LPA Group

LPA Group

LPA · LSE · Industrials / Electrical Equipment & Parts

83.50GBX+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close83.50
Open83.50
Day Range83.50 – 85.00
52-Week Range34.00 – 92.00
Volume788
Market Cap11.56M
P/E (TTM)43.75
Forward P/E7.14
EPS0.02
Dividend Yield0.00%
Beta0.00
50-Day Avg82.49
200-Day Avg62.90

About

LPA Group Plc engages in the design, manufacture, and marketing of industrial electrical and electronic products in the United Kingdom, rest of Europe, and internationally. It operates through Electro-Mechanical, Value Add Distribution, and Lighting & Electronics segments. The company offers electro-mechanical systems, such as inter-car jumpers and connection boxes, metal plugs, sockets and harnesses, auxiliary power systems, fire-resistant connection boxes, ground power plugs and harnesses, cable carrying systems, and ground power units for the rail, aviation, infrastructure, and industrial markets. It also distributes circuit breakers, connectors, fans and motors, relays and contactors, switches, and USB charging units for rail depots and rolling stock; and connectors, backshells, cable accessories, relays, circuit breakers, and fans for aerospace and defence. In addition, the company provides lighting and electronic systems comprising electronic control systems, electronic monitoring systems, light control unit, rolling stock interior lighting, driver cabin audible system, door locking system, power supply integrated into explosion proof enclosures, and seat control electronics solutions. Further, it designs, manufactures, and supports power supplies and DC/DC converters designed for rail applications, as well as power converters for passenger information displays, Wi-Fi, USB charging, train management system, and CBTC. The company also provides refurbishment, repair, and installation services. LPA Group Plc was incorporated in 1961 and is headquartered in Saffron Walden, the United Kingdom.

Company Details

  • SectorIndustrials
  • IndustryElectrical Equipment & Parts
  • CEODr. Philo Vinita Daniel-Tran
  • Employees160
  • HeadquartersLight & Power House, Saffron Walden, United Kingdom, CB11 3AQ, UK
  • Websitehttps://www.lpa-group.com

Leadership

  • Dr. Philo Vinita Daniel-TranCEO & Director · b. 1974
  • Mr. Stuart Richard Stanyard F.C.A.CFO, Company Secretary & Director · b. 1967
  • Stefan LuchtFounder & Managing Partner
  • Paul ConnellyGroup Sales & Marketing Director
  • Mr. Michael LemkeHead of Client Delivery Solutions

