Gulf Keystone Petroleum Ltd

GKP · LSE · Energy / Oil & Gas E&P

190.20GBX-2.80 (-1.45%)

Price History

Full chart

Market Stats

Previous Close193.00

Open191.37

Day Range188.80 – 198.00

52-Week Range157.85 – 226.15

Volume164.32K

Market Cap421.84M

P/E (TTM)16.17

Forward P/E4.85

EPS0.12

Dividend Yield3.96%

Beta0.13

50-Day Avg187.01

200-Day Avg187.20

About

Gulf Keystone Petroleum Limited, together with its subsidiaries, explores, evaluates, develops, and produces oil and gas in the Kurdistan Region of Iraq. The company holds an 80% interest in the Shaikan Field, which covers an area of approximately 280 square kilometers located northwest of Erbil. It also provides management, support, geological, geophysical, and engineering services. Gulf Keystone Petroleum Limited was incorporated in 2001 and is based in Pembroke, Bermuda.

Company Details

SectorEnergy
IndustryOil & Gas E&P
CEOMr. Jonathan R. Harris
Employees433
HeadquartersRosebank Centre, Pembroke, Bermuda, HM 08, UK
Websitehttps://www.gulfkeystone.com

Leadership

Mr. Jonathan R. HarrisCEO & Director · b. 1966
Mr. Gabriel Papineau-Legris C.F.A.CFO & Executive Director
Mr. John HulmeChief Operating Officer
Mr. Aaron ClarkHead of Investor Relations & Corporate Communications
Mr. Alasdair N. RobinsonChief Legal Officer & Company Secretary · b. 1970
Ms. Clare KinahanChief Human Resource Officer
Mr. Patrick BersebachHead of HSE & Sustainability

Financials

Income Statement

Currency: USD	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: USD	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	-	-	-	-	5.42M	998.87K	-	807.90K	6.92M	32.19M	6.70M	38.56M	86.17M	194.41M	172.37M	250.55M	206.74M	108.45M	301.39M	460.11M	123.51M	151.21M	168.27M
Growth (%)	-	-	-	-	-	-81.55%	-	-	+756.42%	+365.24%	-79.20%	+475.87%	+123.46%	+125.62%	-11.34%	+45.36%	-17.49%	-47.54%	+177.91%	+52.66%	-73.16%	+22.42%	+11.28%
Cost of Revenue	-	-	-	-	-3.26M	2.01M	61.38M	807.90K	6.92M	32.19M	11.95M	81.84M	136.87M	142.83M	127.00M	154.53M	138.18M	121.51M	111.72M	160.61M	115.33M	130.68M	147.97M
Gross Profit	-	-	-	-	8.67M	-1.01M	-	-	-	-	-5.25M	-43.28M	-50.71M	51.58M	45.38M	96.02M	68.56M	-13.06M	189.67M	299.50M	8.18M	20.53M	20.30M
Gross Margin	-	-	-	-	160.13%	-101.41%	-	-	-	-	-78.46%	-112.25%	-58.85%	26.53%	26.32%	38.32%	33.16%	-12.04%	62.93%	65.09%	6.63%	13.58%	12.07%
Operating Expense	-	-	-	-	43.27M	60.08M	-	-	-	-	15.84M	183.15M	30.99M	25.54M	21.30M	17.81M	19.53M	20.32M	15.07M	25.96M	21.23M	15.83M	6.80M
Operating Income	-3.92M	-2.23M	-42.87M	44.51M	-34.60M	-61.10M	-95.46M	-32.59M	-70.35M	-82.14M	-21.10M	-226.44M	-81.70M	26.05M	24.07M	78.21M	49.03M	-33.38M	174.60M	273.54M	-13.04M	4.70M	13.50M
Operating Margin	-	-	-	-	-638.98%	-6116.53%	-	-4034.53%	-1016.77%	-255.16%	-315.07%	-587.24%	-94.81%	13.40%	13.97%	31.21%	23.71%	-30.78%	57.93%	59.45%	-10.56%	3.11%	8.02%
EBITDA	-3.91M	-2.22M	27.59M	-14.15M	-26.79M	-56.90M	-24.81M	-25.97M	-62.79M	-74.99M	-18.28M	-187.13M	-86.46M	125.09M	105.30M	164.70M	128.24M	48.93M	230.21M	355.17M	32.43M	88.27M	96.35M
EBITDA Margin	-	-	-	-	-494.64%	-5696.05%	-	-3214.38%	-907.52%	-232.97%	-273.00%	-485.30%	-100.34%	64.34%	61.09%	65.73%	62.03%	45.12%	76.38%	77.19%	26.26%	58.38%	57.26%
Net Income	-3.82M	-1.23M	-40.78M	46.31M	-29.89M	-59.04M	-96.30M	-25.99M	-62.36M	-81.82M	-31.96M	-248.20M	-213.96M	-17.43M	14.13M	79.89M	43.53M	-47.34M	164.60M	266.09M	-11.50M	7.16M	15.45M
Net Income Margin	-	-	-	-	-552.08%	-5910.50%	-	-3217.23%	-901.23%	-254.18%	-477.37%	-643.68%	-248.32%	-8.97%	8.20%	31.88%	21.05%	-43.65%	54.61%	57.83%	-9.31%	4.73%	9.18%
Interest Expense	0	0	68.08M	229.71K	100.39K	104.99K	1.03M	347.58K	472.45K	4.46M	10.39M	19.81M	52.08M	60.18M	11.02M	13.87M	11.15M	11.43M	11.35M	7.66M	1.76M	1.68M	189.90K
Interest Expense % of Total Revenue	-	-	-	-	1.85%	10.51%	-	43.02%	6.83%	13.84%	155.20%	51.38%	60.44%	30.96%	6.39%	5.54%	5.39%	10.53%	3.77%	1.66%	1.43%	1.11%	0.11%

