Me Group International PLC

MEGP · LSE · Industrials / Business Equipment & Supplies

102.20GBX-0.80 (-0.78%)

Price History

Full chart

Market Stats

Previous Close103.00

Open103.00

Day Range101.60 – 105.20

52-Week Range98.50 – 188.76

Volume1.94M

Market Cap439.08M

P/E (TTM)7.81

Forward P/E7.59

EPS0.15

Dividend Yield7.33%

Beta0.51

50-Day Avg120.30

200-Day Avg122.59

About

ME Group International plc provides automated instant-service equipment in the United Kingdom. It operates, sells, and services a range of instant service vending equipment for the consumer markets, such as WASH.ME, a laundry business; PHOTO.ME for instant photo ID, portraits, and photographs; PRINT.ME, a digital printing kiosk; Feed.ME vending equipment for food and fruit juice service market; Amuse.ME, a self-service traditional amusement and interactive children's rides; and Copy.ME photocopier, which enable consumers to reproduce physical documents. The company also designs tailor-made projects for third-party businesses. It operates in Australia, Austria, Belgium, China, Finland, France, Germany, Ireland, Japan, Luxembourg, the Netherlands, Portugal, Singapore, Spain, Switzerland, and the United Kingdom. The company was formerly known as Photo-Me International plc and changed its name to ME Group International plc in August 2022. ME Group International plc was incorporated in 1962 and is based in Epsom, the United Kingdom.

Company Details

SectorIndustrials
IndustryBusiness Equipment & Supplies
CEOMr. Serge Paul Crasnianski
Employees1.13K
HeadquartersUnit 3B, Epsom, United Kingdom, KT19 9AP, UK
Websitehttps://www.me-group.com

Leadership

Mr. Serge Paul CrasnianskiGroup CEO & Deputy Chairman · b. 1942
Mr. Vladimir CrasneansckiDeputy CEO, Head of Investor Relations & Executive Director · b. 1997
Mr. Stephane GibonCFO & CIO · b. 1965
Mr. Christophe DantcikianChief Operating Officer
Mr. Delmo Rinaldo Vincenzo Primo MansiGeneral Counsel & Company Secretary · b. 1959

Financials

Income Statement

Currency: GBP	1987-04-30	1988-04-30	1989-04-30	1990-04-30	1991-04-30	1992-04-30	1993-04-30	1994-04-30	1995-04-30	1996-04-30	1997-04-30	1998-04-30	1999-04-30	2000-04-30	2001-04-30	2002-04-30	2003-04-30	2004-04-30	2005-04-30	2006-04-30	2007-04-30	2008-04-30	2009-04-30	2010-04-30	2011-04-30	2012-04-30	2013-04-30	2014-04-30	2015-04-30	2016-04-30	2017-04-30	2018-04-30	2019-04-30	2020-04-30	2020-10-31	2021-10-31	2022-10-31	2023-10-31	2024-10-31	2025-10-31

