James Latham PLC

James Latham PLC

LTHM · LSE · Basic Materials / Lumber & Wood Production

1,060.00GBX+20.00 (+1.92%)

Price History

Full chart

Market Stats

Previous Close1,040.00
Open1,040.00
Day Range1,031.00 – 1,070.00
52-Week Range884.70 – 1,139.44
Volume23.97K
Market Cap219.74M
P/E (TTM)11.85
Forward P/E12.09
EPS0.92
Dividend Yield3.37%
Beta0.74
50-Day Avg1,061.35
200-Day Avg1,029.59

About

James Latham plc, together with its subsidiaries, distributes timber, panels, and decorative surfaces in the United Kingdom, the Republic of Ireland, the rest of Europe, and internationally. The company offers melamine, veneer, laminates, washroom collections, solid surface products, door blanks, plastics, hardwoods, softwoods, WoodEx products, decking and timber cladding products, solid wood worktops, modified timbers and panels, fire retardant and advanced technical panels, and treatments; architectural moldings and components, natural acrylic stone surfaces, engineered timbers, special doors, and flooring products; and commodity and specialist panel products. It serves timber and builders' merchants, joiners, builders, kitchen manufacturers, and door manufacturers from the construction and housing sector; shopfitters, laminators and veneerers, and furniture manufacturers from the retail sector; vehicle builders and van liners from the transport sector; exhibition fitters from the exhibition sector; the public and private sectors; and other importers and sectors. James Latham plc was founded in 1757 and is headquartered in Hemel Hempstead, the United Kingdom.

Company Details

  • SectorBasic Materials
  • IndustryLumber & Wood Production
  • CEOMr. Andrew George Wright
  • Employees611
  • HeadquartersBreakspear Park, Hemel Hempstead, United Kingdom, HP2 4TZ, UK
  • Websitehttps://www.lathamtimber.co.uk

Leadership

  • Mr. Andrew George WrightMD & Executive Director · b. 1964
  • Mr. David A. Dunmow B.Sc., F.C.A.Finance Director, Company Secretary & Executive Director · b. 1964
  • Mr. Piers Francis Latham B.Sc.Executive Director · b. 1971
  • Mr. Nicholas James WidlinskiExecutive Director · b. 1981
  • Mike FrostGroup Financial Controller

