M84.81M78.00M41.05M43.68M73.19M63.44M81.05M86.55M72.18M84.24M90.51M92.67M75.00M62.41M60.59M61.34M61.39M66.69M66.70M74.53M67.71M84.82M100.07M103.80M102.40M102.40M99.04M
Total Equity26.65M37.92M33.66M43.02M39.76M35.13M64.58M78.29M71.94M92.91M101.43M96.78M102.78M68.47M66.42M70.09M56.59M41.94M27.46M39.33M49.02M31.57M23.26M27.24M20.27M22.28M27.67M14.07M28.45M29.32M42.09M43.27M62.95M65.37M82.97M140.22M134.50M185.10M185.10M163.36M
Cash157.38K48.65K46.53K44.37K39.29K951.82K2.34M4.19M19.11M2.42M2.79M3.97M5.18M41.99M36.85M14.93M18.09M29.37M15.66M4.14M5.44M6.46M8.97M13.40M19.40M22.79M17.82M18.30M18.38M21.68M30.77M27.48M41.14M39.77M41.59M51.84M90.50M53.30M53.30M105.80M
Total Debt8.12M6.36M8.49M19.19M22.79M15.33M32.36M36.18M49.69M41.83M40.67M45.05M6.16M12.17M32.06M7.15M4.42M4.92M156.58K4.63M19.48M12.59M13.96M13.77M10.91M10.38M------2.04M13.21M12.09M13.75M12.30M5.30M5.30M3.40M
Net Debt7.97M6.31M8.44M19.15M22.75M14.38M30.02M32.00M30.58M39.41M37.89M41.08M975.88K-29.82M-4.79M-7.78M-13.66M-24.45M-15.51M487.84K14.03M6.13M4.99M378.22K-8.48M-12.41M-17.82M-18.30M-18.38M-21.68M-30.77M-27.48M-39.09M-26.56M-29.50M-38.09M-78.20M-48.00M-48.00M-102.40M

Cash Flow

Currency: USD1991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-302024-12-312025-12-31
Operating Cash Flow3.27M7.39M8.26M19.26M6.45M26.12M20.19M21.34M-60.47M-7.64M-1.19M4.45M7.68M14.35M8.34M4.27M-4.68M15.88M11.77M12.42M17.38M-12.00M15.29M-5.38M21.10M20.00M28.03M34.03M46.68M2.66M11.43M76.98M137.00M132.60M132.60M133.65M
Investing Cash Flow-7.57M-3.19M-43.33M-51.02M-20.82M-65.82M-19.53M-24.75M98.81M46.40M-23.06M-3.34M-2.49M-671.32K7.00M-4.47M-4.12M-6.53M-3.65M-2.42M-2.79M26.52M-544.00K7.63M-10.91M-3.27M-2.36M-2.85M-8.18M-3.72M-3.46M-44.71M11.30M-101.20M-101.20M70.35M
Financing Cash Flow14.31M-1.50K30.70M39.76M25.56M22.93M-1.41M5.10M-36.93M-1.78M19.05M-31.66M3.73M-4.61M-24.70M-17.49M7.31M-1.53M-5.47M-5.58M-8.27M-11.72M-19.79M-1.08M-9.60M-12.41M-17.20M-33.45M-24.91M-477.00K-6.09M-20.81M-110.80M-69.00M-69.00M-153.25M
Capital Expenditure3.02M2.90M5.84M10.82M12.62M12.06M15.67M20.57M11.02M8.17M6.87M3.38M2.83M2.37M1.72M2.87M3.75M5.03M3.69M2.44M2.79M3.45M1.54M1.60M10.59M2.90M1.84M2.49M8.18M3.43M3.46M8.06M10.00M19.60M19.60M3.98M
Free Cash Flow252.61K4.50M2.42M8.44M-6.17M14.06M4.52M770.89K-71.48M-15.81M-8.06M1.07M4.85M11.98M6.61M1.40M-8.43M10.85M8.07M9.99M14.59M-15.45M13.74M-6.98M10.51M17.10M26.18M31.54M38.50M-763.00K7.97M68.92M127.00M113.00M113.00M129.66M
Dividends Paid-----------1.04M1.16M2.62M2.77M3.74M5.07M4.53M4.99M5.38M5.60M6.30M6.90M7.92M9.60M12.14M15.85M32.98M20.66M477.00K4.13M18.72M110.80M65.50M65.50M145.80M
FCF to OCF7.72%60.83%29.33%43.81%-95.76%53.82%22.41%3.61%118.22%207.00%674.82%24.00%63.12%83.49%79.34%32.83%180.24%68.35%68.61%80.38%83.97%128.73%89.91%129.75%49.83%85.49%93.42%92.68%82.48%-28.64%69.70%89.53%92.70%85.22%85.22%97.02%
Dividend Paid to FCF-----------97.29%23.93%21.84%41.83%266.90%-60.16%41.70%61.81%53.86%38.37%-40.81%50.20%-113.49%91.36%71.00%60.51%104.57%53.66%-62.52%51.88%27.16%87.24%57.96%57.96%112.44%

Earnings

Report DateMar 5, 2014Jul 30, 2014Mar 4, 2015Jul 27, 2015Mar 9, 2016Apr 7, 2016Aug 2, 2016Mar 7, 2017Jul 31, 2017Mar 6, 2018Jul 30, 2018Mar 5, 2019Jul 31, 2019Mar 16, 2021Jun 2, 2021Aug 11, 2021Dec 1, 2021Mar 16, 2022Jun 1, 2022Aug 10, 2022Nov 30, 2022Mar 15, 2023May 31, 2023Aug 9, 2023Nov 29, 2023Apr 15, 2025Aug 6, 2025Mar 10, 2027
EPS Estimate0.000.000.000.000.000.000.000.000.000.000.000.000.000.190.000.000.000.900.000.000.000.000.000.000.000.00--
EPS Actual0.000.000.000.000.520.520.280.590.390.640.000.000.000.000.000.000.000.000.000.000.000.000.000.000.002.211.97-
Surprise--------------100.00%----100.00%----------
Timing-------------------Pre-market-Pre-market-Pre-market--After-hoursPre-market

Key Statistics & Ratios

Market Cap1.22B
Enterprise Value1.16B
Trailing P/E15.88
Forward P/E17.21
PEG Ratio0.00
Price / Sales0.90
Price / Book10.45
EPS2.74
Book Value4.34
Revenue (TTM)1.35B
Gross Profit (TTM)429.40M
EBITDA139.20M
Profit Margin7.51%
Operating Margin8.94%
Return on Equity70.09%
Return on Assets29.94%
Shares Outstanding28.05M
Shares Float27.64M
Beta0.70
Dividend Yield4.11%
Dividend Rate1.79
Payout Ratio67.07%

Dividends

20262×
0.59Aug 13, 20261.19Apr 30, 2026
20252×
0.60Aug 14, 20253.17May 1, 2025
20242×
0.63Aug 15, 20241.17May 2, 2024
20232×
0.51Aug 17, 20232.65May 4, 2023
20222×
0.33Aug 18, 20220.23Apr 28, 2022
20211×
0.11Aug 26, 2021
20201×
0.46Apr 9, 2020
20192×
0.21Aug 8, 20190.37Apr 4, 2019
20182×
0.16Aug 9, 20180.72Mar 29, 2018
20172×
0.14Aug 17, 20170.30Apr 6, 2017
20162×
0.12Aug 18, 20160.19Apr 7, 2016
20152×
0.08Aug 13, 20150.14Apr 9, 2015
20142×
0.06Aug 13, 20140.11Apr 9, 2014

Stock Splits

  • May 17, 199913:20