Currency: GBP	1987-04-30	1988-04-30	1989-04-30	1990-04-30	1991-04-30	1992-04-30	1993-04-30	1994-04-30	1995-04-30	1996-04-30	1997-04-30	1998-04-30	1999-04-30	2000-04-30	2001-04-30	2002-04-30	2003-04-30	2004-04-30	2005-04-30	2006-04-30	2007-04-30	2008-04-30	2009-04-30	2010-04-30	2011-04-30	2012-04-30	2013-04-30	2014-04-30	2015-04-30	2016-04-30	2017-04-30	2018-04-30	2019-04-30	2020-04-30	2020-10-31	2021-10-31	2022-10-31	2023-10-31	2024-10-31	2025-10-31
Total Revenue	65.80M	76.83M	94.47M	94.00M	107.49M	114.80M	133.96M	172.36M	193.09M	198.69M	159.17M	168.74M	197.51M	200.07M	208.82M	186.89M	187.39M	219.95M	237.40M	224.88M	212.78M	193.51M	210.54M	222.51M	219.82M	207.84M	195.59M	186.60M	177.20M	183.99M	214.65M	229.81M	228.12M	215.39M	186.38M	214.40M	259.78M	297.66M	307.89M	315.39M
Growth (%)	-	+16.76%	+22.96%	-0.49%	+14.35%	+6.80%	+16.70%	+28.66%	+12.03%	+2.90%	-19.89%	+6.01%	+17.05%	+1.30%	+4.37%	-10.50%	+0.27%	+17.38%	+7.93%	-5.27%	-5.38%	-9.06%	+8.80%	+5.68%	-1.21%	-5.45%	-5.89%	-4.60%	-5.04%	+3.83%	+16.66%	+7.06%	-0.74%	-5.58%	-13.47%	+15.03%	+21.16%	+14.58%	+3.43%	+2.44%
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	177.04M	156.80M	182.65M	169.00M	164.39M	177.83M	177.00M	177.45M	175.19M	177.66M	194.81M	193.96M	183.14M	169.34M	153.36M	139.40M	129.64M	131.55M	156.43M	168.07M	164.64M	166.54M	164.22M	178.54M	178.22M	195.02M	198.39M	202.92M
Gross Profit	65.80M	76.83M	94.47M	94.00M	107.49M	114.80M	133.96M	172.36M	193.09M	198.69M	159.17M	168.74M	20.46M	43.27M	26.17M	17.89M	23.00M	42.12M	60.40M	47.44M	37.59M	15.85M	15.72M	28.55M	36.68M	38.50M	42.23M	47.20M	47.56M	52.45M	58.23M	61.74M	63.48M	48.85M	22.16M	35.87M	81.56M	102.64M	109.49M	112.48M
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	10.36%	21.63%	12.53%	9.57%	12.27%	19.15%	25.44%	21.09%	17.67%	8.19%	7.47%	12.83%	16.69%	18.52%	21.59%	25.29%	26.84%	28.51%	27.13%	26.87%	27.83%	22.68%	11.89%	16.73%	31.39%	34.48%	35.56%	35.66%
Operating Expense	55.85M	65.32M	78.69M	76.26M	107.35M	114.50M	107.25M	154.40M	176.19M	182.02M	146.90M	151.60M	-4.88M	21.54M	-605.00K	7.88M	20.76M	19.21M	22.37M	25.29M	23.37M	23.11M	17.51M	16.64M	19.30M	21.14M	18.03M	16.93M	9.36M	12.88M	11.62M	15.83M	20.79M	42.44M	48.05M	6.53M	24.72M	35.14M	35.10M	34.72M
Operating Income	9.95M	11.51M	15.78M	17.74M	133.00K	301.00K	26.71M	17.96M	16.89M	16.68M	12.28M	17.14M	25.34M	21.73M	26.77M	10.01M	2.24M	22.91M	38.02M	22.14M	14.22M	-7.26M	-1.78M	11.92M	17.37M	17.36M	24.20M	30.27M	38.21M	39.57M	46.61M	45.91M	42.69M	6.41M	-25.88M	29.34M	56.83M	67.50M	74.39M	77.75M
