Griffin Mining

Griffin Mining

GFM · LSE · Basic Materials / Other Industrial Metals & Mining

320.00GBX+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close320.00
Open320.00
Day Range315.00 – 321.00
52-Week Range178.00 – 353.75
Volume24.82K
Market Cap537.19M
P/E (TTM)20.67
Forward P/E11.17
EPS0.15
Dividend Yield0.00%
Beta0.50
50-Day Avg287.26
200-Day Avg297.29

About

Griffin Mining Limited, a mining and investment company, engages in the mining, exploration, and development of mineral properties. The company primarily explores zinc, gold, silver, lead, and precious metal deposits. Its principal asset is the Caijiaying mine located in Hebei Province, the People's Republic of China. The company was formerly known as European Mining Finance Ltd. and changed its name to Griffin Mining Limited in January 1998. Griffin Mining Limited was incorporated in 1988 and is headquartered in London, the United Kingdom.

Company Details

  • SectorBasic Materials
  • IndustryOther Industrial Metals & Mining
  • CEOMr. Roger Goodwin
  • Employees589
  • HeadquartersRoyal Trust House, London, United Kingdom, SW1Y 6LX, UK
  • Websitehttps://www.griffinmining.com

Leadership

  • Mr. Roger GoodwinFinance Director, Company Secretary & Executive Director · b. 1955
  • Mr. John Paul SteelChief Operating Officer · b. 1997
  • Ms. Wendy ZhangChief Financial Officer of Hebei Hua Ao · b. 1974
  • Mr. Paul Garrett Benson EMBA, Grad Dip.Chief Geologist · b. 1970
  • Ms. Asha SantchurnGroup Financial Controller

Financials

Income Statement

Currency: USD2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue-6.12M42.80M37.99M32.06M25.37M41.05M79.06M76.86M71.07M45.56M59.78M66.27M126.66M99.07M82.27M79.09M128.87M100.01M146.02M142.60M140.38M
Growth (%)--+599.28%-11.24%-15.60%-20.88%+61.82%+92.60%-2.78%-7.53%-35.89%+31.20%+10.86%+91.12%-21.78%-16.96%-3.86%+62.93%-22.39%+46.01%-2.34%-1.56%
Cost of Revenue247.87K2.44M8.52M7.77M18.44M11.91M16.78M31.92M34.80M40.08M25.34M42.95M37.85M44.36M45.80M48.61M46.43M70.44M61.76M94.18M91.35M80.71M
Gross Profit-247.87K3.68M34.29M30.22M13.62M13.46M24.27M47.14M42.06M30.99M20.22M16.83M28.42M82.30M53.27M33.66M32.67M58.42M38.25M51.84M51.25M59.67M
Gross Margin-60.15%80.10%79.55%42.49%53.06%59.12%59.63%54.73%43.61%44.37%28.16%42.88%64.98%53.77%40.91%41.30%45.34%38.25%35.50%35.94%42.51%
Operating Expense795.39K3.25M6.14M10.08M10.52M7.94M11.13M10.31M10.89M12.30M13.49M12.53M13.22M18.52M17.71M19.43M17.52M21.50M22.63M28.00M33.96M28.27M
Operating Income-1.04M426.63K28.14M20.14M3.11M5.52M13.14M36.83M31.17M18.69M6.73M4.30M15.20M63.77M35.55M14.22M15.15M36.92M15.63M23.84M17.29M31.41M
Operating Margin-6.97%65.75%53.02%9.69%21.75%32.02%46.59%40.56%26.30%14.77%7.19%22.94%50.35%35.89%17.29%19.15%28.65%15.62%16.32%12.12%22.37%
EBITDA401.18K1.40M28.24M20.48M6.44M5.09M15.26M45.85M37.41M25.88M12.94M11.11M23.73M73.56M45.41M24.43M27.68M53.46M35.00M52.69M42.55M53.94M
EBITDA Margin-22.79%65.99%53.92%20.10%20.08%37.17%58.00%48.68%36.41%28.41%18.58%35.80%58.07%45.84%29.70%34.99%41.48%34.99%36.08%29.84%38.42%
Net Income396.20K311.37K29.47M26.76M6.32M3.61M2.74M15.81M14.84M8.16M190.00K-2.19M5.91M43.32M25.48M6.08M8.91M25.38M7.70M15.24M11.35M22.52M
Net Income Margin-5.09%68.85%70.45%19.72%14.24%6.69%20.00%19.30%11.48%0.42%-3.66%8.92%34.20%25.72%7.40%11.27%19.69%7.70%10.43%7.96%16.05%
Interest Expense-526.41K2.19M1.01M97.47K35.57K10.21M6.19M3.41M3.65M4.17M5.08M4.29M2.22M283.00K377.00K359.00K404.00K135.00K177.00K37.00K29.61K
Interest Expense % of Total Revenue-8.60%5.12%2.66%0.30%0.14%24.87%7.83%4.44%5.14%9.14%8.50%6.47%1.75%0.29%0.46%0.45%0.31%0.13%0.12%0.03%0.02%

