Kingfisher PLC

Kingfisher PLC

KGF · LSE · Consumer Cyclical / Home Improvement Retail

377.00GBX+1.80 (+0.48%)

Price History

Full chart

Market Stats

Previous Close375.20
Open373.50
Day Range372.10 – 379.60
52-Week Range262.19 – 361.53
Volume4.40M
Market Cap5.37B
P/E (TTM)18.24
Forward P/E13.04
EPS0.18
Dividend Yield3.78%
Beta1.13
50-Day Avg315.35
200-Day Avg308.09

About

Kingfisher plc, together with its subsidiaries, supplies home improvement products and services in the United Kingdom, Ireland, France, Poland, and internationally. The company operates retail stores under the B&Q, Castorama, Brico Dépôt, Screwfix, TradePoint, and Koçtas brand names. It sells its products to consumers and trade professionals through stores and e-commerce channels. Kingfisher plc was incorporated in 1982 and is based in London, the United Kingdom.

Company Details

  • SectorConsumer Cyclical
  • IndustryHome Improvement Retail
  • CEOMr. Thierry Dominique Gerard Garnier
  • Employees69.72K
  • Headquarters1 Paddington Square, London, United Kingdom, W2 1GG, UK
  • Websitehttps://www.kingfisher.com

Leadership

  • Mr. Thierry Dominique Gerard GarnierCEO & Executive Director · b. 1966
  • Mr. Bhavesh MistryCFO & Director · b. 1972
  • Mr. Christopher BlatchfordChief Technology Officer · b. 1978
  • Mr. Richard JoyceInterim Group Investor Relations Director
  • Ms. Sapna DuttaGeneral Counsel & Company Secretary
  • Ms. Kate SeljeflotChief People Officer · b. 1972
  • Mr. Pascal GilChief Executive Officer of Castorama France
  • Ms. Debarati SenChief Commercial Officer · b. 1968
  • Mr. Graham BellCEO of B&Q UK & Ireland
  • Mr. Jonathan Mark MewettChief Executive Officer of Screwfix · b. 1968

