Ground Rents Income Fund PLC

Ground Rents Income Fund PLC

GRIO · LSE · Real Estate / REIT - Diversified

16.60GBX+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close16.60
Open16.10
Day Range16.10 – 16.60
52-Week Range13.20 – 28.00
Volume18.04K
Market Cap16.26M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.21
Dividend Yield0.00%
Beta0.30
50-Day Avg17.25
200-Day Avg18.09

About

Ground Rents Income Fund PLC is a closed-ended real estate investment trust, listed on The International Stock Exchange and traded on the SETSqx platform of the London Stock Exchange. Schroder Real Estate Investment Management Limited (the Manager) was appointed as the Company Alternative Investment Fund Manager in May 2019 to support the Company Board with the headwinds related to building safety and leasehold reform. In 2023, the Board and Manager carried out an extensive shareholder consultation on proposals to change the Continuation Vote mechanism included in the Articles dating from 2012, as well as proposed changes to the Investment Policy. These proposals received strong support from shareholders and resulted in a new Continuation Resolution and Investment Policy. The new Investment Policy adopts a strategy of realising the Company assets in a controlled, orderly and timely manner for shareholders, whilst continuing to deliver best-in-class residential asset management including fairness, transparency, and affordability for leaseholders. In November 2023 the previous Government published a consultation on restricting existing residential ground rents payable, without compensation to freeholders (the Consultation). This represented a significant shift in the Government approach to leasehold reform and led the Company independent valuer, Savills, in conjunction with other valuers and the Royal Institution of Chartered Surveyors, to adopt a Material Valuation Uncertainty Clause (MUC) across the entire residential ground rent market. Ground Rents Income Fund PLC was incorporated in 2012 in United Kingdom.

Company Details

  • SectorReal Estate
  • IndustryREIT - Diversified
  • CEOMr. Peter Harrison
  • Employees3
  • Headquarters1 London Wall Place, London, United Kingdom, EC2Y 5AU, UK
  • Websitehttps://www.groundrentsincomefund.com

Leadership

  • Mr. Peter HarrisonGroup Chief Executive · b. 1966

Financials

Income Statement

Currency: GBP2013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Total Revenue1.33M3.20M4.23M4.76M5.14M-9.64M55.22K4.21M-129.28K-6.17M1.16M-26.96M5.95M
Growth (%)-+140.79%+32.15%+12.63%+7.94%-287.71%+100.57%+7529.85%-103.07%-4673.29%+118.80%-2423.32%+122.09%
Cost of Revenue--348.02K364.71K449.43K372.21K--987.50K870.88K--1.10M
Gross Profit1.33M3.20M3.88M4.39M4.69M-9.64M55.22K4.21M-129.28K-6.17M1.16M-26.96M4.85M
Gross Margin100.00%100.00%91.76%92.34%91.25%100.00%100.00%100.00%100.00%100.00%100.00%100.00%81.46%
Operating Expense551.97K875.57K531.58K659.13K734.53K1.05M2.34M5.80M-1.32M799.90K2.29M2.76M2.84M
Operating Income775.99K2.32M3.35M3.74M3.95M-10.69M-2.29M-1.59M1.19M-6.97M-1.12M-29.71M2.01M
Operating Margin58.43%72.62%79.18%78.49%76.95%110.84%-4145.61%-37.65%-922.75%112.96%-96.96%110.23%33.73%
EBITDA1.15M2.06M3.18M3.39M3.31M-20.72M-2.29M-1.59M1.19M-6.97M-1.58M2.32M2.01M
EBITDA Margin86.46%64.57%75.21%71.19%64.38%214.84%-4145.61%-37.65%-922.75%112.96%-136.23%-8.60%33.73%
Net Income782.05K4.69M12.46M20.17M4.66M-10.69M-2.29M-1.59M1.19M-7.52M-1.12M-29.71M-4.32M
Net Income Margin58.89%146.59%294.82%423.74%90.68%110.84%-4145.61%-37.65%-922.75%121.87%-96.96%110.23%-72.54%
R&D---4.220.920.410.260.211.34---
R&D as % of Total Revenue---0.00%0.00%-0.00%0.00%0.00%-0.00%-0.00%---
Interest Expense--167.95K329.37K615.25K659.11K655.10K498.44K466.83K549.52K669.26K730.73K611.50K
Interest Expense % of Total Revenue--3.97%6.92%11.98%-6.84%1186.39%11.83%-361.11%-8.91%57.68%-2.71%10.27%