Financials

Income Statement

Currency: GBP1986-09-301987-09-301988-09-301989-09-301990-09-301991-09-301992-09-301993-09-301994-09-301995-09-301996-09-301997-09-301998-09-301999-09-302000-09-302001-09-302002-09-302003-09-302004-09-302005-09-302006-09-302007-09-302008-09-302009-09-302010-09-302011-09-302012-09-302013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Total Revenue5.79M5.90M6.64M7.45M7.07M6.49M6.24M5.22M5.41M5.73M5.75M5.28M7.67M10.30M10.37M13.57M13.81M12.57M13.54M13.47M13.74M16.65M15.08M13.71M14.72M17.32M18.35M17.63M16.84M16.27M21.42M22.48M27.98M19.53M20.71M18.27M19.32M21.71M23.55M21.55M
Growth (%)-+1.99%+12.43%+12.28%-5.21%-8.08%-3.90%-16.33%+3.50%+5.94%+0.38%-8.16%+45.29%+34.25%+0.67%+30.91%+1.74%-8.92%+7.68%-0.52%+1.99%+21.21%-9.42%-9.06%+7.30%+17.71%+5.95%-3.93%-4.51%-3.39%+31.71%+4.95%+24.45%-30.19%+6.03%-11.81%+5.80%+12.35%+8.45%-8.49%
Cost of Revenue------------5.08M7.33M8.05M9.94M10.27M9.18M9.81M9.96M10.60M12.80M11.29M10.12M11.31M13.27M13.15M12.84M11.86M11.81M15.14M16.14M20.86M15.17M16.02M14.56M14.93M16.80M18.07M16.79M
Gross Profit5.79M5.90M6.64M7.45M7.07M6.49M6.24M5.22M5.41M5.73M5.75M5.28M2.58M2.97M2.32M3.63M3.53M3.39M3.73M3.51M3.14M3.85M3.80M3.60M3.40M4.06M5.20M4.79M4.97M4.46M6.28M6.34M7.12M4.36M4.69M3.71M4.40M4.91M5.48M4.76M
Gross Margin100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%33.70%28.83%22.35%26.72%25.59%26.98%27.51%26.05%22.84%23.14%25.18%26.21%23.11%23.42%28.33%27.17%29.55%27.39%29.32%28.19%25.44%22.32%22.66%20.30%22.77%22.63%23.27%22.08%
Operating Expense5.12M5.15M5.71M6.46M5.99M5.96M5.72M5.12M5.20M5.09M5.37M4.75M1.65M1.87M2.39M3.16M3.59M3.49M3.39M3.22M3.34M3.49M3.52M3.39M3.77M3.62M4.28M3.01M4.66M3.62M4.73M4.37M5.05M4.09M4.08M4.05M3.32M4.21M6.10M6.05M
Operating Income666.00K752.00K931.00K988.00K1.08M533.00K518.00K103.00K201.00K639.00K383.00K524.00K937.00K1.09M-75.00K462.00K-56.00K-97.00K337.00K289.00K-205.00K366.00K273.00K205.00K-371.00K434.00K921.00K1.78M317.00K836.00K1.55M1.97M2.07M265.00K616.00K-348.00K1.08M707.00K-626.00K-1.29M
Operating Margin11.50%12.74%14.03%13.26%15.26%8.21%8.30%1.97%3.72%11.16%6.66%9.93%12.22%10.63%-0.72%3.40%-0.41%-0.77%2.49%2.15%-1.49%2.20%1.81%1.49%-2.52%2.51%5.02%10.08%1.88%5.14%7.22%8.75%7.39%1.36%2.97%-1.91%5.61%3.26%-2.66%-6.01%
EBITDA864.00K959.00K1.12M1.26M1.27M790.00K784.00K356.00K437.00K852.00K569.00K763.00K1.19M1.33M309.00K1.08M667.00K538.00K860.00K975.00K493.00K969.00K875.00K607.00K-36.00K791.00K1.21M2.16M695.00K1.37M2.08M2.57M2.77M603.00K1.49M567.00K1.96M1.79M685.00K900.00K
EBITDA Margin14.92%16.24%16.81%16.89%17.95%12.17%12.56%6.82%8.09%14.88%9.90%14.45%15.53%12.88%2.98%7.99%4.83%4.28%6.35%7.24%3.59%5.82%5.80%4.43%-0.24%4.57%6.57%12.27%4.13%8.40%9.72%11.42%9.89%3.09%7.18%3.10%10.12%8.24%2.91%4.18%
Net Income390.00K357.00K545.00K574.00K601.00K331.00K318.00K40.00K-27.00K394.00K304.00K258.00K1.22M786.00K-163.00K175.00K-345.00K-124.00K139.00K225.00K-137.00K366.00K371.00K142.00K-383.00K335.00K737.00K1.82M295.00K694.00K1.46M1.77M1.77M-52.00K595.00K-22.00K1.19M859.00K-325.00K-349.00K
Net Income Margin6.74%6.05%8.21%7.70%8.51%5.10%5.10%0.77%-0.50%6.88%5.29%4.89%15.88%7.63%-1.57%1.29%-2.50%-0.99%1.03%1.67%-1.00%2.20%2.46%1.04%-2.60%1.93%4.02%10.35%1.75%4.27%6.82%7.86%6.33%-0.27%2.87%-0.12%6.13%3.96%-1.38%-1.62%
R&D------------245.00K252.00K258.00K340.00K322.00K277.00K299.00K363.00K328.00K294.00K275.00K319.00K327.00K434.00K369.00K474.00K408.00K480.00K572.00K552.00K613.00K566.00K773.00K80.00K77.00K121.00K163.00K-
R&D as % of Total Revenue------------3.19%2.45%2.49%2.51%2.33%2.20%2.21%2.70%2.39%1.77%1.82%2.33%2.22%2.51%2.01%2.69%2.42%2.95%2.67%2.46%2.19%2.90%3.73%0.44%0.40%0.56%0.69%-
Interest Expense33.00K39.00K65.00K117.00K90.00K57.00K45.00K40.00K42.00K28.00K6.00K6.00K61.00K30.00K89.00K335.00K262.00K217.00K194.00K00607.00K653.00K663.00K676.00K639.00K578.00K103.00K68.00K75.00K85.00K75.00K80.00K99.00K106.00K86.00K88.00K149.00K192.00K258.00K
Interest Expense % of Total Revenue0.57%0.66%0.98%1.57%1.27%0.88%0.72%0.77%0.78%0.49%0.10%0.11%0.80%0.29%0.86%2.47%1.90%1.73%1.43%0.00%0.00%3.65%4.33%4.83%4.59%3.69%3.15%0.58%0.40%0.46%0.40%0.33%0.29%0.51%0.51%0.47%0.46%0.69%0.82%1.20%