Operating Margin	15.11%	14.98%	16.70%	18.87%	0.12%	0.26%	19.94%	10.42%	8.75%	8.39%	7.71%	10.15%	12.83%	10.86%	12.82%	5.35%	1.19%	10.42%	16.02%	9.85%	6.68%	-3.75%	-0.85%	5.36%	7.90%	8.35%	12.37%	16.22%	21.56%	21.51%	21.71%	19.98%	18.71%	2.98%	-13.89%	13.68%	21.88%	22.68%	24.16%	24.65%
EBITDA	14.92M	16.68M	22.67M	25.31M	27.96M	30.05M	41.15M	35.84M	37.53M	34.03M	29.58M	36.98M	55.78M	52.32M	80.35M	42.98M	34.54M	53.80M	58.88M	54.81M	50.65M	29.68M	34.83M	39.97M	47.95M	44.79M	45.40M	47.56M	53.41M	55.52M	70.52M	69.16M	67.75M	40.26M	28.10M	63.17M	94.34M	107.94M	115.87M	120.05M
EBITDA Margin	22.67%	21.71%	24.00%	26.93%	26.01%	26.18%	30.71%	20.79%	19.44%	17.13%	18.58%	21.91%	28.24%	26.15%	38.48%	23.00%	18.43%	24.46%	24.80%	24.37%	23.81%	15.34%	16.54%	17.96%	21.82%	21.55%	23.21%	25.49%	30.14%	30.17%	32.85%	30.09%	29.70%	18.69%	15.08%	29.47%	36.32%	36.26%	37.63%	38.06%
Net Income	4.97M	5.72M	8.34M	9.27M	10.03M	10.51M	10.18M	7.35M	8.37M	6.08M	6.00M	9.45M	-749.00K	12.29M	-1.29M	-9.61M	-4.34M	14.56M	22.53M	20.16M	7.80M	-19.91M	-15.62M	9.72M	13.61M	14.35M	17.41M	21.42M	27.90M	29.07M	34.99M	40.13M	31.23M	1.13M	-24.80M	21.71M	38.79M	50.67M	54.09M	56.57M
Net Income Margin	7.55%	7.45%	8.83%	9.86%	9.33%	9.16%	7.60%	4.27%	4.34%	3.06%	3.77%	5.60%	-0.38%	6.15%	-0.62%	-5.14%	-2.32%	6.62%	9.49%	8.96%	3.67%	-10.29%	-7.42%	4.37%	6.19%	6.90%	8.90%	11.48%	15.74%	15.80%	16.30%	17.46%	13.69%	0.52%	-13.30%	10.13%	14.93%	17.02%	17.57%	17.94%
R&D	-	-	-	1.26M	1.41M	1.82M	2.14M	4.08M	3.93M	2.65M	2.63M	4.00M	2.35M	2.00M	5.24M	3.53M	2.93M	4.85M	5.09M	742.00K	797.00K	2.14M	3.35M	607.00K	763.00K	1.48M	4.49M	2.98M	2.06M	1.19M	1.87M	2.13M	2.35M	-	4.94M	1.46M	1.72M	1.73M	3.12M	150.00K
R&D as % of Total Revenue	-	-	-	1.34%	1.31%	1.59%	1.60%	2.37%	2.03%	1.33%	1.65%	2.37%	1.19%	1.00%	2.51%	1.89%	1.56%	2.20%	2.14%	0.33%	0.37%	1.11%	1.59%	0.27%	0.35%	0.71%	2.30%	1.60%	1.16%	0.65%	0.87%	0.93%	1.03%	-	2.65%	0.68%	0.66%	0.58%	1.01%	0.05%
Interest Expense	414.00K	217.00K	546.00K	860.00K	1.25M	2.59M	7.75M	3.36M	3.00M	3.21M	2.46M	2.38M	3.95M	3.43M	3.60M	3.39M	2.62M	1.71M	1.72M	2.29M	3.08M	4.48M	3.81M	1.50M	861.00K	723.00K	426.00K	400.00K	64.00K	166.00K	256.00K	297.00K	527.00K	1.65M	1.88M	2.94M	2.15M	2.54M	2.62M	2.26M
Interest Expense % of Total Revenue	0.63%	0.28%	0.58%	0.91%	1.16%	2.26%	5.79%	1.95%	1.56%	1.62%	1.55%	1.41%	2.00%	1.71%	1.72%	1.81%	1.40%	0.78%	0.72%	1.02%	1.45%	2.32%	1.81%	0.67%	0.39%	0.35%	0.22%	0.21%	0.04%	0.09%	0.12%	0.13%	0.23%	0.76%	1.01%	1.37%	0.83%	0.85%	0.85%	0.72%