Financials

Income Statement

Currency: GBP1987-01-311988-01-311989-01-311990-01-311991-01-311992-01-311993-01-311994-01-311995-01-311996-01-311997-01-311998-01-311999-01-312000-01-312001-01-312002-01-312003-01-312004-01-312005-01-312006-01-312007-01-312008-01-312009-01-312010-01-312011-01-312012-01-312013-01-312014-01-312015-01-312016-01-312017-01-312018-01-312019-01-312020-01-312021-01-312022-01-312023-01-312024-01-312025-01-312026-01-31
Total Revenue1.83B2.17B2.66B2.91B3.24B3.39B3.55B4.48B4.89B5.28B5.81B6.41B7.46B10.88B12.13B11.24B10.73B8.80B7.65B8.01B8.68B9.36B10.03B10.50B10.45B10.83B10.57B11.13B10.97B10.44B11.22B11.65B11.69B11.51B12.34B13.18B13.06B12.98B12.78B12.95B
Growth (%)-+18.82%+22.49%+9.38%+11.18%+4.74%+4.69%+26.25%+9.12%+8.04%+10.11%+10.23%+16.36%+45.95%+11.48%-7.38%-4.56%-17.97%-13.06%+4.71%+8.31%+7.93%+7.07%+4.76%-0.50%+3.65%-2.38%+5.22%-1.43%-4.79%+7.51%+3.83%+0.26%-1.47%+7.21%+6.81%-0.94%-0.60%-1.51%+1.26%
Cost of Revenue-------------7.06B8.01B7.38B7.10B5.56B4.79B5.17B5.62B6.09B6.53B6.71B6.54B6.75B6.62B7.00B6.92B6.54B7.05B7.35B7.38B7.26B7.77B8.25B8.26B8.20B8.02B8.02B
Gross Profit1.83B2.17B2.66B2.91B3.24B3.39B3.55B4.48B4.89B5.28B5.81B6.41B7.46B10.88B12.13B11.24B3.62B3.24B2.86B2.85B3.05B3.27B3.50B3.80B3.90B4.08B3.96B4.12B4.05B3.90B4.17B4.30B4.31B4.25B4.57B4.93B4.79B4.78B4.76B4.93B
Gross Margin100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%33.79%36.80%37.44%35.52%35.18%34.93%34.92%36.15%37.37%37.70%37.41%37.03%36.91%37.31%37.19%36.92%36.88%36.96%37.05%37.43%36.72%36.80%37.26%38.08%
Operating Expense1.67B1.91B2.35B2.47B2.90B3.17B3.34B4.16B4.58B4.96B5.40B5.89B6.83B10.14B11.55B10.76B3.01B2.60B2.19B2.58B2.55B2.81B3.33B3.17B3.21B3.28B3.26B3.38B3.40B3.37B3.40B3.62B3.98B3.97B3.66B3.79B4.07B4.20B4.36B4.29B
Operating Income153.60M257.80M314.70M436.90M337.00M218.90M208.70M318.20M304.90M317.20M415.60M514.50M632.50M746.10M586.20M474.80M612.70M635.20M676.40M269.50M501.00M457.00M173.00M623.00M698.00M807.00M695.00M736.00M652.00M526.00M773.00M685.00M329.00M283.00M916.00M1.14B723.00M580.00M407.00M636.00M
Operating Margin8.40%11.87%11.83%15.01%10.42%6.46%5.88%7.10%6.24%6.01%7.15%8.03%8.48%6.85%4.83%4.22%5.71%7.22%8.84%3.36%5.77%4.88%1.73%5.93%6.68%7.45%6.57%6.62%5.95%5.04%6.89%5.88%2.82%2.46%7.42%8.68%5.54%4.47%3.18%4.91%
EBITDA181.90M262.90M327.80M403.90M361.80M301.80M312.30M448.30M399.20M484.60M571.40M688.60M813.10M978.20M1.01B832.90M781.60M879.00M850.90M511.20M698.00M689.00M466.00M900.00M959.00M1.07B957.00M1.03B923.00M770.00M1.03B954.00M1.03B845.00M1.47B1.71B1.32B1.25B1.09B1.30B
EBITDA Margin9.95%12.10%12.32%13.88%11.18%8.91%8.80%10.01%8.17%9.18%9.83%10.74%10.90%8.99%8.32%7.41%7.29%9.99%11.12%6.38%8.05%7.36%4.65%8.57%9.18%9.85%9.05%9.26%8.42%7.37%9.19%8.19%8.79%7.34%11.93%12.97%10.12%9.62%8.57%10.07%
Net Income68.80M139.40M168.90M225.60M184.40M134.20M147.90M230.10M172.50M230.20M277.90M386.40M436.90M409.00M410.10M-248.80M170.60M229.60M446.00M139.50M337.00M274.00M209.00M388.00M494.00M639.00M564.00M710.00M573.00M412.00M610.00M485.00M193.00M8.00M592.00M843.00M471.00M345.00M185.00M245.00M
Net Income Margin3.76%6.42%6.35%7.75%5.70%3.96%4.17%5.14%3.53%4.36%4.78%6.03%5.86%3.76%3.38%-2.21%1.59%2.61%5.83%1.74%3.88%2.93%2.08%3.69%4.73%5.90%5.33%6.38%5.23%3.95%5.43%4.16%1.65%0.07%4.80%6.39%3.61%2.66%1.45%1.89%
R&D------------------------------3.00M15.00M7.00M1.00M1.00M1.00M1.00M1.00M--
R&D as % of Total Revenue------------------------------0.03%0.13%0.06%0.01%0.01%0.01%0.01%0.01%--
Interest Expense38.30M44.60M49.30M54.90M47.30M40.60M36.60M57.30M56.90M71.50M72.80M41.80M45.10M74.10M103.30M95.40M79.10M69.30M43.90M53.20M78.00M97.00M111.00M74.00M50.00M29.00M21.00M10.00M17.00M18.00M20.00M35.55M192.00M198.00M180.00M148.00M129.00M133.00M132.00M124.00M
Interest Expense % of Total Revenue2.10%2.05%1.85%1.89%1.46%1.20%1.03%1.28%1.16%1.35%1.25%0.65%0.60%0.68%0.85%0.85%0.74%0.79%0.57%0.66%0.90%1.04%1.11%0.70%0.48%0.27%0.20%0.09%0.16%0.17%0.18%0.31%1.64%1.72%1.46%1.12%0.99%1.02%1.03%0.96%

