International Public Partnership

International Public Partnership

INPP · LSE · Financial Services / Asset Management

140.80GBX-0.80 (-0.56%)

Price History

Full chart

Market Stats

Previous Close141.60
Open141.20
Day Range140.40 – 141.74
52-Week Range110.15 – 144.38
Volume1.92M
Market Cap2.42B
P/E (TTM)10.42
Forward P/E0.00
EPS0.13
Dividend Yield6.37%
Beta0.35
50-Day Avg140.01
200-Day Avg134.05

About

International Public Partnerships Limited specializes in investments in broader infrastructure sector with a focus on public or social infrastructure. The fund seeks acquisition opportunities that may be single assets, portfolios, shares in companies, or interest in partnerships. It also seeks to invest in private finance initiative and public private partnerships procurement model for public infrastructure in developed countries. The firm invests in opportunities both in United Kingdom and internationally.

Company Details

Financials

Income Statement

Currency: GBP2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue3.10M131.25M224.85M599.76M489.82M304.92M81.38M77.22M90.10M100.21M206.80M139.82M139.99M139.70M63.00M131.84M329.72M66.07M37.19M270.96M
Growth (%)-+4126.96%+71.32%+166.73%-18.33%-37.75%-73.31%-5.11%+16.67%+11.22%+106.37%-32.39%+0.12%-0.20%-54.91%+109.28%+150.09%-79.96%-43.71%+628.62%
Cost of Revenue2.37M124.26M214.29M585.35M466.92M268.44M--0019.33M27.47M26.74M29.59M29.68M30.07M3.56M7.28M3.95M3.21M
Gross Profit732.00K6.99M10.56M14.41M22.90M31.14M81.38M77.22M90.10M100.21M206.80M139.82M139.99M139.70M63.00M131.84M329.72M66.07M37.19M267.76M
Gross Margin23.57%5.33%4.70%2.40%4.68%10.21%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%98.82%
Operating Expense-981.00K-5.49M4.54M2.10M6.95M19.84M12.01M12.92M15.66M17.03M20.85M29.49M-2.04M1.95M2.24M2.67M2.89M31.97M35.19M3.91M
Operating Income1.71M12.48M6.03M12.31M15.95M11.30M69.37M64.30M74.44M83.18M185.95M110.33M142.03M137.75M60.76M129.17M326.83M34.10M2.00M263.85M
Operating Margin55.17%9.51%2.68%2.05%3.26%3.70%85.24%83.27%82.62%83.01%89.92%78.91%101.46%98.60%96.44%97.97%99.12%51.61%5.36%97.38%
EBITDA-258.00K-5.54M-8.64M-12.34M-9.76M-9.93M15.04M56.08M74.44M83.18M185.95M110.33M142.03M137.75M60.76M129.17M326.83M30.85M523.00K263.85M
EBITDA Margin-8.31%-4.22%-3.84%-2.06%-1.99%-3.26%18.48%72.62%82.62%83.01%89.92%78.91%101.46%98.60%96.44%97.97%99.12%46.69%1.41%97.38%
Net Income1.62M15.61M10.02M9.08M14.64M16.54M70.23M58.63M73.21M81.86M177.16M106.50M138.37M138.17M60.71M129.21M326.90M27.86M465.00K263.70M
Net Income Margin52.05%11.89%4.45%1.51%2.99%5.42%86.30%75.93%81.26%81.69%85.67%76.17%98.84%98.90%96.37%98.01%99.14%42.17%1.25%97.32%
Interest Expense2.74M25.43M69.18M90.97M115.22M139.58M136.76M02.67M4.52M3.77M4.53M3.94M5.05M3.80M3.45M3.56M7.28M3.95M3.21M
Interest Expense % of Total Revenue88.34%19.38%30.77%15.17%23.52%45.77%168.05%0.00%2.96%4.51%1.82%3.24%2.82%3.62%6.03%2.62%1.08%11.02%10.63%1.18%

Balance Sheet

Currency: GBP2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets571.01M973.48M2.16B2.54B2.75B3.18B3.61B941.67M1.08B1.30B1.62B2.07B2.21B2.46B2.43B2.70B3.08B2.99B2.73B2.76B
Total Liabilities273.64M669.22M1.86B2.21B2.34B2.82B3.09B6.28M22.74M8.11M15.00M27.81M8.67M27.86M38.40M166.81M45.05M76.05M11.92M9.44M
Total Equity297.37M304.25M301.71M324.78M413.87M354.51M525.42M935.39M1.06B1.29B1.60B2.04B2.20B2.43B2.38B2.53B3.04B2.92B2.72B2.75B
Cash188.11M234.49M1.01B839.13M629.87M419.61M77.76M80.61M29.39M72.39M70.98M33.85M84.72M45.61M44.26M56.09M92.83M128.56M76.45M54.52M
Total Debt158.20M518.86M1.56B1.88B2.02B2.39B2.54B-16.33M--17.80M-27.86M38.40M156.22M29.30M65.00M--
Net Debt-29.91M284.37M548.34M1.04B1.39B1.97B2.47B-80.61M-13.06M-72.39M-70.98M-16.05M-84.72M-17.75M-5.86M100.13M-63.53M-63.56M-76.45M-54.52M