Financials

Income Statement

Currency: GBP1987-03-311988-03-311989-03-311990-03-311991-03-311992-03-311993-03-311994-03-311995-03-311996-03-311997-03-311998-03-311999-03-312000-03-312001-03-312002-03-312003-03-312004-03-312005-03-312006-03-312007-03-312008-03-312009-03-312010-03-312011-03-312012-03-312013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Revenue43.27M53.71M58.87M63.20M66.04M59.59M60.80M71.52M80.08M79.61M82.88M84.67M87.75M85.87M83.01M86.18M91.80M97.55M108.24M114.87M99.66M117.19M113.90M115.37M130.15M143.65M143.07M163.12M174.85M185.93M198.81M214.92M235.13M247.10M250.16M385.37M408.37M366.51M366.61M393.04M
Growth (%)-+24.13%+9.60%+7.37%+4.49%-9.76%+2.03%+17.62%+11.97%-0.59%+4.10%+2.17%+3.63%-2.14%-3.34%+3.82%+6.52%+6.26%+10.96%+6.12%-13.24%+17.59%-2.80%+1.29%+12.81%+10.37%-0.40%+14.01%+7.20%+6.33%+6.93%+8.10%+9.40%+5.09%+1.24%+54.05%+5.97%-10.25%+0.03%+7.21%
Cost of Revenue------------73.53M71.44M68.65M72.22M76.87M81.43M89.81M94.94M81.92M96.64M95.76M94.84M106.42M118.56M117.83M134.69M143.98M151.39M162.71M177.15M194.69M205.12M206.54M295.37M329.87M304.42M305.16M328.19M
Gross Profit43.27M53.71M58.87M63.20M66.04M59.59M60.80M71.52M80.08M79.61M82.88M84.67M14.22M14.43M14.36M13.95M14.92M16.12M18.43M19.93M17.74M20.55M18.14M20.53M23.73M25.08M25.24M28.43M30.88M34.54M36.10M37.77M40.45M41.98M43.62M90.00M78.50M62.10M61.45M64.85M
Gross Margin100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%16.21%16.81%17.30%16.19%16.26%16.52%17.03%17.35%17.80%17.54%15.93%17.80%18.23%17.46%17.64%17.43%17.66%18.58%18.16%17.58%17.20%16.99%17.44%23.35%19.22%16.94%16.76%16.50%
Operating Expense43.01M53.97M54.96M59.63M65.97M58.85M61.13M69.53M77.48M77.59M80.32M82.43M12.10M12.44M11.53M11.55M13.53M13.33M14.28M14.96M12.60M13.94M14.33M14.10M15.66M17.36M17.69M19.65M20.69M21.62M22.25M23.79M26.16M26.07M26.07M32.16M34.52M35.96M41.26M42.85M
Operating Income264.00K-264.00K3.91M3.57M63.00K739.00K-330.00K1.99M2.60M2.02M2.56M2.25M2.13M1.99M2.83M2.40M1.40M2.79M4.15M4.97M5.14M6.61M3.81M6.44M8.07M7.72M7.55M8.78M10.18M12.92M13.85M13.98M14.28M15.91M17.55M57.84M43.98M26.14M20.19M22.00M
Operating Margin0.61%-0.49%6.64%5.65%0.10%1.24%-0.54%2.78%3.24%2.53%3.09%2.65%2.43%2.32%3.40%2.79%1.52%2.86%3.83%4.33%5.15%5.64%3.35%5.58%6.20%5.38%5.27%5.38%5.82%6.95%6.97%6.51%6.07%6.44%7.01%15.01%10.77%7.13%5.51%5.60%
EBITDA3.05M4.09M4.57M4.26M2.39M1.42M1.61M2.52M3.32M2.65M2.95M3.29M3.13M5.81M3.48M3.20M2.23M3.24M4.15M5.41M5.89M7.65M4.83M6.30M8.83M8.22M8.32M12.11M11.66M14.49M15.73M17.24M17.44M19.69M22.84M62.30M48.94M34.73M30.11M31.23M
EBITDA Margin7.05%7.61%7.77%6.74%3.62%2.38%2.65%3.52%4.14%3.33%3.56%3.88%3.56%6.76%4.19%3.71%2.43%3.32%3.83%4.71%5.91%6.53%4.24%5.46%6.78%5.72%5.82%7.42%6.67%7.79%7.91%8.02%7.42%7.97%9.13%16.17%11.98%9.47%8.21%7.94%
Net Income2.37M2.06M2.03M1.55M-806.00K-385.00K-2.13M1.16M1.46M1.16M1.49M1.73M1.55M4.52M2.08M1.97M1.33M2.11M17.31M9.71M3.54M5.06M2.27M4.11M5.88M6.07M5.45M8.59M7.82M10.47M10.98M12.65M12.42M12.48M14.98M45.64M35.92M22.66M18.15M18.60M
Net Income Margin5.47%3.84%3.46%2.45%-1.22%-0.65%-3.51%1.62%1.82%1.46%1.79%2.04%1.77%5.27%2.51%2.29%1.44%2.16%15.99%8.45%3.55%4.31%1.99%3.56%4.52%4.23%3.81%5.27%4.47%5.63%5.52%5.88%5.28%5.05%5.99%11.84%8.80%6.18%4.95%4.73%
Interest Expense632.00K879.00K913.00K1.14M1.92M1.35M1.13M905.00K954.00K816.00K689.00K773.00K643.00K429.00K209.00K161.00K254.00K228.00K360.00K972.00K227.00K130.00K287.00K893.00K532.00K580.00K947.00K823.00K503.00K102.00K81.00K80.00K71.00K238.00K211.00K224.00K258.00K194.00K347.00K362.00K
Interest Expense % of Total Revenue1.46%1.64%1.55%1.81%2.91%2.27%1.86%1.27%1.19%1.03%0.83%0.91%0.73%0.50%0.25%0.19%0.28%0.23%0.33%0.85%0.23%0.11%0.25%0.77%0.41%0.40%0.66%0.50%0.29%0.05%0.04%0.04%0.03%0.10%0.08%0.06%0.06%0.05%0.09%0.09%

