Hammerson PLC

HMSO · LSE · Real Estate / REIT - Retail

360.00GBX+1.20 (+0.33%)

Price History

Full chart

Market Stats

Previous Close358.80

Open351.40

Day Range351.40 – 361.20

52-Week Range272.76 – 391.80

Volume575.13K

Market Cap1.95B

P/E (TTM)8.36

Forward P/E13.59

EPS0.40

Dividend Yield5.45%

Beta1.79

50-Day Avg362.68

200-Day Avg345.82

About

Hammerson Plc is the largest UK-listed, pure-play owner and manager of prime retail and leisure anchored city destinations across the UK, France and Ireland. We own, manage and invest in landmark city destinations integrating retail, leisure and community hubs to meet evolving customer and occupier needs while delivering sustainable long-term growth for our stakeholders. Our 10 city locations rank in the top 20 of all retail venues across our geographies and in the top 1% where retail spend is concentrated. Our catchment reach of 40 million people attracts 170 million visitors per annum, generating 3 billion Pounds of sales for our brand partners. Hammerson Plc was incorporated in 1942 in United Kingdom.

Company Details

SectorReal Estate
IndustryREIT - Retail
CEOMr. Robert William Ian Wilkinson C.A.
Employees124
HeadquartersMarble Arch House, London, United Kingdom, W1H 5BX, UK
Websitehttps://www.hammerson.com

Leadership

Mr. Robert William Ian Wilkinson C.A.CEO & Executive Director · b. 1972
Mr. Richard J. Shaw CPAInterim Chief Financial Officer · b. 1967
Mr. Gregoire PeureuxChief Operating Officer
Mr. Robert George Alexander DunnGeneral Counsel & Company Secretary
Ms. Jessica OppenheimerChief People Officer
Mr. Harry BadhamChief Development & Asset Repositioning Officer

