James Fisher and Sons PLC

FSJ · LSE · Industrials / Marine Shipping

427.00GBX+2.00 (+0.47%)

Price History

Full chart

Market Stats

Previous Close425.00

Open430.00

Day Range423.70 – 440.00

52-Week Range358.00 – 554.00

Volume71.52K

Market Cap209.51M

P/E (TTM)0.00

Forward P/E15.27

EPS-0.06

Dividend Yield0.00%

Beta0.79

50-Day Avg445.82

200-Day Avg458.55

About

James Fisher and Sons plc operates as a marine services company in the United Kingdom, Europe, the Middle East, Africa, the Americas, and the Asia-Pacific. It operates through Energy, Defence, and Maritime Transport segments. The company offers blade inspection, repair, and maintenance; digital control room and OMS services; air compressors for big bubble curtain projects; well testing equipment and services; offshore cable services, fault response, detection, and repair; control flow excavation; decommissioning and subsea asset removal services; drilling services and products; digital inspection planning and reporting; rig cooling and heat suppression systems; high voltage engineering; spares storage and management; structural monitoring and asset insight; and operations, maintenance, and balance of plant services. It also provides submarine rescue and training; military diving products and life support systems; tactical delivery vehicles, including carrier seals; submarine platforms; rebreathers and gas reclaim systems; saturation diving equipment; spares; and ANSTI test lab services. In addition, the company offers coastal shipping; ship-to-ship transfers, including tankers, fleet management, and cadet training programme services; port services, such as storage of chemicals and petroleum; and fendering and mooring solutions. Further, it provides strain gauges, measurement equipment, high voltage cable laying, hire of air compressors, steam generators, offshore wind farm construction, specialist subsea services, offshore wind control room services, engineering and design solutions, nanobubble oxygenation services, full project support for offshore and subsea operations, site preparation asset management, installation, and commissioning services; breathing machines; military diving equipment servicing; and fenders, and safety and monitoring equipment. James Fisher and Sons plc was founded in 1847 and is based in Barrow-in-Furness, the United Kingdom.

Company Details

SectorIndustrials
IndustryMarine Shipping
CEOMr. Jean Bernard Marie Philippe Vernet
Employees1.95K
HeadquartersFisher House, Barrow-in-Furness, United Kingdom, LA14 1HR, UK
Websitehttps://www.james-fisher.com

Leadership

Mr. Jean Bernard Marie Philippe VernetCEO & Director · b. 1962
Ms. Karen Veronica Hayzen-SmithCFO & Director · b. 1970
Mr. Matthew AbrahamHead of Operations
Mr. Cyrille LevesqueChief Technical Officer
Ms. Helen AffordGroup General Counsel
Ms. Kay MarshallHead of Sustainability, Communications & Marketing
Ms. Jennifer McRaeChief Human Resource Officer
Mr. Neil SimsHead of Energy
Mr. Rob HalesHead of Maritime Transport
Ms. Karen AdamsHead of Group Engineering & Innovation