Balance Sheet

Currency: GBP1987-03-311988-03-311989-03-311990-03-311991-03-311992-03-311993-03-311994-03-311995-03-311996-03-311997-03-311998-03-311999-03-312000-03-312001-03-312002-03-312003-03-312004-03-312005-03-312006-03-312007-03-312008-03-312009-03-312010-03-312011-03-312012-03-312013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Assets27.43M32.70M33.50M35.86M36.37M35.67M35.40M36.35M38.96M38.59M41.20M39.96M42.27M38.79M40.59M42.29M48.00M50.87M68.11M64.94M64.68M69.87M67.18M72.15M79.31M84.76M87.29M95.00M102.82M109.77M122.28M131.76M138.75M154.08M167.99M224.81M250.36M269.70M275.45M291.66M
Total Liabilities11.89M15.53M14.98M16.44M18.33M18.29M20.30M20.37M21.91M20.77M22.41M20.03M21.41M14.60M15.12M15.73M21.00M22.94M35.36M25.04M23.59M27.75M25.29M29.91M33.50M37.83M39.83M36.90M40.59M38.58M49.03M41.97M40.79M49.81M48.91M60.84M54.78M54.47M54.97M59.34M
Total Equity14.54M16.19M17.53M18.43M17.05M16.40M14.11M14.99M16.07M16.83M17.81M18.95M19.88M23.20M24.48M26.56M27.00M27.93M32.75M39.90M41.09M42.12M41.89M42.23M45.82M46.92M47.47M58.11M62.23M71.18M73.26M89.79M97.96M104.28M119.08M163.97M195.57M215.23M220.48M232.31M
Cash191.00K88.00K241.00K181.00K123.00K313.00K206.00K151.00K134.00K191.00K795.00K503.00K115.00K1.78M2.47M421.00K1.01M590.00K148.00K1.40M8.87M8.63M10.72M10.54M7.11M7.00M8.07M11.23M12.50M16.83M17.25M13.99M15.54M16.95M28.62M37.03M62.61M75.88M69.12M51.20M
Total Debt4.09M2.93M4.25M4.72M7.55M10.20M11.67M10.31M10.28M9.06M9.00M7.65M7.06M2.87M1.61M1.46M5.75M4.81M4.22M3.30M2.16M1.42M1.04M1.02M998.00K3.56M2.36M2.13M1.89M987.00K987.00K987.00K597.00K5.63M4.85M5.00M6.60M8.67M12.02M7.77M
Net Debt3.90M2.84M4.01M4.54M7.43M9.89M11.47M10.16M10.14M8.87M8.20M7.14M6.94M1.09M-858.00K1.03M4.74M4.22M4.07M1.90M-6.72M-7.21M-9.68M-9.53M-6.12M-3.44M-5.72M-9.11M-10.61M-15.85M-16.26M-13.00M-14.94M-11.32M-23.77M-32.03M-56.01M-67.21M-57.10M-43.43M