Balance Sheet

Currency: GBP	1987-04-30	1988-04-30	1989-04-30	1990-04-30	1991-04-30	1992-04-30	1993-04-30	1994-04-30	1995-04-30	1996-04-30	1997-04-30	1998-04-30	1999-04-30	2000-04-30	2001-04-30	2002-04-30	2003-04-30	2004-04-30	2005-04-30	2006-04-30	2007-04-30	2008-04-30	2009-04-30	2010-04-30	2011-04-30	2012-04-30	2013-04-30	2014-04-30	2015-04-30	2016-04-30	2017-04-30	2018-04-30	2019-04-30	2020-04-30	2020-10-31	2021-10-31	2022-10-31	2023-10-31	2024-10-31	2025-10-31

Currency: GBP	1987-04-30	1988-04-30	1989-04-30	1990-04-30	1991-04-30	1992-04-30	1993-04-30	1994-04-30	1995-04-30	1996-04-30	1997-04-30	1998-04-30	1999-04-30	2000-04-30	2001-04-30	2002-04-30	2003-04-30	2004-04-30	2005-04-30	2006-04-30	2007-04-30	2008-04-30	2009-04-30	2010-04-30	2011-04-30	2012-04-30	2013-04-30	2014-04-30	2015-04-30	2016-04-30	2017-04-30	2018-04-30	2019-04-30	2020-04-30	2020-10-31	2021-10-31	2022-10-31	2023-10-31	2024-10-31	2025-10-31
Total Assets	43.65M	50.88M	76.50M	94.32M	106.10M	117.34M	137.15M	185.41M	197.99M	206.62M	187.03M	232.06M	206.93M	199.57M	201.73M	172.16M	153.40M	173.02M	196.95M	238.09M	227.36M	218.28M	177.52M	169.43M	178.12M	159.67M	155.81M	159.21M	156.22M	190.32M	196.99M	238.91M	279.88M	259.85M	261.73M	272.94M	326.37M	332.52M	312.64M	334.39M
Total Liabilities	19.58M	22.60M	35.18M	45.06M	51.47M	63.41M	72.50M	104.61M	108.04M	112.90M	96.27M	142.12M	124.56M	121.17M	129.61M	110.82M	91.49M	101.37M	107.69M	130.78M	126.93M	138.76M	103.89M	91.08M	89.36M	62.83M	57.45M	54.98M	51.80M	67.57M	67.69M	94.10M	136.04M	144.02M	147.86M	143.25M	193.72M	173.53M	132.77M	121.39M
Total Equity	20.49M	24.95M	34.71M	42.16M	48.88M	48.74M	58.40M	74.00M	81.12M	82.83M	80.14M	77.80M	72.83M	76.18M	70.11M	59.34M	59.93M	69.13M	88.07M	104.58M	98.30M	76.93M	72.85M	77.56M	87.82M	95.84M	97.16M	103.11M	103.51M	121.64M	127.96M	143.26M	141.98M	114.20M	112.18M	127.97M	132.65M	158.99M	179.87M	213.00M
Cash	6.09M	5.38M	11.82M	11.39M	4.41M	7.00M	11.24M	12.63M	12.77M	8.79M	4.08M	4.76M	6.96M	11.88M	12.10M	10.62M	10.12M	18.03M	24.88M	25.84M	31.34M	30.37M	19.29M	41.92M	56.21M	54.60M	59.65M	61.00M	58.63M	71.00M	47.51M	58.66M	84.59M	84.79M	107.18M	99.36M	136.19M	111.09M	86.15M	56.54M
Total Debt	2.87M	2.72M	5.74M	13.17M	19.96M	28.24M	31.51M	40.55M	46.65M	56.35M	41.19M	66.37M	71.16M	57.11M	66.46M	62.05M	44.68M	28.47M	30.69M	17.93M	60.04M	76.40M	45.90M	34.41M	17.40M	5.16M	779.00K	304.00K	183.00K	10.84M	10.68M	33.68M	69.23M	74.21M	95.45M	80.94M	118.09M	90.51M	59.76M	43.04M
Net Debt	-3.21M	-2.65M	-6.08M	1.78M	15.55M	21.24M	20.27M	27.93M	33.88M	47.55M	37.11M	61.61M	64.20M	45.23M	54.37M	51.42M	34.55M	10.44M	5.81M	-7.91M	28.70M	46.03M	26.61M	-7.51M	-38.81M	-49.44M	-58.87M	-60.69M	-58.45M	-60.16M	-36.82M	-24.98M	-15.36M	-10.59M	-11.72M	-18.43M	-18.10M	-20.58M	-26.38M	-13.50M

Cash Flow

Currency: GBP	1991-04-30	1992-04-30	1993-04-30	1994-04-30	1995-04-30	1996-04-30	1997-04-30	1998-04-30	1999-04-30	2000-04-30	2001-04-30	2002-04-30	2003-04-30	2004-04-30	2005-04-30	2006-04-30	2007-04-30	2008-04-30	2009-04-30	2010-04-30	2011-04-30	2012-04-30	2013-04-30	2014-04-30	2015-04-30	2016-04-30	2017-04-30	2018-04-30	2019-04-30	2020-04-30	2020-10-31	2021-10-31	2022-10-31	2023-10-31	2024-10-31	2025-10-31

