YOLFTbeta
Fevara plc

Fevara plc

FVA · LSE · Consumer Defensive / Packaged Foods

148.75GBX+0.75 (+0.51%)

Price History

Full chart

Market Stats

Previous Close148.00
Open144.39
Day Range143.00 – 154.00
52-Week Range113.49 – 152.00
Volume3.85K
Market Cap74.84M
P/E (TTM)24.08
Forward P/E10.30
EPS0.06
Dividend Yield1.66%
Beta0.35
50-Day Avg138.99
200-Day Avg134.66

About

Fevara plc engages in the agriculture business in the United Kingdom and internationally. The company develops, manufactures, and sells research-proven supplements, including feed licks, blocks, bagged minerals, and boluses for cattle, sheep, and horses under the following brands: Crystalyx, HorsLic, Horslyx, Scotmin Nutrition, Smartlic, Tracesure Advanced, Feed in a Drum, New Generation Supplements, Megastart, and Biosprint. It also engages in financial, property holding, and engineering activities, as well as manufactures and distributes animal health products. The company was formerly known as Carr's Group plc and changed its name to Fevara plc in September 2025. Fevara plc was founded in 1831 and is headquartered in Carlisle, United Kingdom.

Company Details

  • SectorConsumer Defensive
  • IndustryPackaged Foods
  • CEOMr. Joshua Kevin Hoopes
  • Employees201
  • HeadquartersWarwick Mill Business Centre, Carlisle, United Kingdom, CA4 8RR, UK
  • Websitehttps://www.fevara.com

Leadership

  • Mr. Joshua Kevin HoopesGroup CEO & Executive Director · b. 1980
  • Mr. Gavin Maxwell MansonCFO & Executive Director · b. 1966
  • Lisa DonovanCompany Controller