Balance Sheet

Currency: USD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets5.70M7.61M7.41M13.45M30.22M36.78M69.18M253.87M138.68M144.31M156.11M188.82M209.94M233.77M254.64M246.56M233.88M253.49M251.38M254.19M295.48M320.53M305.59M321.22M305.75M324.80M
Total Liabilities131.00K70.00K87.00K86.00K885.00K3.90M4.72M5.71M8.21M6.98M9.89M23.29M66.08M86.04M106.72M106.61M90.61M62.13M40.14M39.25M61.77M57.96M60.13M51.47M33.08M46.39M
Total Equity5.57M7.54M7.32M13.37M29.34M32.89M64.46M248.16M130.48M134.71M140.00M153.01M138.96M147.73M147.93M139.94M143.27M191.36M211.24M214.94M233.71M262.58M245.47M269.75M272.67M278.41M
Cash370.00K2.58M1.74M6.83M12.98M6.66M34.08M199.95M67.19M67.63M66.45M91.09M16.76M26.28M23.37M24.06M13.22M26.52M28.45M19.89M16.43M38.16M34.14M60.01M48.76M46.40M
Total Debt-------666.56K----47.11M61.70M75.62M72.58M51.26M4.41M1.81M2.60M383.00K971.00K852.00K739.00K620.00K457.16K
Net Debt------6.66M-34.08M-199.28M-67.19M-67.63M-66.45M-91.09M30.35M35.43M52.25M48.51M38.04M-22.11M-26.64M-17.29M-16.05M-37.19M-33.29M-59.27M-48.14M-45.94M

Cash Flow

Currency: USD2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow1.11M1.67M31.88M18.49M12.62M5.43M17.06M41.71M17.62M18.87M10.48M25.16M21.90M77.44M20.44M21.64M24.40M42.88M15.73M48.38M19.58M56.81M
Investing Cash Flow-10.55M-10.45M-5.08M-5.43M-11.33M-7.09M-16.38M-9.08M-123.99M-7.35M-23.20M-16.04M-11.10M-13.26M-16.31M-27.28M-24.33M-19.77M-20.93M-21.89M-18.81M-36.54M
Financing Cash Flow15.56M2.51M129.58K151.38M-129.49M35.57K-1.05M-9.19M34.00M-881.00K9.76M-7.60M-21.51M-50.97M-2.47M-2.73M-2.57M-613.00K-167.00K-555.00K-11.63M-20.95M
Capital Expenditure9.99M10.74M5.76M11.04M11.46M7.35M14.49M9.68M8.46M7.49M23.43M16.25M11.28M13.59M16.88M27.45M24.43M20.00M21.30M23.28M21.00M36.88M
Free Cash Flow-8.88M-9.08M26.12M7.46M1.16M-1.92M2.57M41.71M23.79M20.50M-10.67M9.89M10.62M63.85M3.56M-5.81M-37.00K22.88M-5.57M25.10M-1.41M19.93M
Dividends Paid---5.83M8.01M-----------------
FCF to OCF-797.77%-545.14%81.94%40.32%9.20%-35.28%15.05%100.00%135.02%108.67%-101.81%39.31%48.49%82.46%17.39%-26.87%-0.15%53.35%-35.38%51.88%-7.22%35.08%
Dividend Paid to FCF---78.14%689.95%-----------------

Earnings

Report DateApr 7, 2014Apr 22, 2016Aug 11, 2016Apr 6, 2017Aug 3, 2017Apr 24, 2018May 10, 2021Aug 9, 2021May 13, 2022Aug 16, 2022May 9, 2023Sep 12, 2024Jun 5, 2025Sep 10, 2025
EPS Estimate0.000.000.000.000.000.000.000.000.000.000.000.000.00-
EPS Actual0.00-0.02-0.020.050.080.150.000.000.000.000.000.060.000.05
Surprise--------------
Timing---------Pre-marketPre-market--Pre-market

Key Statistics & Ratios

Market Cap537.19M
Enterprise Value455.81M
Trailing P/E20.67
Forward P/E11.17
PEG Ratio0.00
Price / Sales3.56
Price / Book2.23
EPS0.15
Book Value1.26
Revenue (TTM)151.07M
Gross Profit (TTM)77.83M
EBITDA64.19M
Profit Margin22.68%
Operating Margin36.53%
Return on Equity11.97%
Return on Assets8.53%
Shares Outstanding173.29M
Shares Float106.32M
Beta0.50
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20081×
0.01May 7, 2008
20071×
0.02May 9, 2007