Cash Flow

Currency: GBP2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow1.76M9.20M7.81M5.42M-19.93M-72.73M29.30M6.66M35.02M44.78M46.94M61.30M78.22M90.45M84.21M83.30M138.57M133.27M140.98M161.42M
Investing Cash Flow-29.82M-120.51M447.49M-433.55M-321.15M-544.52M-154.04M-23.02M-154.27M-128.38M-182.69M-440.32M-28.35M-241.04M9.48M-199.38M-157.62M26.28M74.47M54.69M
Financing Cash Flow216.17M157.68M304.40M146.56M45.41M409.22M140.28M8.21M67.91M126.61M133.91M341.87M1.05M111.48M-95.14M128.15M54.38M-123.62M-267.93M-237.54M
Capital Expenditure00000000000000000000
Free Cash Flow1.76M9.20M7.81M5.42M-19.93M-72.73M29.30M6.66M35.02M44.78M46.94M61.30M78.22M90.45M84.21M83.30M138.57M133.27M140.98M161.42M
Dividends Paid-10.05M17.82M20.52M22.57M20.28M30.53M36.86M40.74M48.59M61.86M76.23M92.84M101.79M101.52M118.48M136.01M151.56M156.85M156.25M
FCF to OCF100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%
Dividend Paid to FCF-109.19%228.22%378.30%-113.23%-27.88%104.21%553.29%116.35%108.50%131.81%124.35%118.70%112.54%120.55%142.25%98.15%113.73%111.26%96.80%

Earnings

Report DateMar 27, 2014Aug 28, 2014Mar 26, 2015Aug 27, 2015Mar 24, 2016Sep 1, 2016Mar 30, 2017Sep 7, 2017Mar 21, 2018May 22, 2018Sep 6, 2018Nov 28, 2018Mar 28, 2019May 21, 2019Aug 29, 2019Nov 27, 2019Mar 25, 2020May 26, 2020Sep 10, 2020Dec 2, 2020Mar 25, 2021May 25, 2021Sep 9, 2021Dec 1, 2021Mar 24, 2022May 24, 2022Sep 8, 2022Nov 30, 2022Mar 30, 2023May 23, 2023Sep 7, 2023Nov 29, 2023Mar 27, 2025Sep 11, 2025
EPS Estimate0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-0.000.000.00-0.000.000.00-0.00-0.000.000.000.000.00
EPS Actual0.000.000.000.000.050.110.060.050.040.000.050.000.050.000.060.000.040.000.020.000.020.000.020.000.060.000.120.000.060.000.000.00-0.010.08
Surprise----------------------------------
Timing------------------------Pre-market-Pre-market-Pre-market-Pre-market-Pre-market-

Key Statistics & Ratios

Market Cap2.42B
Enterprise Value2.38B
Trailing P/E10.42
Forward P/E0.00
Price / Sales9.11
Price / Book0.91
EPS0.13
Book Value1.53
Revenue (TTM)265.84M
Gross Profit (TTM)265.84M
Profit Margin85.68%
Operating Margin87.40%
Return on Equity8.29%
Return on Assets5.32%
Shares Outstanding1.79B
Shares Float0
Beta0.35
Dividend Yield6.37%
Dividend Rate0.09
Payout Ratio68.31%

Dividends

20264×
0.02Nov 12, 20260.02Aug 13, 20260.02Apr 23, 20260.02Feb 12, 2026
20253×
0.02Nov 13, 20250.02Aug 14, 20250.04Apr 24, 2025
20242×
0.04Sep 12, 20240.04Apr 11, 2024
20232×
0.04Sep 14, 20230.04Apr 6, 2023
20222×
0.04Sep 15, 20220.04Apr 7, 2022
20212×
0.04Sep 16, 20210.04Apr 8, 2021
20202×
0.04Sep 17, 20200.04Apr 23, 2020
20192×
0.04Sep 19, 20190.04Apr 11, 2019
20182×
0.04Sep 20, 20180.03Apr 26, 2018
20172×
0.03Sep 28, 20170.03Apr 20, 2017
20161×
0.03Sep 22, 2016