Financials

Income Statement

Currency: GBP1986-08-311987-08-311988-08-311989-08-311990-08-311991-08-311992-08-311993-08-311994-08-311995-08-311996-08-311997-08-311998-08-311999-08-312000-08-312001-08-312002-08-312003-08-312004-08-312005-08-312006-08-312007-08-312008-08-312009-08-312010-08-312011-08-312012-08-312013-08-312014-08-312015-08-312016-08-312017-08-312018-08-312019-08-312020-08-312021-08-312022-08-312023-08-312024-08-312025-08-31
Total Revenue65.80M67.08M73.01M82.06M77.70M68.96M71.54M74.89M90.63M85.79M95.01M100.97M97.13M97.34M97.99M113.16M143.38M148.69M155.75M192.12M242.58M252.75M372.31M350.02M298.11M373.32M404.06M468.08M428.96M331.29M314.91M346.22M403.19M403.90M395.63M120.32M124.24M81.81M75.70M78.83M
Growth (%)-+1.95%+8.84%+12.40%-5.32%-11.24%+3.74%+4.67%+21.02%-5.33%+10.74%+6.27%-3.80%+0.21%+0.68%+15.47%+26.71%+3.70%+4.75%+23.35%+26.26%+4.20%+47.30%-5.99%-14.83%+25.23%+8.23%+15.85%-8.36%-22.77%-4.94%+9.94%+16.45%+0.18%-2.05%-69.59%+3.26%-34.15%-7.47%+4.14%
Cost of Revenue-------------82.77M81.18M95.81M122.53M125.64M132.46M161.30M206.66M218.60M327.76M309.02M259.87M332.20M360.12M419.48M378.67M288.55M273.71M307.54M349.86M351.85M345.90M91.23M96.48M110.92M61.43M61.75M
Gross Profit65.80M67.08M73.01M82.06M77.70M68.96M71.54M74.89M90.63M85.79M95.01M100.97M97.13M14.57M16.81M17.35M20.86M23.05M23.29M30.83M35.92M34.15M44.55M41.01M38.24M41.12M43.93M48.60M50.29M42.73M41.20M38.68M53.33M52.06M49.73M29.09M27.75M14.27M14.27M17.09M
Gross Margin100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%14.97%17.15%15.33%14.55%15.50%14.95%16.05%14.81%13.51%11.97%11.72%12.83%11.01%10.87%10.38%11.72%12.90%13.08%11.17%13.23%12.89%12.57%24.17%22.34%17.45%18.85%21.68%
Operating Expense63.58M64.32M70.35M79.72M75.80M67.77M70.00M72.64M86.96M82.17M90.73M96.36M95.12M11.22M13.94M14.01M16.66M17.86M17.57M24.99M28.11M27.20M29.71M32.45M29.62M29.30M29.53M35.26M34.74M30.44M28.33M29.10M40.01M36.78M37.17M20.89M19.52M13.43M14.21M14.70M
Operating Income2.22M2.77M2.66M2.34M1.89M1.19M1.54M2.24M3.67M3.63M4.28M4.61M2.02M3.35M2.88M3.33M4.19M5.18M5.71M5.84M7.80M6.95M14.84M8.56M8.62M11.82M14.41M13.34M15.55M12.29M12.86M9.58M13.31M15.28M12.56M8.20M8.23M848.00K59.00K2.39M
Operating Margin3.37%4.12%3.65%2.86%2.44%1.73%2.16%2.99%4.05%4.23%4.51%4.56%2.07%3.45%2.93%2.95%2.92%3.49%3.67%3.04%3.22%2.75%3.99%2.44%2.89%3.17%3.57%2.85%3.63%3.71%4.09%2.77%3.30%3.78%3.18%6.82%6.63%1.04%0.08%3.03%
EBITDA3.25M3.98M3.97M3.88M3.54M2.70M2.96M3.55M3.92M4.72M5.69M6.66M4.07M6.37M4.91M5.32M6.86M7.08M8.08M16.34M12.04M10.24M18.38M12.04M12.23M15.61M19.03M18.71M20.54M15.67M16.79M12.27M18.32M21.03M18.65M12.49M12.79M6.72M-4.03M4.56M
EBITDA Margin4.94%5.93%5.44%4.73%4.56%3.91%4.14%4.74%4.32%5.50%5.98%6.60%4.19%6.54%5.01%4.70%4.78%4.76%5.19%8.50%4.96%4.05%4.94%3.44%4.10%4.18%4.71%4.00%4.79%4.73%5.33%3.54%4.54%5.21%4.71%10.38%10.29%8.21%-5.32%5.78%
Net Income934.00K1.78M1.41M689.00K-2.12M-275.00K-277.00K724.00K961.00K2.02M2.29M2.46M-1.42M2.36M1.40M1.68M2.92M2.46M3.22M7.48M4.20M4.18M7.70M4.42M5.63M23.38M8.51M11.43M11.37M8.98M9.64M7.00M11.89M12.05M8.42M7.66M2.71M-226.00K-5.72M19.93M
Net Income Margin1.42%2.65%1.93%0.84%-2.73%-0.40%-0.39%0.97%1.06%2.35%2.41%2.43%-1.46%2.43%1.43%1.48%2.04%1.65%2.07%3.89%1.73%1.65%2.07%1.26%1.89%6.26%2.11%2.44%2.65%2.71%3.06%2.02%2.95%2.98%2.13%6.36%2.18%-0.28%-7.56%25.28%
R&D1.00K3.00K7.00K--------------------------1.42M1.32M1.26M1.57M3.11M2.07M7.64M6.78M810.00K116.00K-
R&D as % of Total Revenue0.00%0.00%0.01%--------------------------0.43%0.42%0.36%0.39%0.77%0.52%6.35%5.46%0.99%0.15%-
Interest Expense757.00K673.00K788.00K1.27M1.38M1.42M1.00M699.00K627.00K668.00K836.00K1.05M1.34M1.17M820.00K953.00K904.00K746.00K691.00K1.20M1.53M1.48M2.03M1.52M1.22M1.33M1.35M1.32M1.62M1.04M1.01M864.00K1.26M1.35M1.66M925.00K1.02M715.00K681.00K505.00K
Interest Expense % of Total Revenue1.15%1.00%1.08%1.55%1.77%2.06%1.40%0.93%0.69%0.78%0.88%1.04%1.38%1.20%0.84%0.84%0.63%0.50%0.44%0.62%0.63%0.59%0.54%0.43%0.41%0.36%0.33%0.28%0.38%0.32%0.32%0.25%0.31%0.33%0.42%0.77%0.82%0.87%0.90%0.64%