Currency: GBP	1991-04-30	1992-04-30	1993-04-30	1994-04-30	1995-04-30	1996-04-30	1997-04-30	1998-04-30	1999-04-30	2000-04-30	2001-04-30	2002-04-30	2003-04-30	2004-04-30	2005-04-30	2006-04-30	2007-04-30	2008-04-30	2009-04-30	2010-04-30	2011-04-30	2012-04-30	2013-04-30	2014-04-30	2015-04-30	2016-04-30	2017-04-30	2018-04-30	2019-04-30	2020-04-30	2020-10-31	2021-10-31	2022-10-31	2023-10-31	2024-10-31	2025-10-31
Operating Cash Flow	11.54M	21.19M	23.87M	17.62M	16.43M	24.64M	22.53M	25.92M	32.22M	46.16M	29.42M	28.78M	38.34M	56.11M	43.49M	22.95M	34.41M	23.29M	38.14M	47.66M	55.34M	36.46M	38.91M	35.59M	39.97M	40.45M	49.03M	52.34M	57.19M	51.00M	57.22M	53.87M	74.90M	83.33M	87.17M	90.76M
Investing Cash Flow	-24.95M	-24.74M	-20.01M	-12.30M	-22.47M	-32.88M	-18.32M	-36.19M	-32.65M	-28.59M	-35.44M	-24.98M	-15.75M	-33.85M	-35.81M	-37.72M	-35.00M	-28.20M	-15.51M	-16.10M	-19.37M	-16.86M	-15.12M	-20.21M	-18.10M	-24.75M	-41.57M	-39.51M	-35.55M	-28.59M	-46.20M	-33.91M	-31.13M	-52.68M	-47.57M	-60.50M
Financing Cash Flow	3.69M	7.63M	-4.03M	-6.11M	-1.48M	7.52M	-254.00K	3.84M	1.91M	-5.05M	1.09M	-8.68M	-11.42M	-15.10M	-252.00K	6.58M	-1.17M	221.00K	-15.20M	-10.47M	-20.90M	-19.33M	-18.44M	-11.56M	-21.08M	-7.02M	-32.92M	-1.85M	4.28M	-42.60M	-12.20M	-21.85M	-7.50M	-56.95M	-60.67M	-54.47M
Capital Expenditure	20.37M	21.85M	20.75M	24.45M	28.43M	37.13M	21.07M	37.94M	40.42M	28.42M	38.90M	22.09M	17.42M	21.63M	36.22M	37.82M	40.51M	30.97M	16.59M	15.22M	20.64M	18.34M	19.11M	21.16M	19.83M	21.28M	36.65M	40.38M	28.17M	28.97M	29.85M	26.38M	35.16M	49.64M	54.61M	62.08M
Free Cash Flow	-8.83M	-656.00K	3.13M	-6.83M	-12.00M	-12.49M	1.46M	-12.02M	-8.20M	17.74M	-9.47M	6.68M	20.92M	34.48M	7.27M	-14.87M	-6.10M	-7.68M	21.55M	32.44M	34.70M	18.12M	19.80M	14.43M	20.14M	19.17M	12.38M	11.96M	29.02M	22.03M	27.36M	27.49M	39.74M	33.69M	32.55M	28.68M
Dividends Paid	-	-	-	-	-	-	-	-	-	-	-	-	-	-	6.56M	4.37M	8.75M	8.69M	-	-	4.51M	7.23M	19.97M	11.14M	21.38M	18.22M	32.63M	26.48M	31.87M	31.89M	21.26M	-	35.50M	23.44M	27.84M	29.77M
FCF to OCF	-76.54%	-3.10%	13.09%	-38.75%	-73.07%	-50.68%	6.48%	-46.37%	-25.45%	38.43%	-32.20%	23.22%	54.57%	61.45%	16.71%	-64.77%	-17.72%	-32.99%	56.51%	68.07%	62.70%	49.70%	50.88%	40.54%	50.39%	47.40%	25.24%	22.86%	50.74%	43.19%	47.82%	51.03%	53.06%	40.43%	37.34%	31.60%
Dividend Paid to FCF	-	-	-	-	-	-	-	-	-	-	-	-	-	-	90.20%	-29.41%	-143.53%	-113.12%	-	-	13.00%	39.91%	100.88%	77.22%	106.16%	95.02%	263.65%	221.31%	109.85%	144.78%	77.71%	-	89.32%	69.58%	85.53%	103.79%

Earnings

Report Date	Feb 24, 2027
EPS Estimate	-
EPS Actual	-
Surprise	-
Timing	Pre-market

Key Statistics & Ratios

Market Cap439.08M

Enterprise Value425.58M

Trailing P/E7.81

Forward P/E7.59

Price / Sales1.39

Price / Book2.21

EPS0.15

Book Value0.527

Revenue (TTM)315.92M

Gross Profit (TTM)113.67M

EBITDA115.26M

Profit Margin17.57%

Operating Margin21.69%

Return on Equity28.17%

Return on Assets14.67%

Shares Outstanding374.64M

Shares Float229.59M

Beta0.51

Dividend Yield7.33%

Dividend Rate0.09

Payout Ratio58.98%

Dividends

20262×

0.04Nov 5, 20260.05May 7, 2026

20252×

0.04Nov 6, 20250.04Apr 24, 2025

20242×

0.03Nov 7, 20240.04Apr 25, 2024

20233×

0.03Nov 2, 20230.01Apr 27, 20230.03Apr 20, 2023

20223×

0.03Oct 13, 20220.07Aug 11, 20220.03Apr 14, 2022

20201×

0.04Apr 9, 2020

20192×

0.05Oct 17, 20190.04Apr 4, 2019

20182×

0.05Oct 18, 20180.04Apr 5, 2018

20172×

0.04Oct 12, 20170.03Apr 6, 2017

20162×

0.06Oct 6, 20160.03Apr 7, 2016

20152×

0.03Oct 8, 20150.02Apr 2, 2015

20141×

0.02Sep 24, 2014

Stock Splits

Nov 8, 19995:1
Dec 14, 19892:1