Cash Flow

Currency: GBP1992-03-311993-03-311994-03-311995-03-311996-03-311997-03-311998-03-311999-03-312000-03-312001-03-312002-03-312003-03-312004-03-312005-03-312006-03-312007-03-312008-03-312009-03-312010-03-312011-03-312012-03-312013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Operating Cash Flow1.14M-868.00K1.19M409.00K1.07M926.00K-68.00K1.46M-56.00K1.56M-623.00K-2.83M694.00K-2.75M-1.31M-2.57M3.86M5.23M1.81M2.91M5.04M4.30M6.65M4.18M9.66M9.25M8.45M7.46M9.67M18.13M20.66M36.31M23.57M17.02M21.76M
Investing Cash Flow465.00K-551.00K818.00K-405.00K-651.00K-402.00K854.00K-1.37M7.17M129.00K-1.44M-4.89M-671.00K5.48M5.88M13.77M-664.00K-450.00K-527.00K-532.00K-5.85M-421.00K-1.15M-331.00K-1.86M-5.87M-8.62M-2.15M-4.23M-1.95M-6.47M-2.41M-1.97M-9.80M-26.26M
Financing Cash Flow-375.00K-216.00K2.15M-631.00K-845.00K128.00K-30.00K-474.00K-2.35M-691.00K534.00K2.40M-1.22M-1.76M-3.13M-3.72M-3.44M-2.69M-1.46M-5.81M701.00K-2.80M-2.34M-2.58M-3.47M-2.97M-3.09M-3.75M-4.04M-4.51M-5.79M-8.32M-8.33M-17.61M-9.78M
Capital Expenditure1.27M589.00K605.00K581.00K668.00K327.00K143.00K279.00K303.00K132.00K2.08M5.33M698.00K1.63M417.00K186.00K6.94M1.65M568.00K1.00M5.92M1.52M1.18M383.00K2.06M6.04M10.84M2.36M3.89M1.97M4.32M3.30M5.59M13.46M26.32M
Free Cash Flow-129.00K-1.46M580.00K-172.00K404.00K599.00K-211.00K1.18M-359.00K1.43M-2.71M-8.16M-4.00K-4.38M-1.73M-2.76M-3.09M3.58M1.24M1.90M-885.00K2.78M5.47M3.79M7.61M3.21M-2.39M5.09M5.79M16.16M16.35M33.01M17.98M3.56M-4.56M
Dividends Paid----------751.00K808.00K820.00K2.42M2.45M1.28M1.57M1.56M1.29M1.57M1.74M1.96M2.11M2.35M2.56M2.97M3.09M3.43M3.68M3.12M4.38M6.83M7.35M15.88M7.13M
FCF to OCF-11.30%167.86%48.95%-42.05%37.69%64.69%310.29%80.82%641.07%91.54%434.51%288.41%-0.58%159.36%131.71%107.23%-80.03%68.46%68.60%65.42%-17.57%64.69%82.25%90.83%78.73%34.68%-28.24%68.32%59.83%89.15%79.10%90.90%76.26%20.89%-20.97%
Dividend Paid to FCF-----------27.74%-9.90%-20500.00%-55.21%-141.40%-46.35%-50.94%43.59%103.95%82.80%-196.72%70.60%38.57%61.82%33.68%92.65%-129.58%67.26%63.60%19.31%26.79%20.68%40.87%446.69%-156.33%

Earnings

Report DateNov 24, 2014Jul 29, 2016Nov 24, 2016Aug 8, 2017Nov 30, 2017Jun 28, 2018Nov 29, 2018Jun 27, 2019Nov 28, 2019Jul 1, 2020Nov 25, 2020Jun 28, 2021Nov 25, 2021Jun 29, 2022Dec 1, 2022Nov 28, 2024Jun 26, 2025Jul 9, 2025Nov 27, 2025
EPS Estimate0.000.000.000.000.000.000.000.000.000.00---95.42-0.00-0.000.00
EPS Actual0.000.280.310.250.280.360.370.630.340.290.260.501.330.950.950.500.400.400.48
Surprise--------------99.00%-----
Timing-------------Pre-marketPre-market-Pre-market--

Key Statistics & Ratios

Market Cap219.74M
Enterprise Value168.83M
Trailing P/E11.85
Forward P/E12.09
PEG Ratio0.00
Price / Sales0.56
Price / Book0.92
EPS0.92
Book Value8.37
Revenue (TTM)393.04M
Gross Profit (TTM)64.85M
EBITDA27.24M
Profit Margin4.73%
Operating Margin6.06%
Return on Equity8.22%
Return on Assets5.07%
Shares Outstanding20.16M
Shares Float20.71M
Beta0.74
Dividend Yield3.37%
Dividend Rate0.37
Payout Ratio76.62%

Dividends

20262×
0.29Jul 30, 20260.08Jan 2, 2026
20252×
0.27Jul 31, 20250.08Jan 2, 2025
20242×
0.71Aug 1, 20240.08Jan 4, 2024
20231×
0.29Aug 3, 2023
20222×
0.07Dec 29, 20220.27Aug 4, 2022
20212×
0.07Dec 16, 20210.15Aug 5, 2021
20203×
0.06Dec 31, 20200.10Aug 6, 20200.06Jan 2, 2020
20192×
0.13Aug 1, 20190.05Jan 3, 2019
20182×
0.12Aug 2, 20180.04Jan 4, 2018
20172×
0.11Aug 3, 20170.04Jan 5, 2017
20162×
0.10Aug 4, 20160.04Jan 7, 2016
20152×
0.09Aug 6, 20150.04Jan 8, 2015

Stock Splits

  • Jan 13, 20054:1