Balance Sheet

Currency: GBP1986-08-311987-08-311988-08-311989-08-311990-08-311991-08-311992-08-311993-08-311994-08-311995-08-311996-08-311997-08-311998-08-311999-08-312000-08-312001-08-312002-08-312003-08-312004-08-312005-08-312006-08-312007-08-312008-08-312009-08-312010-08-312011-08-312012-08-312013-08-312014-08-312015-08-312016-08-312017-08-312018-08-312019-08-312020-08-312021-08-312022-08-312023-08-312024-08-312025-08-31
Total Assets24.39M26.60M29.44M37.05M33.62M31.42M29.43M30.51M33.71M33.44M43.59M44.01M43.87M42.55M41.65M43.22M50.08M51.91M55.55M88.23M86.13M89.53M127.56M121.95M137.75M160.29M164.73M194.96M197.69M206.95M202.15M208.59M231.19M256.35M244.81M262.69M307.56M160.02M143.80M59.76M
Total Liabilities14.68M15.12M17.32M20.08M19.93M18.28M17.54M18.13M20.91M18.59M25.81M26.02M28.54M25.47M23.75M24.27M28.71M28.68M30.24M66.33M63.85M60.68M99.97M88.66M98.44M97.45M96.87M116.92M107.86M107.99M92.06M102.66M110.22M125.36M113.17M128.13M175.23M52.15M48.87M22.36M
Total Equity9.69M11.46M12.07M16.93M13.62M13.08M11.88M12.38M12.81M14.84M17.75M17.59M15.05M16.79M17.57M18.61M20.71M22.24M24.04M20.20M20.35M26.79M24.98M29.89M34.71M56.98M60.59M69.43M79.66M87.05M96.73M91.48M105.28M114.25M114.83M117.40M118.13M107.88M94.93M37.40M
Cash61.00K384.00K420.00K633.00K251.00K76.00K250.00K114.00K163.00K7.00K1.60M74.00K602.00K102.00K140.00K1.31M856.00K1.47M1.09M3.15M2.29M1.31M3.90M10.30M13.70M33.28M23.29M22.88M17.27M20.05M48.41M23.89M24.63M28.65M17.57M24.31M22.52M23.12M13.71M7.86M
Total Debt5.27M7.20M6.14M8.64M7.82M7.30M6.59M6.79M7.17M5.91M8.16M8.35M13.63M9.88M6.02M6.78M6.84M7.09M6.85M18.07M16.19M16.69M21.33M29.63M29.21M28.71M25.75M44.99M41.88M40.90M40.27M38.03M39.99M52.44M50.39M49.70M44.08M25.74M6.39M6.24M
Net Debt5.21M6.82M5.72M8.00M7.57M7.23M6.34M6.67M7.01M5.90M6.56M8.28M13.03M9.78M5.88M5.48M5.99M5.62M5.76M14.92M13.90M15.37M17.43M19.32M15.52M-4.57M2.46M22.11M24.61M20.85M-8.14M14.14M15.36M23.79M32.82M25.39M21.57M2.62M-7.32M-1.62M