Financials

Income Statement

Currency: GBP	1986-12-31	1987-12-31	1988-12-31	1989-12-31	1990-12-31	1991-12-31	1992-12-31	1993-12-31	1994-12-31	1995-12-31	1996-12-31	1997-12-31	1998-12-31	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: GBP	1986-12-31	1987-12-31	1988-12-31	1989-12-31	1990-12-31	1991-12-31	1992-12-31	1993-12-31	1994-12-31	1995-12-31	1996-12-31	1997-12-31	1998-12-31	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	171.22M	140.07M	196.20M	183.89M	234.40M	166.50M	193.80M	179.50M	165.60M	168.50M	161.60M	123.60M	152.80M	145.10M	165.90M	184.60M	197.10M	205.70M	219.60M	249.20M	278.20M	311.50M	344.20M	344.30M	332.00M	305.90M	649.70M	700.50M	447.60M	513.40M	546.40M	248.90M	282.10M	131.40M	219.90M	127.70M	131.40M	127.80M	116.70M	211.80M
Growth (%)	-	-18.20%	+40.08%	-6.27%	+27.47%	-28.97%	+16.40%	-7.38%	-7.74%	+1.75%	-4.09%	-23.51%	+23.62%	-5.04%	+14.33%	+11.27%	+6.77%	+4.36%	+6.76%	+13.48%	+11.64%	+11.97%	+10.50%	+0.03%	-3.57%	-7.86%	+112.39%	+7.82%	-36.10%	+14.70%	+6.43%	-54.45%	+13.34%	-53.42%	+67.35%	-41.93%	+2.90%	-2.74%	-8.69%	+81.49%
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-8.50M	-18.10M	-	-	-	-	-	45.30M	42.20M	40.10M	124.70M	129.70M	53.00M	68.60M	72.80M	74.30M	70.60M	15.50M	80.40M	44.80M	38.00M	43.80M	49.50M	81.30M
Gross Profit	171.22M	140.07M	196.20M	183.89M	234.40M	166.50M	193.80M	179.50M	165.60M	168.50M	161.60M	123.60M	152.80M	145.10M	165.90M	184.60M	205.60M	223.80M	219.60M	249.20M	278.20M	311.50M	344.20M	299.00M	289.80M	265.80M	525.00M	570.80M	394.60M	444.80M	473.60M	174.60M	211.50M	115.90M	94.00M	82.90M	87.90M	84.00M	67.20M	130.50M
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	104.31%	108.80%	100.00%	100.00%	100.00%	100.00%	100.00%	86.84%	87.29%	86.89%	80.81%	81.48%	88.16%	86.64%	86.68%	70.15%	74.97%	88.20%	42.75%	64.92%	66.89%	65.73%	57.58%	61.61%
Operating Expense	-21.70M	-21.67M	83.59M	57.01M	85.10M	64.30M	97.00M	98.10M	69.00M	56.50M	53.10M	34.50M	58.90M	36.10M	40.50M	43.00M	54.00M	59.20M	-273.50M	-537.30M	-671.10M	51.80M	1.78B	637.60M	-430.40M	-142.40M	297.90M	135.60M	-401.50M	-388.00M	38.10M	-410.80M	353.70M	50.90M	1.76B	70.80M	74.40M	113.40M	54.10M	44.30M
Operating Income	192.93M	161.74M	112.61M	126.88M	149.30M	102.20M	96.80M	81.40M	96.60M	112.00M	108.50M	89.10M	93.90M	109.00M	125.40M	141.60M	151.60M	164.60M	493.10M	786.50M	949.30M	259.70M	-1.44B	-338.60M	720.20M	408.20M	227.10M	435.20M	796.10M	832.80M	435.50M	585.40M	-142.20M	65.00M	-1.66B	12.10M	13.50M	-29.40M	13.10M	86.20M
Operating Margin	112.68%	115.47%	57.39%	69.00%	63.69%	61.38%	49.95%	45.35%	58.33%	66.47%	67.14%	72.09%	61.45%	75.12%	75.59%	76.71%	76.92%	80.02%	224.54%	315.61%	341.23%	83.37%	-418.59%	-98.34%	216.93%	133.44%	34.95%	62.13%	177.86%	162.21%	79.70%	235.19%	-50.41%	49.47%	-756.75%	9.48%	10.27%	-23.00%	11.23%	40.70%
EBITDA	193.41M	162.27M	113.10M	127.36M	163.90M	102.70M	101.80M	112.80M	170.50M	114.62M	124.30M	113.90M	143.80M	117.60M	158.80M	147.80M	172.50M	175.90M	65.80M	771.90M	84.10M	244.50M	-1.46B	-322.60M	262.30M	115.30M	139.40M	265.30M	257.30M	280.20M	335.30M	335.20M	-62.80M	-671.70M	-1.64B	-5.90M	17.60M	9.70M	27.80M	299.60M
EBITDA Margin	112.96%	115.85%	57.65%	69.26%	69.92%	61.68%	52.53%	62.84%	102.96%	68.02%	76.92%	92.15%	94.11%	81.05%	95.72%	80.07%	87.52%	85.51%	29.96%	309.75%	30.23%	78.49%	-423.13%	-93.70%	79.01%	37.69%	21.46%	37.87%	57.48%	54.58%	61.37%	134.67%	-22.26%	-511.19%	-743.93%	-4.62%	13.39%	7.59%	23.82%	141.45%
Net Income	31.78M	51.72M	60.76M	68.58M	40.10M	-59.20M	-4.90M	29.30M	94.00M	36.70M	53.60M	45.00M	66.40M	88.50M	79.70M	76.20M	75.60M	50.30M	431.40M	554.40M	1.02B	101.00M	-1.57B	-344.50M	615.40M	335.70M	138.40M	337.40M	699.10M	726.80M	317.30M	388.40M	-268.10M	-575.70M	-1.73B	-429.10M	-164.20M	-51.40M	-526.30M	232.10M
Net Income Margin	18.56%	36.92%	30.97%	37.29%	17.11%	-35.56%	-2.53%	16.32%	56.76%	21.78%	33.17%	36.41%	43.46%	60.99%	48.04%	41.28%	38.36%	24.45%	196.45%	222.47%	365.53%	32.42%	-456.89%	-100.06%	185.36%	109.74%	21.30%	48.17%	156.19%	141.57%	58.07%	156.05%	-95.04%	-438.13%	-788.95%	-336.02%	-124.96%	-40.22%	-450.99%	109.58%
R&D	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.05	0.03	0.57	2.27	4.95	1.85	0.88	0.66	-	-
R&D as % of Total Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Interest Expense	143.59M	107.48M	37.51M	51.60M	93.20M	46.70M	70.20M	72.50M	62.40M	56.30M	53.70M	51.60M	54.20M	44.00M	69.10M	77.10M	80.00M	88.60M	97.70M	102.10M	118.00M	129.80M	153.80M	129.00M	111.50M	108.20M	94.00M	97.00M	106.70M	101.90M	121.20M	125.30M	109.20M	102.30M	95.50M	77.40M	73.40M	72.00M	68.70M	65.60M
Interest Expense % of Total Revenue	83.86%	76.73%	19.12%	28.06%	39.76%	28.05%	36.22%	40.39%	37.68%	33.41%	33.23%	41.75%	35.47%	30.32%	41.65%	41.77%	40.59%	43.07%	44.49%	40.97%	42.42%	41.67%	44.68%	37.47%	33.58%	35.37%	14.47%	13.85%	23.84%	19.85%	22.18%	50.34%	38.71%	77.85%	43.43%	60.61%	55.86%	56.34%	58.87%	30.97%

