YOLFTbeta
Keystone Law Group PLC

Keystone Law Group PLC

KEYS · LSE · Industrials / Specialty Business Services

805.00GBX+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close805.00
Open805.00
Day Range800.00 – 810.00
52-Week Range415.46 – 700.00
Volume81.94K
Market Cap216.69M
P/E (TTM)17.67
Forward P/E15.82
EPS0.39
Dividend Yield3.89%
Beta0.28
50-Day Avg605.92
200-Day Avg563.80

About

Keystone Law Group plc provides conventional legal services in the United Kingdom. The company offers its legal services in the areas of banking and finance, capital markets, commercial, commercial property, construction and projects, corporate, data protection, dispute resolution, employment, EU and competition law, family and matrimonial, fraud and financial crime, immigration, insurance, intellectual property, investment funds and management, licensing, pensions and incentives, planning and environment, probate and estate planning, professional discipline and regulatory, residential property, restructuring and insolvency, tax, and technology. It serves various sectors, such as agriculture and rural affairs; aviation; charities and not-for-profit; cryptocurrency and digital assets; education; energy and natural resources; financial services; food and beverage; gambling, gaming, and betting; healthcare; high-net worth family office; hotels, hospitality and leisure; life sciences; in-house counsel; marine and shipping; media; music; private client; property development; retail; sports; technology and telecoms; and professional practices. Keystone Law Group plc was founded in 2002 and is based in London, the United Kingdom.

Company Details

  • SectorIndustrials
  • IndustrySpecialty Business Services
  • CEOMr. James David Knight
  • Employees98
  • Headquarters48 Chancery Lane, London, United Kingdom, WC2A 1JF, UK
  • Websitehttps://www.keystonelaw.com

Leadership

  • Mr. James David KnightFounder, CEO & Executive Director · b. 1967
  • Mr. Ashley Rupert James Patrick MillerFinance Director & Executive Director · b. 1972
  • Mr. William RobinsDirector of Operations & Compliance and Company Secretary · b. 1977
  • Mr. Maurice TunneyDirector of Technology & Innovation · b. 1973
  • Ms. Karen ScottGeneral Counsel
  • Ms. Katie TibbittsPR & Communications Manager
  • Ms. Kristina OliverDirector of Marketing & Business Development · b. 1983
  • Mr. Mark MachrayHead of Recruitment and Director of Growth & Development · b. 1973
  • Ms. Sarah BrownHead of Partner Recruitment
  • Alasdair WatsonHead of IT Development

Financials

Income Statement

Currency: GBP2015-01-312016-01-312017-01-312018-01-312019-01-312020-01-312021-01-312022-01-312023-01-312024-01-312025-01-312026-01-31
Total Revenue16.13M20.89M25.56M31.60M42.69M49.63M55.03M69.62M75.26M87.93M97.70M115.17M
Growth (%)-+29.54%+22.35%+23.64%+35.09%+16.26%+10.87%+26.51%+8.11%+16.84%+11.11%+17.88%
Cost of Revenue11.95M15.59M18.99M22.89M31.11M36.40M40.77M51.22M55.69M65.10M72.23M86.51M
Gross Profit4.18M5.30M6.56M8.71M11.58M13.23M14.26M18.40M19.57M22.83M25.47M28.66M
Gross Margin25.91%25.37%25.69%27.56%27.13%26.65%25.91%26.43%26.01%25.96%26.07%24.88%
Operating Expense3.48M4.02M4.88M6.43M6.95M8.07M8.78M9.95M11.26M13.41M14.90M17.93M
Operating Income696.77K1.28M1.68M2.28M4.63M5.16M5.48M8.45M8.31M9.42M10.57M10.72M
Operating Margin4.32%6.14%6.59%7.23%10.85%10.40%9.96%12.14%11.04%10.71%10.82%9.31%
EBITDA1.02M1.66M2.07M3.27M5.42M5.95M6.35M9.34M9.20M11.89M13.36M11.42M
EBITDA Margin6.33%7.95%8.10%10.35%12.69%12.00%11.54%13.41%12.22%13.52%13.68%9.91%
Net Income246.67K550.02K867.81K1.59M3.81M4.16M4.33M6.65M6.73M7.65M8.55M11.06M
Net Income Margin1.53%2.63%3.40%5.02%8.92%8.39%7.87%9.55%8.95%8.70%8.75%9.60%
Interest Expense154.94K533.51K512.65K392.46K54.55K86.36K113.12K95.39K147.09K686.73K855.04K788.68K
Interest Expense % of Total Revenue0.96%2.55%2.01%1.24%0.13%0.17%0.21%0.14%0.20%0.78%0.88%0.68%