Balance Sheet

Currency: USD	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: USD	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	30.35M	69.60M	100.74M	176.37M	172.11M	158.62M	117.39M	472.66M	673.41M	925.90M	980.82M	1.01B	956.07M	640.19M	657.29M	758.85M	733.89M	658.51M	764.26M	744.36M	697.15M	667.68M	646.34M
Total Liabilities	11.43M	2.10M	10.68M	13.02M	38.12M	36.22M	48.30M	45.82M	67.34M	348.21M	418.45M	666.68M	710.42M	186.43M	185.41M	206.03M	213.97M	204.49M	242.55M	171.43M	149.91M	155.35M	167.14M
Total Equity	18.92M	67.50M	90.07M	163.35M	133.99M	122.40M	69.09M	426.84M	606.07M	577.69M	562.37M	339.61M	245.65M	453.77M	471.89M	552.82M	519.92M	454.02M	521.70M	572.92M	547.24M	512.33M	479.20M
Cash	6.97M	46.48M	51.44M	59.33M	88.29M	33.61M	19.16M	201.27M	208.10M	253.71M	81.97M	87.83M	43.64M	92.87M	160.46M	295.57M	190.76M	147.83M	169.87M	119.46M	81.71M	102.35M	78.26M
Total Debt	-	-	-	-	-	-	-	-	-	252.09M	296.73M	527.35M	544.54M	98.89M	97.07M	97.80M	99.46M	103.71M	100.33M	710.00K	398.00K	1.51M	1.35M
Net Debt	-6.97M	-46.48M	-51.44M	-59.33M	-88.29M	-33.61M	-19.16M	-201.27M	-208.10M	-1.62M	214.75M	439.51M	500.90M	6.02M	-63.39M	-197.77M	-91.31M	-44.12M	-69.53M	-118.75M	-81.31M	-100.84M	-76.91M