Financials

Income Statement

Currency: GBP	1986-12-31	1987-12-31	1988-12-31	1989-12-31	1990-12-31	1991-12-31	1992-12-31	1993-12-31	1994-12-31	1995-12-31	1996-12-31	1997-12-31	1998-12-31	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: GBP	1986-12-31	1987-12-31	1988-12-31	1989-12-31	1990-12-31	1991-12-31	1992-12-31	1993-12-31	1994-12-31	1995-12-31	1996-12-31	1997-12-31	1998-12-31	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	32.36M	31.01M	27.59M	26.78M	29.93M	30.08M	31.10M	28.47M	32.23M	30.23M	37.96M	62.29M	63.52M	68.13M	60.58M	67.57M	71.11M	77.22M	71.15M	91.41M	118.08M	182.05M	233.58M	249.59M	268.35M	307.62M	363.34M	413.67M	444.80M	437.93M	465.97M	505.40M	561.50M	617.10M	518.20M	442.40M	478.10M	496.20M	437.70M	394.40M
Growth (%)	-	-4.17%	-11.03%	-2.94%	+11.75%	+0.51%	+3.39%	-8.44%	+13.21%	-6.22%	+25.58%	+64.09%	+1.97%	+7.25%	-11.08%	+11.54%	+5.25%	+8.58%	-7.85%	+28.47%	+29.18%	+54.17%	+28.31%	+6.86%	+7.51%	+14.64%	+18.11%	+13.85%	+7.53%	-1.54%	+6.40%	+8.46%	+11.10%	+9.90%	-16.03%	-14.63%	+8.07%	+3.79%	-11.79%	-9.89%
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	51.95M	56.32M	51.47M	51.91M	53.27M	65.08M	55.73M	73.93M	96.44M	154.33M	199.72M	218.50M	233.44M	269.05M	326.18M	360.55M	307.29M	307.21M	324.24M	350.90M	394.90M	432.40M	423.80M	384.60M	350.90M	360.30M	304.70M	266.00M
Gross Profit	32.36M	31.01M	27.59M	26.78M	29.93M	30.08M	31.10M	28.47M	32.23M	30.23M	37.96M	62.29M	11.58M	11.81M	9.11M	15.65M	17.84M	12.14M	15.43M	17.48M	21.65M	27.72M	33.86M	31.10M	34.91M	38.57M	37.16M	53.12M	137.51M	130.72M	141.73M	154.50M	166.60M	184.70M	94.40M	103.60M	127.20M	135.90M	133.00M	128.40M
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	18.22%	17.34%	15.04%	23.17%	25.09%	15.72%	21.68%	19.12%	18.33%	15.23%	14.50%	12.46%	13.01%	12.54%	10.23%	12.84%	30.91%	29.85%	30.42%	30.57%	29.67%	29.93%	18.22%	23.42%	26.61%	27.39%	30.39%	32.56%
Operating Expense	26.98M	26.22M	23.49M	22.02M	25.41M	26.77M	29.23M	33.43M	28.67M	28.89M	33.63M	54.12M	1.83M	3.27M	1.47M	3.20M	4.32M	5.10M	4.40M	5.03M	7.56M	6.10M	6.94M	3.20M	3.61M	2.69M	5.41M	8.22M	83.59M	79.21M	91.77M	100.00M	105.20M	129.10M	137.90M	124.30M	102.50M	154.50M	59.90M	110.40M
Operating Income	5.38M	4.79M	4.10M	4.76M	4.51M	3.31M	1.86M	-4.96M	3.56M	1.34M	4.33M	8.18M	9.75M	8.54M	7.64M	12.46M	13.52M	7.04M	11.03M	12.45M	14.09M	21.62M	26.92M	27.90M	31.30M	35.88M	31.74M	44.90M	53.92M	51.52M	49.96M	54.50M	61.40M	55.60M	-43.50M	-20.70M	24.70M	-18.60M	73.10M	18.00M
Operating Margin	16.63%	15.43%	14.86%	17.77%	15.08%	11.00%	5.99%	-17.42%	11.05%	4.44%	11.42%	13.13%	15.35%	12.53%	12.61%	18.43%	19.01%	9.12%	15.50%	13.62%	11.93%	11.88%	11.52%	11.18%	11.66%	11.66%	8.74%	10.85%	12.12%	11.76%	10.72%	10.78%	10.93%	9.01%	-8.39%	-4.68%	5.17%	-3.75%	16.70%	4.56%
EBITDA	9.75M	9.03M	7.26M	7.95M	7.83M	5.85M	5.70M	1.74M	6.80M	9.54M	7.99M	16.27M	17.34M	17.53M	14.55M	19.18M	22.58M	17.44M	19.77M	20.29M	20.10M	30.16M	36.76M	34.09M	44.07M	42.59M	65.04M	62.92M	74.54M	74.17M	73.36M	78.10M	89.90M	99.00M	3.90M	21.80M	64.90M	24.40M	112.40M	63.80M
EBITDA Margin	30.13%	29.11%	26.32%	29.67%	26.18%	19.45%	18.34%	6.10%	21.08%	31.57%	21.04%	26.11%	27.30%	25.73%	24.03%	28.38%	31.75%	22.58%	27.79%	22.20%	17.02%	16.57%	15.74%	13.66%	16.42%	13.85%	17.90%	15.21%	16.76%	16.94%	15.74%	15.45%	16.01%	16.04%	0.75%	4.93%	13.57%	4.92%	25.68%	16.18%
Net Income	498.00K	1.62M	10.03M	3.23M	1.03M	1.65M	645.00K	-3.79M	1.48M	5.42M	3.72M	6.91M	2.78M	17.99M	4.50M	7.64M	10.04M	4.33M	11.98M	-2.20M	13.78M	16.08M	18.26M	18.42M	19.83M	24.09M	39.74M	38.25M	40.07M	39.88M	39.75M	40.20M	44.90M	36.70M	-57.30M	-27.80M	-11.10M	-62.40M	46.30M	-4.40M
Net Income Margin	1.54%	5.23%	36.34%	12.04%	3.43%	5.49%	2.07%	-13.32%	4.60%	17.93%	9.81%	11.09%	4.38%	26.40%	7.43%	11.31%	14.11%	5.61%	16.84%	-2.40%	11.67%	8.83%	7.82%	7.38%	7.39%	7.83%	10.94%	9.25%	9.01%	9.11%	8.53%	7.95%	8.00%	5.95%	-11.06%	-6.28%	-2.32%	-12.58%	10.58%	-1.12%
R&D	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	2.96M	1.84M	3.06M	1.49M	1.65M	2.23M	2.27M	2.43M	1.46M	359.00K	700.00K	500.00K	200.00K	100.00K	5.60M	2.50M	1.30M	-	-
R&D as % of Total Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1.63%	0.79%	1.23%	0.55%	0.54%	0.61%	0.55%	0.55%	0.33%	0.08%	0.14%	0.09%	0.03%	0.02%	1.27%	0.52%	0.26%	-	-
Interest Expense	2.78M	2.17M	1.04M	531.00K	879.00K	597.00K	1.03M	765.00K	1.30M	1.03M	545.00K	978.00K	2.94M	3.18M	2.16M	2.41M	3.04M	1.89M	2.36M	2.59M	2.59M	5.04M	6.31M	3.39M	5.61M	6.45M	6.16M	5.54M	4.88M	4.58M	5.20M	5.90M	6.20M	8.10M	9.20M	8.50M	10.90M	24.50M	21.20M	16.50M
Interest Expense % of Total Revenue	8.60%	7.01%	3.78%	1.98%	2.94%	1.98%	3.31%	2.69%	4.03%	3.42%	1.44%	1.57%	4.62%	4.67%	3.57%	3.56%	4.28%	2.45%	3.31%	2.83%	2.19%	2.77%	2.70%	1.36%	2.09%	2.10%	1.69%	1.34%	1.10%	1.05%	1.12%	1.17%	1.10%	1.31%	1.78%	1.92%	2.28%	4.94%	4.84%	4.18%