Balance Sheet

Currency: GBP2015-01-312016-01-312017-01-312018-01-312019-01-312020-01-312021-01-312022-01-312023-01-312024-01-312025-01-312026-01-31
Total Assets13.96M14.97M17.57M22.81M27.73M29.55M33.26M37.40M37.88M41.30M45.70M49.83M
Total Liabilities13.92M14.37M16.12M10.26M12.38M15.44M16.67M18.52M20.02M24.36M25.33M29.13M
Total Equity40.75K590.79K1.46M12.55M15.36M14.11M16.59M18.88M17.86M16.94M20.36M20.70M
Cash321.80K446.35K714.27K3.59M6.34M4.39M7.37M10.48M9.15M8.37M9.69M9.74M
Total Debt8.68M7.86M6.97M-836.75K2.00M1.55M1.11M648.03K2.37M2.16M1.67M
Net Debt8.36M7.41M6.26M-3.59M-5.51M-2.39M-5.82M-9.37M-8.50M-5.99M-7.53M-8.08M

Cash Flow

Currency: GBP2015-01-312016-01-312017-01-312018-01-312019-01-312020-01-312021-01-312022-01-312023-01-312024-01-312025-01-312026-01-31
Operating Cash Flow150.59K952.70K1.20M1.90M3.72M4.04M5.50M8.31M7.23M7.53M6.24M12.21M
Investing Cash Flow-3.17M4.11K-40.54K10.33K80.85K-251.51K-11.79K-32.35K157.73K1.46M1.19M-85.07K
Financing Cash Flow3.16M-832.25K-894.12K967.52K-1.04M-5.74M-2.51M-5.17M-8.72M-9.78M-6.12M-12.07M
Capital Expenditure30.47K30.73K70.33K31.04K39.61K403.50K51.31K39.86K64.08K68.91K772.37K85.07K
Free Cash Flow120.12K921.97K1.13M1.87M3.68M3.63M5.45M8.27M7.17M7.46M5.47M12.12M
Dividends Paid-1.04M1.04M1.04M1.04M5.54M2.06M4.72M8.26M9.18M5.91M11.58M
FCF to OCF79.77%96.77%94.15%98.36%98.93%90.01%99.07%99.52%99.11%99.09%87.63%99.30%
Dividend Paid to FCF-113.30%92.26%55.95%28.40%152.31%37.86%57.11%115.21%122.99%107.97%95.48%

Earnings

Report DateSep 3, 2016Mar 6, 2017Nov 27, 2017May 25, 2018Sep 25, 2018May 8, 2019Sep 23, 2019Apr 28, 2020Sep 14, 2020Apr 29, 2021Sep 16, 2021Apr 28, 2022Sep 15, 2022Apr 24, 2023Sep 12, 2024May 15, 2025Sep 10, 2025Apr 23, 2026
EPS Estimate0.000.000.000.000.000.000.000.000.00---0.000.000.000.00-0.00
EPS Actual0.020.010.030.030.050.070.060.070.050.090.110.110.100.000.130.140.180.00
Surprise------------------
Timing--Pre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market--Pre-market-

Key Statistics & Ratios

Market Cap216.69M
Enterprise Value212.98M
Trailing P/E17.67
Forward P/E15.82
Price / Sales1.68
Price / Book10.53
EPS0.39
Book Value0.653
Revenue (TTM)129.26M
Gross Profit (TTM)34.37M
EBITDA14.28M
Profit Margin9.88%
Operating Margin11.55%
Return on Equity67.46%
Return on Assets17.70%
Shares Outstanding31.45M
Shares Float20.14M
Beta0.28
Dividend Yield3.89%
Dividend Rate0.27
Payout Ratio62.53%

Dividends

20262×
0.15Sep 24, 20260.17Jun 4, 2026
20252×
0.07Oct 2, 20250.29Jun 12, 2025
20242×
0.06Sep 19, 20240.13Jun 13, 2024
20232×
0.18Sep 21, 20230.11Jun 15, 2023
20222×
0.05Sep 22, 20220.21Jun 16, 2022
20212×
0.04Sep 23, 20210.11Jun 10, 2021
20201×
0.07Sep 24, 2020
20192×
0.11Oct 3, 20190.07Jun 13, 2019
20182×
0.03Oct 4, 20180.01Jun 14, 2018