Cash Flow

Currency: USD	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: USD	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	4.01M	-2.03M	-13.93M	-13.65M	-16.05M	-12.66M	-1.61M	-26.72M	-24.90M	-59.44M	-42.11M	-37.43M	-32.20M	49.72M	75.89M	158.21M	83.72M	36.78M	178.53M	374.30M	51.32M	93.54M	64.42M
Investing Cash Flow	-18.38M	-13.27M	-24.45M	-2.41M	49.99M	-85.43M	-48.91M	-156.99M	-171.23M	-172.30M	-182.25M	-197.44M	-52.15M	-9.68M	-8.86M	-20.66M	-108.38M	-58.36M	-55.68M	-107.36M	-63.94M	-27.60M	-34.27M
Financing Cash Flow	20.36M	58.18M	0	23.93M	-4.99M	46.76M	35.66M	359.89M	197.91M	270.24M	53.94M	240.11M	39.38M	9.65M	-2.37M	-2.37M	-79.95M	-21.48M	-100.69M	-317.25M	-25.32M	-45.47M	-55.44M
Capital Expenditure	18.38M	13.27M	26.67M	4.57M	9.64M	87.06M	49.26M	147.01M	153.12M	193.23M	190.85M	197.43M	52.15M	9.68M	8.86M	20.66M	97.32M	58.36M	55.68M	107.36M	65.39M	27.60M	34.01M
Free Cash Flow	-14.37M	-15.30M	-40.60M	-18.21M	-25.69M	-99.72M	-50.87M	-173.73M	-178.02M	-252.67M	-232.96M	-234.86M	-84.35M	40.04M	67.03M	137.56M	-13.60M	-21.58M	122.85M	266.94M	-14.06M	65.94M	30.41M
Dividends Paid	-	-	-	-	-	-	-	-	-	-	-	-	-	-	49.05M	49.05M	49.05M	75.00M	100.00M	214.79M	24.81M	34.93M	50.89M
FCF to OCF	-358.04%	753.74%	291.39%	133.46%	160.05%	787.79%	3168.28%	650.08%	714.90%	425.08%	553.25%	627.47%	261.96%	80.53%	88.33%	86.94%	-16.24%	-58.67%	68.81%	71.32%	-27.40%	70.50%	47.20%
Dividend Paid to FCF	-	-	-	-	-	-	-	-	-	-	-	-	-	-	73.18%	35.66%	-360.82%	-347.59%	81.40%	80.46%	-176.44%	52.97%	167.37%

Earnings

Report Date	Mar 27, 2014	Aug 28, 2014	Apr 9, 2015	Aug 26, 2015	Mar 17, 2016	Sep 21, 2016	May 9, 2017	Sep 19, 2017	Apr 11, 2018	Sep 10, 2018	Mar 28, 2019	Sep 10, 2019	Apr 23, 2020	Sep 3, 2020	Mar 31, 2021	Jun 2, 2021	Sep 2, 2021	Dec 1, 2021	Mar 30, 2022	Jun 1, 2022	Sep 1, 2022	Nov 30, 2022	Mar 23, 2023	May 31, 2023	Aug 31, 2023	Nov 29, 2023	Mar 29, 2024	Aug 29, 2024	Mar 28, 2025	Aug 28, 2025	Apr 1, 2026
EPS Estimate	0.00	-1.72	-0.43	-3.33	1.46	-1.00	6.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.15	0.58	-0.03	0.01	-0.03
EPS Actual	0.00	0.00	0.00	-1.01	-0.14	-2.52	-1.86	0.00	0.06	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.03	0.01	0.00
Surprise	-	100.00%	100.00%	69.67%	-109.59%	-152.00%	-131.00%	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-100.00%	-100.00%	200.00%	30.00%	100.00%
Timing	-	-	-	After-hours	-	After-hours	After-hours	-	-	-	-	-	-	After-hours	-	-	-	-	Pre-market	-	Pre-market	-	Pre-market	-	Pre-market	-	-	-	-	Pre-market	-

Key Statistics & Ratios

Market Cap421.84M

Enterprise Value385.60M

Trailing P/E16.17

Forward P/E4.85

PEG Ratio0.00

Price / Sales2.19

Price / Book1.20

EPS0.12

Book Value1.62

Revenue (TTM)192.76M

Gross Profit (TTM)76.36M

EBITDA77.90M

Profit Margin18.29%

Operating Margin14.59%

Return on Equity7.35%

Return on Assets2.57%

Shares Outstanding217.44M

Shares Float178.92M

Beta0.13

Dividend Yield3.96%

Dividend Rate0.08

Payout Ratio108.84%

Dividends

20262×

0.03Sep 10, 20260.04Apr 9, 2026

20252×

0.08Sep 11, 20250.09Apr 3, 2025

20242×

0.07Oct 17, 20240.05Jul 4, 2024

20232×

0.12Jul 6, 20230.10Feb 16, 2023

20225×

0.11Sep 22, 20220.20Jul 14, 20220.10Jun 30, 20220.24Apr 28, 20220.17Feb 10, 2022

20213×

0.17Sep 23, 20210.08Jul 29, 20210.08Jun 24, 2021

20192×

0.12Sep 19, 20190.11Jun 27, 2019

Stock Splits

Dec 9, 20161:100