International Paper Company

International Paper Company

IPC · LSE · Consumer Cyclical / Packaging & Containers

2,560.00GBX-40.00 (-1.54%)

Price History

Full chart

Market Stats

Previous Close2,600.00
Open2,555.00
Day Range2,500.00 – 2,718.50
52-Week Range2,040.39 – 3,641.11
Volume3.75K
Market Cap13.03B
P/E (TTM)0.00
Forward P/E11.88
EPS-4.08
Dividend Yield5.57%
Beta0.88
50-Day Avg2,847.60
200-Day Avg2,819.95

About

International Paper Company produces and sells renewable fiber-based packaging in North America, Latin America, Europe, South America, and North Africa. It operates through two segments, Packaging Solutions North America and Packaging Solutions EMEA. The company offers linerboard, medium, whitetop, and saturating kraft; and converts containerboard into corrugated boxes, bulk bins, shipping containers and specialty packaging through its converting facilities. Its products support customers in various industries, such as food and beverage, agriculture, industrial manufacturing, personal care pharmaceuticals and consumer goods. The company was founded in 1898 and is headquartered in Memphis, Tennessee.

Company Details

  • SectorConsumer Cyclical
  • IndustryPackaging & Containers
  • CEOMr. Andrew K. Silvernail
  • Employees62.60K
  • Headquarters6400 Poplar Avenue, Memphis, TN, United States, 38197, UK
  • Websitehttps://www.internationalpaper.com

Leadership

  • Mr. Andrew K. SilvernailCEO & Chairman · b. 1971
  • Mr. Lance T. LoefflerSenior VP & CFO · b. 1977
  • Mr. Joseph R. SaabSenior VP, General Counsel & Corporate Secretary · b. 1969
  • Mr. Timothy S. NichollsExecutive VP & President of DS Smith · b. 1961
  • Mr. William Thomas HamicEVP & President of North American Packaging Solutions · b. 1966
  • Michael H. AndersonVP & Chief Information Officer
  • Mandi GillilandSenior Director of Investor Relations
  • Ms. Melissa S. FloresSenior Vice President & Chief Human Resources Officer · b. 1983
  • Ms. Sophie N. BeckhamVP & Chief Sustainability Officer
  • Mr. Errol A. HarrisVP & Treasurer