Balance Sheet

Currency: GBP	1986-12-31	1987-12-31	1988-12-31	1989-12-31	1990-12-31	1991-12-31	1992-12-31	1993-12-31	1994-12-31	1995-12-31	1996-12-31	1997-12-31	1998-12-31	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: GBP	1986-12-31	1987-12-31	1988-12-31	1989-12-31	1990-12-31	1991-12-31	1992-12-31	1993-12-31	1994-12-31	1995-12-31	1996-12-31	1997-12-31	1998-12-31	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	1.74B	1.75B	2.52B	2.72B	2.34B	2.06B	1.80B	1.71B	1.93B	1.89B	2.02B	2.07B	2.70B	2.94B	3.58B	3.84B	4.32B	4.29B	4.85B	6.06B	7.06B	7.62B	6.90B	5.67B	5.78B	6.26B	6.41B	6.80B	7.64B	8.96B	9.79B	9.88B	8.92B	7.32B	5.91B	4.91B	4.54B	4.33B	3.48B	3.93B
Total Liabilities	668.38M	604.68M	735.62M	824.84M	914.60M	964.90M	1.03B	830.40M	827.50M	755.50M	862.50M	787.50M	1.24B	1.19B	1.60B	1.76B	2.24B	2.08B	2.40B	2.88B	2.83B	3.20B	3.99B	2.64B	2.23B	2.41B	2.48B	2.67B	2.60B	3.37B	3.93B	3.84B	3.49B	2.94B	2.70B	2.17B	1.95B	1.87B	1.66B	1.84B
Total Equity	970.62M	1.05B	1.67B	1.77B	1.38B	1.06B	742.30M	860.20M	1.06B	1.06B	1.10B	1.25B	1.40B	1.73B	1.94B	2.04B	2.04B	2.17B	2.41B	3.13B	4.17B	4.35B	2.82B	2.95B	3.48B	3.77B	3.85B	4.06B	4.97B	5.52B	5.78B	6.02B	5.43B	4.38B	3.21B	2.75B	2.59B	2.46B	1.82B	2.09B
Cash	60.63M	43.07M	85.06M	125.74M	74.60M	28.90M	91.00M	199.80M	232.60M	62.70M	111.30M	81.60M	165.30M	146.20M	150.40M	218.40M	34.20M	187.00M	53.70M	45.50M	39.40M	28.60M	119.90M	182.90M	126.20M	100.70M	57.10M	56.70M	28.60M	37.00M	74.30M	205.90M	31.20M	28.20M	409.50M	315.10M	218.80M	472.30M	737.90M	349.90M
Total Debt	594.18M	529.07M	647.79M	722.93M	819.40M	853.00M	935.80M	742.70M	713.60M	630.40M	746.00M	662.40M	1.06B	1.00B	1.44B	1.55B	1.88B	1.77B	1.83B	2.13B	2.31B	2.55B	3.48B	2.34B	1.95B	2.10B	2.08B	2.35B	2.32B	3.06B	3.53B	3.49B	3.06B	2.54B	2.31B	1.88B	1.69B	1.67B	1.52B	1.64B
Net Debt	533.55M	486.00M	562.74M	597.18M	744.80M	824.10M	844.80M	542.90M	481.00M	567.70M	634.70M	580.80M	898.60M	858.50M	1.29B	1.33B	1.85B	1.59B	1.78B	2.09B	2.28B	2.53B	3.36B	2.16B	1.82B	2.00B	2.02B	2.30B	2.29B	3.02B	3.46B	3.29B	3.02B	2.51B	1.90B	1.56B	1.48B	1.19B	783.60M	1.29B