Balance Sheet

Currency: GBP	1986-12-31	1987-12-31	1988-12-31	1989-12-31	1990-12-31	1991-12-31	1992-12-31	1993-12-31	1994-12-31	1995-12-31	1996-12-31	1997-12-31	1998-12-31	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: GBP	1986-12-31	1987-12-31	1988-12-31	1989-12-31	1990-12-31	1991-12-31	1992-12-31	1993-12-31	1994-12-31	1995-12-31	1996-12-31	1997-12-31	1998-12-31	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	53.70M	39.08M	39.25M	38.04M	37.34M	39.54M	36.59M	46.83M	42.43M	41.66M	131.16M	118.20M	127.55M	124.15M	136.84M	163.48M	152.16M	161.33M	157.68M	152.91M	219.76M	238.38M	279.22M	296.18M	322.31M	341.66M	359.23M	399.02M	433.15M	507.10M	555.50M	618.60M	605.90M	747.40M	622.90M	624.90M	609.00M	558.20M	511.30M	514.00M
Total Liabilities	37.78M	33.41M	24.47M	21.18M	20.59M	22.47M	19.12M	33.15M	27.51M	21.81M	86.67M	67.62M	76.00M	56.72M	67.15M	88.55M	69.47M	78.07M	74.35M	79.58M	133.51M	144.35M	184.17M	189.10M	204.55M	209.99M	195.32M	215.21M	228.96M	286.70M	297.17M	332.40M	299.50M	433.40M	387.00M	414.30M	390.70M	409.60M	321.00M	326.70M
Total Equity	15.81M	5.56M	14.67M	16.77M	16.65M	16.97M	17.38M	13.58M	14.82M	19.75M	44.40M	50.48M	51.45M	67.34M	69.59M	74.83M	82.69M	83.25M	83.33M	73.33M	86.18M	93.91M	95.05M	107.08M	117.77M	131.77M	163.47M	182.90M	202.75M	218.01M	257.34M	285.00M	305.00M	313.20M	237.20M	209.90M	217.80M	148.00M	189.90M	186.80M
Cash	672.00K	3.43M	4.05M	1.64M	5.04M	1.05M	1.18M	640.00K	1.65M	10.04M	13.45M	14.62M	17.40M	21.72M	5.91M	6.83M	4.90M	5.46M	10.04M	9.72M	9.65M	13.22M	16.86M	20.56M	16.59M	13.57M	18.34M	23.98M	17.72M	22.96M	21.85M	20.30M	18.60M	18.50M	93.10M	68.00M	53.60M	77.50M	86.20M	58.80M
Total Debt	22.66M	18.34M	7.50M	8.90M	6.81M	10.48M	9.15M	22.23M	16.51M	10.54M	59.00M	40.17M	47.66M	43.10M	52.58M	68.48M	52.97M	61.31M	46.65M	49.06M	83.59M	91.07M	108.26M	119.98M	116.82M	112.27M	81.36M	78.16M	79.95M	116.75M	127.47M	152.70M	132.00M	248.80M	291.10M	253.50M	242.10M	279.00M	194.10M	202.90M
Net Debt	21.99M	14.91M	3.45M	7.26M	1.77M	9.43M	7.97M	21.59M	14.86M	502.00K	45.55M	25.56M	30.26M	21.38M	46.67M	61.66M	48.07M	55.85M	36.61M	39.33M	73.94M	77.85M	91.41M	99.42M	100.23M	98.69M	63.02M	54.18M	62.23M	93.79M	105.62M	132.40M	113.40M	230.30M	198.00M	185.50M	188.50M	201.50M	107.90M	144.10M