Balance Sheet

Currency: GBP2013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Total Assets86.66M88.74M112.64M133.30M148.89M134.97M130.14M128.49M122.34M112.24M110.45M79.59M63.13M
Total Liabilities709.69K305.53K6.40M263.16K21.50M158.87K22.13M25.93M22.63M23.71M24.25M23.10M10.96M
Total Equity48.05M88.16M106.24M123.14M127.39M113.16M108.01M102.56M99.71M88.52M86.20M56.49M52.17M
Cash40.71M20.36M5.38M5.31M7.23M5.57M6.14M2.44M1.09M1.91M1.60M5.53M4.28M
Total Debt--4.96M8.00M19.12M19.21M19.30M18.99M19.11M20.73M20.85M19.33M8.16M
Net Debt-40.71M-20.36M-424.36K2.69M11.89M13.65M13.17M16.56M18.02M18.82M19.25M-5.53M3.88M

Cash Flow

Currency: GBP2013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Operating Cash Flow-229.31K2.84M2.28M4.97M3.30M4.03M3.17M2.14M2.27M2.95M735.37K2.08M426.98K
Investing Cash Flow-30.65M-20.36M-27.77M-4.69M-12.02M-2.15M251.00K-1.50M419.47K42.80K149.85K3.56M9.59M
Financing Cash Flow59.61M-2.82M10.51M-358.46K10.65M-3.55M-2.85M-4.34M-4.04M-2.17M-1.20M-1.72M-11.27M
Capital Expenditure0000000005030
Free Cash Flow-229.31K2.84M2.28M4.97M3.30M4.03M3.17M2.14M2.27M2.95M735.37K2.08M426.98K
Dividends Paid1.15M2.82M3.22M3.69M3.70M3.83M2.85M3.87M3.84M2.88M1.20M0-
FCF to OCF100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%
Dividend Paid to FCF-503.07%99.46%141.35%74.18%112.33%94.94%89.93%181.26%169.10%97.47%162.62%0.00%-

Earnings

Report DateMay 25, 2016Dec 1, 2016Jun 22, 2017Dec 4, 2017Jun 27, 2018Dec 20, 2018Jun 20, 2019Dec 12, 2019Jul 6, 2020Feb 22, 2021Jul 22, 2021Mar 1, 2022Jul 27, 2022Dec 15, 2022Jan 15, 2025Jun 12, 2025Dec 10, 2025
EPS Estimate0.000.000.000.000.000.000.000.000.000.00-0.00-0.000.000.000.00
EPS Actual0.070.150.08-0.04-0.05-0.06-0.01-0.010.01-0.020.010.00-0.080.00-0.10-0.060.02
Surprise-----------------
Timing---After-hoursPre-market-------Pre-market----

Key Statistics & Ratios

Market Cap16.26M
Enterprise Value14.42M
Trailing P/E0.00
Forward P/E0.00
Price / Sales25.07
Price / Book0.53
EPS-0.21
Book Value0.32
Revenue (TTM)5.56M
Gross Profit (TTM)4.56M
Profit Margin0.00%
Operating Margin20.00%
Return on Equity-48.98%
Return on Assets2.36%
Shares Outstanding95.67M
Shares Float75.51M
Beta0.30
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20231×
0.01Mar 9, 2023
20224×
0.01Dec 8, 20220.01Sep 8, 20220.01Jun 1, 20220.01Feb 17, 2022
20214×
0.01Dec 9, 20210.01Sep 2, 20210.01May 6, 20210.01Jan 28, 2021
20204×
0.01Oct 29, 20200.01Jul 16, 20200.01May 7, 20200.01Feb 6, 2020
20193×
0.01Dec 19, 20190.01Jun 13, 20190.01Mar 21, 2019
20184×
0.01Dec 27, 20180.01Aug 23, 20180.01May 24, 20180.01Feb 15, 2018
20174×
0.01Nov 23, 20170.01Aug 17, 20170.01May 25, 20170.01Feb 16, 2017