Cash Flow

Currency: GBP	1991-12-31	1992-12-31	1993-12-31	1994-12-31	1995-12-31	1996-12-31	1997-12-31	1998-12-31	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: GBP	1991-12-31	1992-12-31	1993-12-31	1994-12-31	1995-12-31	1996-12-31	1997-12-31	1998-12-31	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	-13.80M	-20.40M	100.00K	17.50M	16.50M	16.20M	21.40M	25.10M	-36.80M	51.90M	14.40M	44.30M	62.20M	39.50M	31.80M	-5.50M	-41.10M	20.40M	101.40M	129.30M	144.70M	139.90M	129.40M	128.10M	171.20M	181.30M	139.30M	114.50M	167.10M	-82.40M	-70.30M	69.60M	38.30M	4.50M	103.30M
Investing Cash Flow	-63.40M	100.90M	88.40M	9.10M	98.80M	-180.90M	13.10M	-416.00M	48.00M	-432.60M	-151.00M	-30.40M	173.50M	-119.00M	-276.10M	340.20M	148.10M	-894.50M	96.50M	223.10M	-154.90M	-55.60M	-167.50M	-457.60M	-790.40M	-111.60M	419.60M	434.80M	426.60M	253.10M	336.30M	154.10M	261.30M	475.00M	-583.20M
Financing Cash Flow	22.30M	-14.90M	23.00M	900.00K	-125.90M	174.50M	-44.90M	399.90M	-15.50M	388.10M	126.50M	11.60M	-239.60M	-54.80M	236.20M	-340.50M	-118.80M	962.90M	-129.90M	-408.40M	-14.90M	-117.90M	28.10M	342.90M	628.50M	-35.70M	-428.30M	-724.70M	-593.70M	207.50M	-363.70M	-322.70M	-45.00M	-211.80M	67.80M
Capital Expenditure	76.80M	86.90M	41.80M	151.50M	139.20M	157.10M	97.70M	330.00M	477.50M	444.40M	385.90M	484.30M	363.80M	323.20M	538.10M	280.10M	380.10M	390.60M	187.80M	86.30M	114.80M	445.30M	208.60M	342.50M	88.80M	554.90M	189.20M	72.30M	40.40M	18.70M	21.10M	36.40M	18.70M	154.50M	33.60M
Free Cash Flow	-90.60M	-107.30M	-41.70M	-134.00M	-122.70M	-140.90M	-76.30M	-304.90M	-514.30M	-392.50M	-371.50M	-440.00M	-301.60M	-283.70M	-506.30M	-285.60M	-421.20M	-370.20M	-86.40M	43.00M	29.90M	-305.40M	-79.20M	-214.40M	82.40M	-373.60M	-49.90M	42.20M	126.70M	-101.10M	-91.40M	33.20M	19.60M	-150.00M	69.70M
Dividends Paid	-	-	-	-	-	-	-	-	-	-	-	42.00M	44.40M	47.40M	51.00M	57.70M	73.10M	86.70M	64.50M	95.40M	86.10M	118.40M	129.40M	139.10M	163.80M	135.70M	191.70M	204.10M	198.90M	13.40M	24.90M	13.20M	29.90M	76.60M	75.00M
FCF to OCF	656.52%	525.98%	-41700.00%	-765.71%	-743.64%	-869.75%	-356.54%	-1214.74%	1397.55%	-756.26%	-2579.86%	-993.23%	-484.89%	-718.23%	-1592.14%	5192.73%	1024.82%	-1814.71%	-85.21%	33.26%	20.66%	-218.30%	-61.21%	-167.37%	48.13%	-206.07%	-35.82%	36.86%	75.82%	122.69%	130.01%	47.70%	51.17%	-3333.33%	67.47%
Dividend Paid to FCF	-	-	-	-	-	-	-	-	-	-	-	-9.55%	-14.72%	-16.71%	-10.07%	-20.20%	-17.36%	-23.42%	-74.65%	221.86%	287.96%	-38.77%	-163.38%	-64.88%	198.79%	-36.32%	-384.17%	483.65%	156.99%	-13.25%	-27.24%	39.76%	152.55%	-51.07%	107.60%