Cash Flow

Currency: GBP1991-08-311992-08-311993-08-311994-08-311995-08-311996-08-311997-08-311998-08-311999-08-312000-08-312001-08-312002-08-312003-08-312004-08-312005-08-312006-08-312007-08-312008-08-312009-08-312010-08-312011-08-312012-08-312013-08-312014-08-312015-08-312016-08-312017-08-312018-08-312019-08-312020-08-312021-08-312022-08-312023-08-312024-08-312025-08-31
Operating Cash Flow762.00K1.79M1.37M2.12M2.03M3.04M3.30M1.50M1.42M5.00M4.41M3.02M2.77M3.43M3.58M6.77M3.35M2.87M5.54M13.82M7.27M8.31M3.99M12.51M9.98M10.12M13.19M11.48M13.31M17.35M18.90M-1.79M-919.00K7.44M7.72M
Investing Cash Flow-841.00K-827.00K-1.57M-1.76M-451.00K-5.06M-4.10M-5.68M2.38M-1.25M-1.75M-2.98M-1.96M-2.96M-10.62M-3.33M-2.43M-2.35M-6.41M-7.77M14.82M-11.56M-11.04M-11.16M-5.79M19.78M-14.26M-7.06M-15.12M-8.14M-2.74M-7.03M23.18M392.00K66.81M
Financing Cash Flow-981.00K4.51M-1.08M-228.00K-974.00K2.42M-1.36M-1.24M-1.61M-1.49M-1.41M3.31M-1.49M-1.31M10.61M-4.86M-2.60M147.00K9.93M-1.90M-2.91M-6.15M6.74M-6.82M-4.79M-7.30M-20.45M-1.73M4.57M-22.21M-6.47M13.65M-36.30M-10.47M-75.61M
Capital Expenditure807.00K845.00K1.69M1.82M2.19M2.02M1.62M4.50M1.55M1.12M1.88M2.52M2.83M3.16M3.40M2.91M1.91M2.15M2.64M3.11M5.07M8.91M9.94M7.20M4.62M5.79M2.85M4.49M5.78M6.62M3.13M4.04M2.05M1.20M1.26M
Free Cash Flow-45.00K945.00K-318.00K293.00K-156.00K1.01M1.67M-3.00M-126.00K3.88M2.53M495.00K-61.00K269.00K189.00K3.86M1.44M725.00K2.90M10.70M2.20M-596.00K-5.95M5.30M5.36M4.33M10.34M7.00M7.53M10.73M16.91M-5.83M-3.83M6.25M6.46M
Dividends Paid-----------645.00K-969.00K1.14M1.36M1.49M1.62M2.02M2.02M2.15M2.37M2.62M2.91M3.11M3.35M19.47M3.77M4.17M3.34M5.49M4.69M4.89M6.01M3.83M
FCF to OCF-5.91%52.79%-23.18%13.84%-7.69%33.40%50.79%-199.80%-8.87%77.60%57.28%16.41%-2.20%7.85%5.27%57.03%43.06%25.26%52.37%77.46%30.29%-7.17%-148.92%42.42%53.68%42.80%78.37%60.92%56.57%61.87%89.50%325.59%417.08%83.92%83.64%
Dividend Paid to FCF-----------130.30%-360.22%601.06%35.16%103.05%223.17%69.66%18.87%97.82%-397.99%-44.05%54.89%58.08%77.30%188.27%53.88%55.42%31.16%32.46%-80.42%-127.55%96.16%59.25%

Key Statistics & Ratios

Market Cap74.84M
Enterprise Value71.55M
Trailing P/E24.08
Forward P/E10.30
Price / Sales0.95
Price / Book1.70
EPS0.06
Book Value0.817
Revenue (TTM)78.82M
Gross Profit (TTM)19.93M
EBITDA66.00K
Profit Margin22.17%
Operating Margin8.54%
Return on Equity2.11%
Return on Assets-0.45%
Shares Outstanding51.79M
Shares Float44.24M
Beta0.35
Dividend Yield1.66%
Dividend Rate0.02
Payout Ratio41.38%

Dividends

20262×
0.01May 14, 20260.01Jan 22, 2026
20252×
0.01May 15, 20250.03Jan 23, 2025
20242×
0.02May 2, 20240.03Jan 25, 2024
20233×
0.01Aug 24, 20230.01May 11, 20230.03Apr 13, 2023
20222×
0.01Aug 25, 20220.01Apr 28, 2022
20213×
0.03Dec 16, 20210.01Aug 26, 20210.01Apr 29, 2021
20202×
0.03Dec 3, 20200.02Aug 27, 2020
20193×
0.03Nov 28, 20190.01Aug 29, 20190.01Apr 25, 2019
20183×
0.02Nov 29, 20180.01Aug 23, 20180.01Apr 26, 2018
20172×
0.02Dec 14, 20170.01Sep 14, 2017

Stock Splits

  • Jan 14, 201510:1