Balance Sheet

Currency: GBP1988-01-311989-01-311990-01-311991-01-311992-01-311993-01-311994-01-311995-01-311996-01-311997-01-311998-01-311999-01-312000-01-312001-01-312002-01-312003-01-312004-01-312005-01-312006-01-312007-01-312008-01-312009-01-312010-01-312011-01-312012-01-312013-01-312014-01-312014-02-012015-01-312016-01-312017-01-312018-01-312019-01-312020-01-312021-01-312022-01-312023-01-312024-01-312025-01-312026-01-31
Total Assets1.71B1.86B1.95B1.99B2.17B2.23B2.84B3.09B3.28B3.42B3.73B6.13B7.08B8.46B7.20B9.31B7.14B7.73B8.36B8.62B9.40B10.23B9.85B9.60B9.63B9.90B9.82B9.82B9.71B9.69B10.23B10.35B10.00B11.31B12.27B12.35B12.10B11.90B11.44B11.40B
Total Liabilities954.10M1.00B990.10M1.02B1.08B1.07B1.75B1.87B2.00B1.99B1.96B3.52B4.02B4.96B4.06B4.83B2.73B3.34B4.04B4.20B4.68B5.43B4.89B4.14B3.91B3.74B3.50B3.50B3.47B3.51B3.46B3.60B3.34B5.51B5.70B5.57B5.44B5.30B5.10B5.24B
Total Equity752.80M860.10M961.80M974.60M1.08B1.16B1.09B1.22B1.29B1.43B1.77B2.25B2.61B2.94B2.47B4.46B4.40B4.38B4.31B4.41B4.71B4.78B4.95B5.45B5.72B6.15B6.31B6.31B6.23B6.19B6.77B6.75B6.66B5.80B6.57B6.78B6.66B6.60B6.34B6.16B
Cash61.50M76.00M102.20M75.10M210.00M161.70M236.60M92.70M119.80M71.80M74.90M241.20M156.60M120.10M387.40M98.50M144.20M162.10M234.10M395.00M218.00M1.16B1.26B731.00M587.00M398.00M535.00M535.00M561.00M730.00M795.00M230.00M229.00M189.00M1.14B823.00M286.00M319.00M297.00M465.00M
Total Debt462.60M418.00M353.30M390.70M457.90M422.80M741.90M725.70M834.90M679.20M533.10M1.25B1.53B2.16B1.61B2.17B1.00B1.00B1.60B1.67B1.81B2.30B1.53B773.00M742.00M431.00M324.00M-337.00M317.00M198.00M2.63B176.00M2.66B2.52B2.39B2.56B2.48B2.32B2.34B
Net Debt401.10M342.00M251.10M315.60M247.90M261.10M505.30M633.00M715.10M607.40M458.20M1.01B1.37B2.04B1.22B2.07B856.90M841.10M1.37B1.28B1.59B1.14B270.00M42.00M155.00M33.00M-211.00M--224.00M-413.00M-597.00M-54.00M-53.00M2.47B1.38B1.57B2.28B2.16B2.02B1.88B

Cash Flow

Currency: GBP1992-01-311993-01-311994-01-311995-01-311996-01-311997-01-311998-01-311999-01-312000-01-312001-01-312002-01-312003-01-312004-01-312005-01-312006-01-312007-01-312008-01-312009-01-312010-01-312011-01-312012-01-312013-01-312014-01-312015-01-312016-01-312017-01-312018-01-312019-01-312020-01-312021-01-312022-01-312023-01-312024-01-312025-01-312026-01-31
Operating Cash Flow97.40M122.00M223.20M197.60M175.20M426.30M340.50M362.00M455.70M140.90M397.50M511.00M204.10M514.30M258.20M487.00M465.00M790.00M1.05B592.00M652.00M601.00M834.00M660.00M813.00M781.00M293.00M649.00M897.00M1.65B1.18B820.00M1.32B1.30B1.46B
Investing Cash Flow-91.50M-166.40M-253.50M-310.00M-268.40M-304.80M-198.60M-848.20M-683.80M-841.10M22.60M29.20M347.00M-355.40M-539.20M-228.00M-335.00M-320.00M-178.00M-198.00M-414.00M-271.00M-301.00M-51.00M-214.00M-248.00M-363.00M-278.00M-138.00M-207.00M-385.00M-432.00M-339.00M-316.00M-362.00M
Financing Cash Flow11.40M-38.40M-35.50M-21.00M30.40M-194.90M-197.10M440.40M381.20M681.30M-360.90M2.59B-575.90M-82.10M282.80M-124.00M-186.00M-273.00M-698.00M-884.00M-356.00M-436.00M-380.00M-554.00M-472.00M-495.00M-526.00M-359.00M-757.00M-562.00M-1.03B-943.00M-898.00M-997.00M-988.00M
Capital Expenditure80.30M165.10M179.60M290.90M245.30M219.90M245.80M416.00M664.80M879.70M732.80M468.40M389.10M413.30M507.00M467.00M528.00M390.00M256.00M310.00M450.00M316.00M304.00M275.00M333.00M406.00M368.00M339.00M345.00M283.00M408.00M456.00M367.00M322.00M401.00M
Free Cash Flow17.10M-43.10M43.60M-93.30M-70.10M206.40M94.70M-54.00M-209.10M-738.80M-335.30M42.60M-185.00M101.00M-248.80M20.00M-63.00M400.00M794.00M282.00M202.00M285.00M530.00M385.00M480.00M375.00M-75.00M310.00M552.00M1.37B770.00M364.00M954.00M980.00M1.05B
Dividends Paid-----------139.10M119.20M204.80M247.40M248.00M249.00M125.00M125.00M129.00M178.00M221.00M224.00M334.00M232.00M230.00M231.00M231.00M227.00M227.00M254.00M246.00M237.00M228.00M218.00M
FCF to OCF17.56%-35.33%19.53%-47.22%-40.01%48.42%27.81%-14.92%-45.89%-524.34%-84.35%8.34%-90.64%19.64%-96.36%4.11%-13.55%50.63%75.62%47.64%30.98%47.42%63.55%58.33%59.04%48.02%-25.60%47.77%61.54%82.85%65.37%44.39%72.22%75.27%72.46%
Dividend Paid to FCF-----------326.53%-64.43%202.77%-99.44%1240.00%-395.24%31.25%15.74%45.74%88.12%77.54%42.26%86.75%48.33%61.33%-308.00%74.52%41.12%16.61%32.99%67.58%24.84%23.27%20.66%