Financials

Income Statement

Currency: USD1986-12-311987-12-311988-12-311989-12-311990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue5.50B7.76B9.53B11.38B12.96B12.70B13.60B13.69B14.97B19.80B20.14B20.10B19.54B24.57B28.18B26.36B24.98B25.18B25.55B24.10B22.00B21.89B24.83B23.37B25.18B26.03B27.83B29.08B23.62B22.36B21.08B21.74B23.31B22.38B17.57B19.36B21.16B18.92B18.62B23.60B
Growth (%)-+41.15%+22.80%+19.35%+13.90%-1.98%+7.05%+0.64%+9.36%+32.28%+1.75%-0.23%-2.76%+25.75%+14.68%-6.45%-5.26%+0.81%+1.47%-5.68%-8.72%-0.48%+13.43%-5.89%+7.76%+3.40%+6.91%+4.48%-18.79%-5.30%-5.75%+3.15%+7.19%-3.99%-21.50%+10.24%+9.29%-10.61%-1.57%+26.78%
Cost of Revenue4.29B5.66B6.71B7.92B9.26B9.34B10.14B10.19B11.14B13.90B14.90B14.97B14.76B18.11B20.08B19.41B18.26B18.80B19.00B18.14B16.25B16.06B18.74B15.22B18.48B18.96B20.59B21.22B16.25B15.47B15.15B15.30B15.55B15.27B13.38B13.83B15.14B13.63B13.38B19.36B
Gross Profit1.21B2.10B2.82B3.46B3.70B3.36B3.46B3.49B3.82B5.90B5.24B5.12B4.78B6.47B8.10B6.95B6.72B6.38B6.55B5.96B5.75B5.83B6.09B8.15B6.70B7.07B7.25B7.86B7.36B6.90B5.93B6.44B7.75B7.11B5.23B5.53B6.02B5.29B5.24B4.24B
Gross Margin21.95%27.09%29.56%30.41%28.53%26.47%25.45%25.53%25.54%29.81%26.02%25.49%24.46%26.32%28.74%26.38%26.91%25.32%25.65%24.73%26.13%26.63%24.52%34.86%26.60%27.17%26.03%27.02%31.18%30.84%28.12%29.63%33.26%31.77%29.75%28.56%28.44%27.95%28.16%17.98%
Operating Expense750.00M1.31B1.48B1.85B2.47B2.41B3.01B2.68B2.81B3.38B3.82B4.66B3.76B4.97B5.59B5.52B4.98B4.97B4.87B4.57B4.30B4.12B4.76B4.87B4.90B4.75B5.36B5.67B4.90B4.51B4.33B4.60B4.79B4.72B3.51B4.07B4.26B2.99B4.77B4.25B
Operating Income457.00M790.00M1.34B1.61B1.22B953.00M453.00M810.00M1.01B2.52B1.42B461.00M1.02B1.50B2.51B1.44B1.74B1.40B1.69B1.39B1.45B1.71B1.32B3.28B1.80B2.32B1.89B2.19B2.46B2.38B1.60B1.84B2.96B2.39B1.72B1.47B1.75B2.30B476.00M-9.99M
Operating Margin8.31%10.18%14.05%14.15%9.44%7.50%3.33%5.92%6.77%12.73%7.05%2.29%5.20%6.11%8.90%5.44%6.97%5.57%6.60%5.75%6.60%7.81%5.34%14.04%7.15%8.91%6.79%7.52%10.43%10.66%7.59%8.48%12.71%10.68%9.79%7.57%8.29%12.15%2.56%-0.04%
EBITDA783.00M1.19B1.78B2.17B1.89B1.65B1.30B1.71B1.90B3.55B2.61B2.32B2.70B3.03B4.42B3.31B3.33B3.05B3.25B2.24B5.00B3.19B766.00M3.37B2.92B3.38B3.25B3.06B3.87B3.22B2.61B2.95B3.80B3.62B2.06B2.54B3.02B2.23B1.88B-248.69M
EBITDA Margin14.24%15.30%18.72%19.06%14.58%13.01%9.58%12.48%12.68%17.94%12.98%11.54%13.83%12.31%15.70%12.54%13.32%12.10%12.73%9.30%22.75%14.58%3.09%14.44%11.60%12.99%11.67%10.53%16.38%14.38%12.38%13.56%16.29%16.16%11.71%13.10%14.26%11.82%10.11%-1.05%
Net Income305.00M407.00M754.00M864.00M569.00M399.00M86.00M289.00M432.00M1.15B303.00M-151.00M236.00M183.00M142.00M-1.14B295.00M315.00M-35.00M1.10B1.05B1.17B-1.28B663.00M644.00M1.32B794.00M1.40B555.00M938.00M904.00M2.14B2.01B970.00M482.00M811.00M1.50B288.00M557.00M-3.51B
Net Income Margin5.55%5.24%7.91%7.59%4.39%3.14%0.63%2.11%2.89%5.82%1.50%-0.75%1.21%0.74%0.50%-4.33%1.18%1.25%-0.14%4.56%4.77%5.34%-5.16%2.84%2.56%5.08%2.85%4.80%2.35%4.19%4.29%9.86%8.63%4.34%2.74%4.19%7.11%1.52%2.99%-14.88%
R&D--------------------------13.00M18.00M16.00M27.00M730.00M28.00M30.00M29.00M------
R&D as % of Total Revenue--------------------------0.05%0.06%0.07%0.12%3.46%0.13%0.13%0.13%------
Interest Expense------247.00M310.00M349.00M493.00M530.00M490.00M496.00M541.00M816.00M929.00M783.00M766.00M743.00M593.00M521.00M297.00M572.00M669.00M608.00M541.00M742.00M669.00M677.00M644.00M695.00M758.00M734.00M701.00M597.00M430.00M403.00M421.00M430.00M551.00M
Interest Expense % of Total Revenue------1.82%2.27%2.33%2.49%2.63%2.44%2.54%2.20%2.90%3.52%3.14%3.04%2.91%2.46%2.37%1.36%2.30%2.86%2.41%2.08%2.67%2.30%2.87%2.88%3.30%3.49%3.15%3.13%3.40%2.22%1.90%2.23%2.31%2.33%