Earnings

Report Date	Feb 17, 2014	Jul 24, 2014	Feb 16, 2015	Jul 24, 2015	Feb 15, 2016	Jul 25, 2016	Feb 20, 2017	Jul 26, 2017	Feb 26, 2018	Jul 24, 2018	Feb 25, 2019	Jul 29, 2019	Feb 24, 2020	Aug 6, 2020	Mar 12, 2021	Aug 5, 2021	Mar 4, 2022	Jul 28, 2022	Mar 9, 2023	Mar 14, 2025	Jul 31, 2025	Feb 24, 2027
EPS Estimate	10.81	5.58	5.65	5.90	6.16	6.89	6.72	6.97	7.29	7.10	6.92	7.15	6.31	2.92	0.05	0.51	0.97	0.75	1.08	0.11	0.10	-
EPS Actual	0.12	0.12	0.14	0.14	0.13	0.21	0.20	0.36	0.13	0.07	-0.42	-0.42	-0.75	-1.42	-0.23	-0.09	-0.01	0.01	-0.03	-0.04	0.10	-
Surprise	-98.89%	-97.85%	-97.52%	-97.63%	-97.89%	-96.95%	-97.02%	-94.83%	-98.22%	-99.01%	-106.07%	-105.87%	-111.89%	-148.63%	-560.00%	-117.65%	-101.03%	-98.67%	-102.78%	-137.14%	4.10%	-
Timing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Pre-market	Pre-market	Pre-market	-	After-hours	Pre-market

Key Statistics & Ratios

Market Cap1.95B

Enterprise Value3.34B

Trailing P/E8.36

Forward P/E13.59

PEG Ratio1.68

Price / Sales6.29

Price / Book0.95

EPS0.40

Book Value3.96

Revenue (TTM)310.00M

Gross Profit (TTM)213.80M

EBITDA167.70M

Profit Margin67.48%

Operating Margin55.53%

Return on Equity10.56%

Return on Assets2.70%

Shares Outstanding583.33M

Shares Float525.64M

Beta1.79

Dividend Yield5.45%

Dividend Rate0.18

Payout Ratio40.94%

Dividends

20262×

0.10Sep 3, 20260.09Mar 26, 2026

20252×

0.08Sep 4, 20250.08Apr 24, 2025

20242×

0.08Aug 22, 20240.08Apr 4, 2024

20231×

0.07Aug 24, 2023

20222×

0.02Oct 6, 20220.02Mar 31, 2022

20212×

0.02Oct 28, 20210.02Apr 1, 2021

20201×

0.02Nov 19, 2020

20192×

0.51Aug 29, 20190.68Mar 21, 2019

20182×

0.51Aug 30, 20180.68Mar 15, 2018

20172×

0.49Aug 31, 20170.63Mar 16, 2017

20162×

0.46Aug 25, 20160.58Mar 17, 2016

20152×

0.43Aug 20, 20150.53Mar 12, 2015

20142×

0.40Aug 20, 20140.49Mar 12, 2014

Stock Splits

Sep 30, 20241:10
Sep 2, 20201:5
Mar 23, 199862.3081:61.3081
Sep 15, 1997118:117
Oct 29, 1996106:105
Sep 18, 1995103:102
Oct 31, 1988208:207