Earnings

Report DateApr 30, 2013Jul 31, 2013Nov 22, 2016Mar 22, 2017May 24, 2017Sep 20, 2017Nov 21, 2017Mar 21, 2018May 24, 2018Sep 19, 2018Nov 21, 2018Mar 20, 2019May 15, 2019Sep 18, 2019Nov 20, 2019May 12, 2020Sep 22, 2020Nov 19, 2020Mar 22, 2021May 20, 2021Sep 21, 2021Nov 19, 2021Mar 22, 2022May 23, 2022Sep 28, 2022Nov 24, 2022Mar 21, 2023May 24, 2023Sep 19, 2023Nov 22, 2023Mar 25, 2024May 21, 2024Sep 17, 2024Nov 25, 2024Apr 2, 2025Sep 23, 2025Sep 22, 2026Mar 23, 2027
EPS Estimate--0.009.770.0014.300.0010.770.0014.320.0010.740.0014.090.0011.1911.500.006.970.0012.200.0010.830.0024.200.0011.580.0018.170.008.840.0013.810.000.070.13--
EPS Actual4.8013.720.000.130.000.130.000.090.000.100.00-0.010.000.080.00-0.080.150.000.130.000.260.000.140.0018.300.0029.700.000.000.000.000.000.000.00-0.030.15--
Surprise----98.67%--99.09%--99.16%--99.30%--100.09%--99.43%--100.71%-98.70%--98.13%--97.87%--98.71%--24.38%-156.48%--100.00%--100.00%--100.00%--141.32%13.02%--
Timing----------------------Pre-market-After-hours-Pre-marketAfter-hoursPre-marketPre-market-----After-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap5.37B
Enterprise Value7.52B
Trailing P/E18.24
Forward P/E13.04
PEG Ratio0.84
Price / Sales0.41
Price / Book0.90
EPS0.18
Book Value3.63
Revenue (TTM)13.00B
Gross Profit (TTM)4.99B
EBITDA1.04B
Profit Margin2.29%
Operating Margin6.64%
Return on Equity4.77%
Return on Assets3.77%
Shares Outstanding1.63B
Shares Float1.64B
Beta1.13
Dividend Yield3.78%
Dividend Rate0.12
Payout Ratio70.45%

Dividends

20261×
0.09May 28, 2026
20252×
0.04Oct 9, 20250.09May 22, 2025
20242×
0.04Oct 10, 20240.09May 16, 2024
20232×
0.04Oct 12, 20230.09May 25, 2023
20222×
0.04Oct 6, 20220.09May 19, 2022
20212×
0.04Oct 7, 20210.08Jun 3, 2021
20192×
0.03Oct 3, 20190.07Jun 6, 2019
20182×
0.03Oct 4, 20180.07May 3, 2018
20172×
0.03Oct 5, 20170.07May 4, 2017
20162×
0.03Oct 6, 20160.07May 5, 2016
20152×
0.03Oct 8, 20150.07May 14, 2015
20143×
0.03Oct 9, 20140.04Jun 25, 20140.07May 14, 2014

Stock Splits

  • Jul 7, 20037:8
  • Aug 28, 200110:11
  • Jul 3, 19982:1