Balance Sheet

Currency: GBP1986-09-301987-09-301988-09-301989-09-301990-09-301991-09-301992-09-301993-09-301994-09-301995-09-301996-09-301997-09-301998-09-301999-09-302000-09-302001-09-302002-09-302003-09-302004-09-302005-09-302006-09-302007-09-302008-09-302009-09-302010-09-302011-09-302012-09-302013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Total Assets5.41M6.25M7.54M7.80M7.54M6.88M7.04M6.16M6.81M6.08M5.94M6.11M6.79M6.34M11.56M12.64M9.56M9.71M9.11M10.81M10.83M11.09M9.77M8.78M9.24M8.24M11.58M13.12M13.03M14.09M15.52M18.94M21.20M19.82M20.62M22.01M22.06M23.03M25.60M26.19M
Total Liabilities1.63M1.89M2.60M2.50M2.00M1.33M1.48M1.24M1.96M984.00K689.00K711.00K2.92M1.96M7.32M8.14M5.43M5.73M5.04M5.00M5.10M5.58M4.91M4.31M5.28M3.95M5.94M5.88M5.95M6.10M6.83M8.22M8.49M7.50M8.07M7.89M7.30M7.31M9.37M10.20M
Total Equity3.77M4.36M4.94M5.30M5.54M5.55M5.56M4.92M4.86M5.09M5.25M5.40M3.87M4.38M4.24M4.50M4.13M3.98M4.07M5.81M5.72M5.51M4.86M4.47M3.96M4.29M5.64M7.24M7.08M7.99M8.69M10.72M12.71M12.32M12.55M13.72M14.76M15.71M16.23M15.99M
Cash213.00K203.00K298.00K112.00K163.00K32.00K50.00K136.00K733.00K110.00K501.00K1.08M374.00K130.00K246.00K119.00K5.00K3.00K3.00K3.00K4.00K3.00K330.00K2.00K5.00K6.00K7.00K940.00K525.00K5.00K149.00K119.00K956.00K889.00K845.00K1.36M2.20M1.20M715.00K0
Total Debt260.00K239.00K846.00K761.00K669.00K417.00K512.00K422.00K1.20M256.00K67.00K-679.00K17.00K4.00M4.58M3.50M3.25M2.70M2.41M2.23M2.09M2.17M1.40M1.89M1.17M2.37M1.55M2.02M2.72M2.69M2.87M2.93M3.31M3.49M2.99M2.72M2.41M2.83M3.44M
Net Debt47.00K36.00K548.00K649.00K506.00K385.00K462.00K286.00K470.00K146.00K-434.00K-1.08M305.00K-113.00K3.76M4.46M3.49M3.25M2.70M2.40M2.22M2.09M1.84M1.40M1.88M1.16M2.37M612.00K1.49M2.72M2.54M2.75M1.97M2.42M2.65M1.63M521.00K1.20M2.12M3.44M