Balance Sheet

Currency: USD1986-12-311987-12-311988-12-311989-12-311990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets7.85B8.71B9.46B11.58B13.67B14.94B16.46B16.63B17.84B23.98B28.25B26.75B26.36B30.27B42.11B37.16B33.79B35.52B34.22B28.77B24.03B24.16B26.91B25.55B25.37B27.02B32.15B31.53B28.68B30.62B33.09B33.90B33.58B33.47B31.72B25.24B23.94B23.26B22.80B37.92B
Total Liabilities4.18B4.66B4.91B6.07B7.39B8.12B9.04B9.22B10.11B14.21B17.04B16.40B15.85B18.38B28.72B25.59B24.97B25.49B24.41B20.21B15.86B15.26B22.51B19.29B18.28B20.03B25.52B23.24B23.42B26.68B28.99B27.36B26.19B25.75B23.85B16.16B15.44B14.91B14.63B23.11B
Total Equity3.66B4.05B4.56B5.15B5.63B5.74B6.19B6.22B6.51B7.80B9.34B8.71B8.90B10.30B12.03B10.29B7.37B8.24B8.25B8.35B7.96B8.67B4.17B6.02B6.83B6.64B6.30B8.11B5.12B3.92B4.34B6.52B7.36B7.71B7.85B9.08B8.50B8.36B8.17B14.81B
Cash200.00M233.00M122.00M102.00M256.00M238.00M225.00M242.00M270.00M312.00M352.00M398.00M477.00M453.00M1.20B1.22B1.07B2.36B2.60B1.64B1.62B905.00M1.14B1.89B2.07B3.99B1.30B1.80B1.88B1.05B1.03B1.02B589.00M511.00M468.00M1.29B804.00M1.11B1.17B1.14B
Total Debt2.16B2.43B2.10B3.34B4.18B5.05B5.45B5.69B6.55B8.68B10.44B9.82B10.92B10.24B16.57B15.22B14.85B15.54B13.85B12.20B7.22B6.62B12.07B9.03B8.67B9.91B12.18B11.53B11.42B15.55B17.60B17.45B16.95B16.37B12.54B5.82B5.86B5.91B5.85B12.91B
Net Debt1.96B2.20B1.98B3.24B3.93B4.81B5.23B5.45B6.28B8.37B10.09B9.42B10.39B9.79B15.37B13.99B13.77B13.17B11.67B10.56B5.60B5.71B10.93B7.14B6.60B5.91B10.87B9.73B9.54B14.50B16.57B16.43B16.36B15.86B12.08B4.52B5.06B4.79B4.68B11.77B

Cash Flow

Currency: USD1989-12-311990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow1.42B1.39B1.15B1.08B929.00M1.27B2.25B1.74B1.24B1.67B1.73B2.43B1.71B2.09B1.82B2.39B1.51B1.22B1.89B2.67B4.66B1.63B2.67B2.97B3.03B3.08B2.58B2.48B1.76B3.23B3.61B3.06B2.03B2.17B1.83B1.68B1.70B
Investing Cash Flow-1.73B-1.41B-1.94B-1.87B-1.12B-1.54B-2.56B-2.98B-853.00M-1.05B-1.08B-4.91B459.00M-480.00M-1.27B55.00M7.00M1.03B-446.00M-7.20B-593.00M-834.00M-1.49B-4.86B-827.00M-860.00M-1.74B-3.50B-1.39B-1.57B-1.30B-269.00M6.05B-608.00M-668.00M-808.00M-1.02B
Financing Cash Flow289.00M163.00M777.00M789.00M215.00M291.00M341.00M1.28B-346.00M-546.00M-706.00M3.39B-2.10B-1.73B591.00M-2.44B-2.38B-2.30B-2.25B4.86B-3.38B-588.00M742.00M-795.00M-1.69B-2.09B-1.60B982.00M-399.00M-2.05B-2.39B-2.70B-7.38B-2.05B-866.00M-775.00M-707.13M
Capital Expenditure1.34B1.41B1.33B1.53B971.00M1.11B1.52B1.39B1.11B1.05B1.14B1.35B1.05B1.01B1.17B1.26B1.16B1.01B1.29B1.00B534.00M775.00M1.16B1.38B1.20B1.37B1.49B1.35B1.39B1.57B1.28B751.00M549.00M931.00M1.14B921.00M1.85B
Free Cash Flow82.00M-24.00M-176.00M-453.00M-42.00M161.00M730.00M345.00M131.00M622.00M589.00M1.08B665.00M1.08B656.00M1.13B355.00M214.00M599.00M1.67B4.12B856.00M1.52B1.58B1.83B1.71B1.09B1.13B366.00M1.65B2.33B2.31B1.48B1.24B692.00M757.00M-158.80M
Dividends Paid187.00M183.00M186.00M206.00M208.00M210.00M237.00M291.00M302.00M306.00M418.00M447.00M482.00M482.00M480.00M485.00M490.00M485.00M436.00M428.00M140.00M175.00M427.00M476.00M554.00M620.00M685.00M733.00M769.00M789.00M796.00M806.00M780.00M673.00M642.00M643.00M975.80M
FCF to OCF5.77%-1.73%-15.28%-42.02%-4.52%12.63%32.47%19.84%10.55%37.22%34.09%44.36%38.80%51.81%36.00%47.15%23.51%17.50%31.74%62.46%88.53%52.48%56.67%53.39%60.44%55.61%42.36%45.60%20.83%51.27%64.65%75.48%72.96%57.18%37.75%45.11%-9.36%
Dividend Paid to FCF228.05%-762.50%-105.68%-45.47%-495.24%130.43%32.47%84.35%230.53%49.20%70.97%41.47%72.48%44.42%73.17%43.07%138.03%226.64%72.79%25.67%3.40%20.44%28.17%30.05%30.27%36.24%62.67%64.87%210.11%47.70%34.10%34.86%52.67%54.14%92.77%84.94%-614.47%