Cash Flow

Currency: GBP	1991-12-31	1992-12-31	1993-12-31	1994-12-31	1995-12-31	1996-12-31	1997-12-31	1998-12-31	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: GBP	1991-12-31	1992-12-31	1993-12-31	1994-12-31	1995-12-31	1996-12-31	1997-12-31	1998-12-31	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	1.47M	2.72M	487.00K	6.69M	6.80M	5.81M	5.11M	11.17M	9.57M	8.93M	13.48M	19.05M	16.95M	15.23M	18.81M	13.02M	13.53M	7.88M	20.69M	23.37M	22.39M	47.47M	53.29M	49.69M	32.00M	43.76M	20.90M	87.40M	58.10M	86.60M	48.90M	44.50M	37.80M	49.30M	60.80M
Investing Cash Flow	-9.21M	-1.19M	-14.10M	38.00K	7.56M	-56.28M	-17.74M	-16.71M	-5.27M	-15.67M	-27.08M	-2.65M	-9.02M	7.75M	-16.33M	-17.00M	-12.23M	-16.26M	-21.67M	-17.66M	-11.09M	2.53M	-25.62M	-39.08M	-44.70M	-32.92M	-26.10M	-46.40M	-105.40M	-22.80M	-1.90M	-15.80M	-4.70M	79.70M	-28.50M
Financing Cash Flow	3.75M	-1.41M	11.80M	-5.80M	-4.61M	48.45M	10.17M	7.49M	-4.56M	8.62M	15.90M	-15.01M	6.75M	-18.52M	-2.75M	3.98M	1.63M	10.02M	5.51M	-11.94M	-13.83M	-44.76M	-17.65M	-15.79M	18.45M	-14.73M	4.90M	-42.40M	48.00M	-56.10M	-26.10M	-40.10M	-27.40M	-131.60M	-29.50M
Capital Expenditure	10.17M	1.73M	13.66M	2.37M	556.00K	16.99M	19.73M	14.31M	3.77M	33.39M	24.94M	3.13M	2.21M	3.65M	7.36M	7.42M	22.97M	17.05M	19.11M	19.22M	20.40M	28.48M	26.28M	34.39M	22.30M	16.53M	27.30M	38.50M	92.40M	20.40M	23.60M	33.00M	31.20M	31.70M	25.00M
Free Cash Flow	-8.70M	990.00K	-13.17M	4.32M	6.24M	-11.18M	-14.62M	-3.15M	5.79M	-24.46M	-11.46M	15.92M	14.73M	11.58M	11.46M	5.60M	-9.44M	-9.18M	1.57M	4.16M	1.99M	18.99M	27.02M	15.29M	9.69M	27.23M	-6.40M	48.90M	-34.30M	66.20M	25.30M	11.50M	6.60M	17.60M	35.80M
Dividends Paid	-	-	-	-	-	-	-	-	-	-	-	2.57M	2.98M	3.41M	3.93M	4.50M	5.13M	5.88M	6.67M	6.88M	7.48M	8.27M	9.14M	10.33M	11.36M	12.30M	13.50M	14.90M	16.40M	4.00M	-	-	-	-	-
FCF to OCF	-592.11%	36.37%	-2704.72%	64.55%	91.82%	-192.53%	-286.35%	-28.16%	60.56%	-273.87%	-84.98%	83.56%	86.93%	76.05%	60.89%	43.00%	-69.80%	-116.48%	7.60%	17.78%	8.89%	40.00%	50.69%	30.78%	30.30%	62.22%	-30.62%	55.95%	-59.04%	76.44%	51.74%	25.84%	17.46%	35.70%	58.88%
Dividend Paid to FCF	-	-	-	-	-	-	-	-	-	-	-	16.14%	20.22%	29.44%	34.28%	80.34%	-54.33%	-64.08%	424.43%	165.56%	375.83%	43.55%	33.84%	67.54%	117.23%	45.18%	-210.94%	30.47%	-47.81%	6.04%	-	-	-	-	-