Cash Flow

Currency: GBP1991-09-301992-09-301993-09-301994-09-301995-09-301996-09-301997-09-301998-09-301999-09-302000-09-302001-09-302002-09-302003-09-302004-09-302005-09-302006-09-302007-09-302008-09-302009-09-302010-09-302011-09-302012-09-302013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Operating Cash Flow234.00K127.00K203.00K-247.00K543.00K562.00K927.00K758.00K266.00K-287.00K277.00K1.26M187.00K722.00K576.00K469.00K524.00K584.00K791.00K-307.00K981.00K543.00K1.31M545.00K-714.00K1.22M1.49M2.45M660.00K773.00K1.19M77.00K285.00K1.25M-986.00K
Investing Cash Flow-113.00K-204.00K-28.00K63.00K-219.00K18.00K-642.00K-293.00K-48.00K-2.76M-568.00K-240.00K317.00K-158.00K-223.00K-137.00K-147.00K-45.00K-234.00K-124.00K-169.00K-1.67M840.00K-1.20M-254.00K-704.00K-1.15M-513.00K-520.00K-266.00K-283.00K1.42M-566.00K-1.65M-172.00K
Financing Cash Flow-93.00K-108.00K209.00K-36.00K-91.00K-67.00K33.00K-1.35M-25.00K3.16M-662.00K-627.00K-821.00K-441.00K-497.00K-440.00K355.00K-476.00K-506.00K-454.00K-500.00K918.00K-339.00K244.00K-490.00K426.00K-455.00K-882.00K-97.00K-551.00K-393.00K-651.00K-716.00K-92.00K-363.00K
Capital Expenditure117.00K214.00K108.00K94.00K231.00K69.00K393.00K309.00K236.00K463.00K522.00K338.00K72.00K171.00K248.00K143.00K156.00K81.00K309.00K125.00K175.00K1.70M413.00K2.51M332.00K1.30M1.67M523.00K523.00K272.00K283.00K251.00K196.00K1.15M74.00K
Free Cash Flow117.00K-87.00K95.00K-341.00K312.00K493.00K534.00K449.00K30.00K-750.00K-245.00K926.00K115.00K551.00K328.00K326.00K368.00K503.00K482.00K-432.00K806.00K-1.15M899.00K-1.97M-1.05M-83.00K-178.00K1.93M137.00K501.00K906.00K-174.00K89.00K108.00K-1.06M
Dividends Paid-----------81.00K-43.00K49.00K55.00K61.00K103.00K103.00K46.00K92.00K116.00K142.00K171.00K184.00K238.00K315.00K339.00K357.00K----132.00K-
FCF to OCF50.00%-68.50%46.80%138.06%57.46%87.72%57.61%59.23%11.28%261.32%-88.45%73.26%61.50%76.32%56.94%69.51%70.23%86.13%60.94%140.72%82.16%-212.15%68.52%-360.73%146.50%-6.79%-11.93%78.64%20.76%64.81%76.20%-225.97%31.23%8.61%107.51%
Dividend Paid to FCF-----------8.75%-7.80%14.94%16.87%16.58%20.48%21.37%-10.65%11.41%-10.07%15.80%-8.70%-17.59%-286.75%-176.97%17.61%260.58%----122.22%-

Earnings

Report DateJun 4, 2016Jan 19, 2017Jun 26, 2017Mar 2, 2018Jun 21, 2018Jan 24, 2019Jun 20, 2019Jan 28, 2020Jun 19, 2020Jan 26, 2021Jun 14, 2021Jan 27, 2022Jun 27, 2022Feb 3, 2023Feb 14, 2025Jun 17, 2025
EPS Estimate0.000.000.000.000.000.000.000.000.000.00----0.00-
EPS Actual0.050.060.070.070.070.07-0.010.010.020.030.02-0.02-0.030.120.00-0.01
Surprise----------------
Timing-------------Pre-market-Pre-market

Key Statistics & Ratios

Market Cap11.56M
Enterprise Value17.39M
Trailing P/E43.75
Forward P/E7.14
PEG Ratio5.58
Price / Sales0.45
Price / Book0.71
EPS0.02
Book Value1.24
Revenue (TTM)25.79M
Gross Profit (TTM)6.77M
EBITDA1.30M
Profit Margin0.89%
Operating Margin3.07%
Return on Equity1.43%
Return on Assets1.65%
Shares Outstanding13.21M
Shares Float6.01M
Beta0.00
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20241×
0.01Mar 14, 2024
20201×
0.02Feb 27, 2020
20192×
0.01Sep 5, 20190.02Mar 7, 2019
20183×
0.01Sep 6, 20180.82Sep 4, 20180.02Mar 8, 2018
20172×
0.01Aug 31, 20170.01Mar 2, 2017
20162×
0.01Aug 25, 20160.01Mar 10, 2016
20152×
0.01Aug 27, 20150.01Mar 12, 2015
20142×
0.01Aug 27, 20140.01Feb 26, 2014
20132×
0.01Aug 28, 20130.01Feb 27, 2013
20122×
0.01Aug 29, 20120.01Feb 29, 2012
20112×
0.00Aug 31, 20110.00Mar 2, 2011
20101×
0.00Mar 3, 2010
20092×
0.01Sep 2, 20090.00Mar 4, 2009

Stock Splits

  • Mar 8, 198911:10