Earnings

Report DateMay 4, 2006Aug 1, 2006Nov 2, 2006Feb 1, 2007May 3, 2007Aug 2, 2007Nov 2, 2007Feb 7, 2008Apr 30, 2008Jul 31, 2008Oct 30, 2008Jan 29, 2009Apr 30, 2009Jul 30, 2009Oct 28, 2009Feb 3, 2010Apr 29, 2010Jul 28, 2010Oct 27, 2010Feb 3, 2011Apr 28, 2011Jul 28, 2011Oct 27, 2011Feb 2, 2012Apr 27, 2012Jul 26, 2012Oct 25, 2012Jan 29, 2013May 2, 2013Jul 25, 2013Oct 24, 2013Feb 4, 2014Apr 30, 2014Jul 29, 2014Nov 4, 2014Jan 28, 2015Apr 29, 2015Jul 29, 2015Oct 28, 2015Feb 3, 2016Apr 27, 2016Jul 28, 2016Oct 27, 2016Feb 2, 2017Apr 27, 2017Jul 27, 2017Oct 25, 2017Feb 1, 2018Apr 26, 2018Jul 26, 2018Oct 25, 2018Jan 31, 2019Apr 25, 2019Jul 25, 2019Oct 31, 2019Jan 30, 2020Apr 30, 2020Jul 30, 2020Oct 29, 2020Feb 4, 2021Apr 29, 2021Jul 29, 2021Oct 27, 2021Jan 27, 2022Apr 28, 2022Jul 28, 2022Oct 27, 2022Jan 31, 2023Apr 27, 2023Jul 27, 2023Oct 26, 2023Feb 1, 2024Apr 25, 2024Jul 24, 2024Oct 31, 2024Jan 30, 2025Apr 30, 2025Jul 31, 2025Oct 30, 2025Jan 29, 2026Apr 30, 2026Jul 30, 2026Oct 28, 2026
EPS Estimate----------------0.030.410.800.660.580.680.790.610.510.470.770.660.740.570.940.870.540.840.900.490.800.920.910.820.690.840.930.720.560.651.051.190.891.101.481.590.931.000.991.030.420.400.490.810.611.051.440.900.561.081.190.700.470.390.580.340.220.420.250.010.370.410.630.260.14-0.040.30
EPS Actual-145.1512.9322.12227.1049.5222.1925.2437.7515.8927.2518.62-270.7842.3820.7052.76-14.490.040.420.910.680.740.800.920.660.570.460.750.690.650.641.050.830.610.950.950.530.840.970.970.870.800.920.910.730.600.651.081.270.941.191.561.651.111.151.091.090.570.770.710.750.761.061.350.780.761.241.010.870.530.590.640.410.170.550.44-0.020.230.20-0.43-0.080.150.04-
Surprise----------------33.33%2.44%13.75%3.03%27.59%17.65%16.46%8.20%11.76%-2.13%-2.60%4.55%-12.16%12.28%11.70%-4.60%12.96%13.10%5.56%8.16%5.00%5.43%6.59%6.10%15.94%9.52%-2.15%1.39%7.14%0.00%2.86%6.72%5.62%8.18%5.41%3.77%19.35%15.00%10.10%5.83%35.71%92.50%44.90%-7.41%24.59%0.95%-6.25%-13.33%35.71%14.81%-15.13%24.29%12.77%51.28%10.34%20.59%-22.73%30.95%76.00%-300.00%-37.84%-51.22%-168.25%-130.77%7.14%200.00%-
Timing----------------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap13.03B
Enterprise Value20.89B
Trailing P/E0.00
Forward P/E11.88
PEG Ratio0.98
Price / Sales0.54
Price / Book1.32
EPS-4.08
Book Value20.42
Revenue (TTM)24.20B
Gross Profit (TTM)7.17B
EBITDA3.93B
Profit Margin-14.21%
Operating Margin2.30%
Return on Equity-16.48%
Return on Assets1.59%
Shares Outstanding529.57M
Shares Float527.12M
Beta0.88
Dividend Yield5.57%
Dividend Rate1.37
Payout Ratio158.12%

Dividends

20264×
0.35Nov 13, 20260.35Aug 13, 20260.35May 21, 20260.35Feb 20, 2026
20254×
0.35Nov 13, 20250.35Aug 15, 20250.35May 23, 20250.35Feb 24, 2025
20244×
0.35Nov 15, 20240.35Aug 15, 20240.35May 23, 20240.35Feb 21, 2024
20234×
0.35Nov 14, 20230.35Aug 14, 20230.35May 25, 20230.35Feb 16, 2023
20224×
0.35Nov 14, 20220.35Aug 12, 20220.35May 26, 20220.35Feb 17, 2022