Earnings

Report Date	Mar 6, 2014	Aug 27, 2014	Mar 3, 2015	Aug 25, 2015	Mar 2, 2016	Aug 31, 2016	Mar 1, 2017	Aug 30, 2017	Feb 27, 2018	Aug 29, 2018	Feb 25, 2019	Aug 27, 2019	Feb 24, 2020	Aug 28, 2020	Feb 25, 2021	Apr 29, 2021	Sep 7, 2021	Dec 1, 2021	Mar 10, 2022	Jun 1, 2022	Sep 7, 2022	Nov 30, 2022	Apr 28, 2023	Sep 21, 2023	Nov 29, 2023	Apr 16, 2024	Apr 1, 2025	Sep 9, 2025	Sep 8, 2026	Mar 11, 2027
EPS Estimate	0.00	0.00	0.00	0.00	35.60	29.80	44.60	29.80	50.80	0.40	0.53	0.39	0.61	0.47	0.24	0.00	0.25	0.00	0.42	0.00	0.56	0.00	0.70	0.00	0.00	0.00	0.00	-	-	-
EPS Actual	0.00	0.00	0.00	0.39	0.29	0.29	0.49	0.28	0.51	0.34	0.54	0.34	0.39	0.10	-1.24	0.00	0.27	0.00	0.20	0.00	0.04	0.00	0.14	0.00	0.00	0.00	0.89	0.01	-	-
Surprise	-	-	-	-	-99.19%	-99.03%	-98.90%	-99.06%	-99.00%	-15.00%	1.89%	-12.82%	-36.07%	-78.72%	-611.55%	-	8.87%	-	-51.24%	-	-92.85%	-	-80.00%	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Pre-market	-	Pre-market	-	-	Pre-market	-	Pre-market	-	After-hours	After-hours	Pre-market

Key Statistics & Ratios

Market Cap209.51M

Enterprise Value396.88M

Trailing P/E0.00

Forward P/E15.27

PEG Ratio0.00

Price / Sales0.53

Price / Book1.15

EPS-0.06

Book Value3.75

Revenue (TTM)398.40M

Gross Profit (TTM)132.80M

EBITDA40.20M

Profit Margin-0.73%

Operating Margin4.95%

Return on Equity-1.49%

Return on Assets2.68%

Shares Outstanding50.48M

Shares Float38.41M

Beta0.79

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%

Dividends

20202×

0.08Oct 1, 202017.44Apr 2, 2020

20192×

0.11Oct 3, 20190.21Apr 4, 2019

20182×

0.10Oct 4, 20180.19Apr 5, 2018

20172×

0.09Oct 5, 20170.18Apr 6, 2017

20162×

0.09Oct 6, 20160.16Apr 7, 2016

20152×

0.08Oct 1, 20150.15Apr 9, 2015

20142×

0.07Oct 1, 20140.14Apr 9, 2014

20132×

0.07Oct 2, 20130.13Apr 10, 2013

20122×

0.07Oct 3, 20120.12Apr 11, 2012

20112×

0.05Oct 5, 20110.10Apr 13, 2011

20102×

0.05Oct 6, 20100.09Apr 14, 2010

20092×

0.05Oct 7, 20090.09Apr 15, 2009

Stock Splits

Dec 30, 199658:53