YOLFTbeta
Mirriad Advertising PLC

Mirriad Advertising PLC

MIRI · LSE · Communication Services / Advertising Agencies

0.002GBX+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.002
Open0.002
Day Range0.002 – 0.002
52-Week Range0.001 – 0.014
Volume0
Market Cap409.74K
P/E (TTM)0.00
Forward P/E0.00
EPS0.00
Dividend Yield0.00%
Beta0.77
50-Day Avg0.00
200-Day Avg0.0027

About

Mirriad Advertising plc provides in-video advertising services to broadcasters, advertisers, brand owners, and their agencies. The company inserts group of a product, signage, or video into existing content; and engages in the provision of embedded advertising into video. It has operations in the United Kingdom, the United States, Germany, Canada, France, Turkey, and Japan. The company was incorporated in 2015 and is based in London, the United Kingdom.

Company Details

  • SectorCommunication Services
  • IndustryAdvertising Agencies
  • CEOMr. Louis Augustus Wakefield
  • Employees80
  • Headquarters2nd Floor 110, London, United Kingdom, EC4N 6EU, UK
  • Websitehttps://www.mirriad.com

Leadership

  • Mr. Louis Augustus WakefieldCEO & Director · b. 1992
  • Mr. Philip MattimoeChief Technical Officer
  • Dr. Philip McLauchlan Ph.D.Chief Science Officer
  • Mr. Tim JonesHead of Global Research & Insights
  • Mr. Mark MelvinExecutive Vice President of Sales & Brand Partnerships - US
  • Mr. Raj ParakkalManaging Director of India Ad Delivery
  • Mr. Miles Vincent LewisChief Revenue Officer · b. 1967
  • Mr. Martin MoorVP and Head of Music & Brand Partnerships
  • Melanie Bradbury-LaneHead of Recruitment
  • Scott WatersHead of Support

Financials

Income Statement

Currency: GBP2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-31
Total Revenue514.14K710.87K874.19K415.89K1.14M2.18M2.01M1.51M1.80M1.00M
Growth (%)-+38.26%+22.98%-52.43%+174.00%+91.30%-7.81%-25.00%+19.62%-44.37%
Cost of Revenue659.51K151.59K180.59K143.55K846.55K710.46K734.02K726.04K313.00K349.00K
Gross Profit-145.37K559.28K693.60K272.34K292.98K1.47M1.28M781.21K1.49M654.00K
Gross Margin-28.27%78.68%79.34%65.48%25.71%67.41%63.48%51.83%82.64%65.20%
Operating Expense3.52M7.85M11.97M14.70M12.32M10.56M13.74M16.67M12.97M9.48M
Operating Income-3.67M-7.29M-11.27M-14.43M-12.03M-9.09M-12.47M-15.89M-11.48M-8.82M
Operating Margin-713.73%-1026.13%-1289.43%-3469.45%-1055.70%-417.10%-620.40%-1054.10%-636.55%-879.56%
EBITDA-2.74M-6.74M-10.36M-13.10M-11.46M-8.59M-11.57M-15.38M-11.05M-8.49M
EBITDA Margin-532.05%-947.70%-1184.95%-3150.63%-1005.59%-394.14%-575.66%-1020.13%-612.87%-846.56%
Net Income-3.23M-7.15M-11.06M-14.33M-12.09M-9.06M-10.97M-15.35M-10.94M-8.41M
Net Income Margin-627.92%-1005.99%-1265.45%-3445.36%-1061.39%-415.45%-545.97%-1018.21%-606.49%-838.29%
R&D407.19K1.25M1.18M1.46M2.32M2.43M3.10M4.00M3.26M3.08M
R&D as % of Total Revenue79.20%176.48%134.88%351.33%203.50%111.47%154.25%265.38%180.81%306.98%
Interest Expense-0913.37K2.56M23.63K30.70K10.77K23.00K1.00K0
Interest Expense % of Total Revenue-0.00%104.48%614.64%2.07%1.41%0.54%1.53%0.06%0.00%

Balance Sheet

Currency: GBP2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-31
Total Assets8.34M12.95M29.95M17.24M21.32M37.79M28.44M14.77M9.13M6.64M
Total Liabilities572.04K775.74K2.05M1.66M2.12M2.52M3.50M3.65M2.56M1.89M
Total Equity7.76M12.17M27.89M15.58M19.20M35.27M24.94M11.13M6.58M4.75M
Cash5.82M10.35M26.38M15.20M19.09M35.42M24.50M11.29M6.11M4.78M
Total Debt----796.55K594.66K629.82K529.00K210.00K-
Net Debt-5.82M-10.35M-26.38M-15.20M-18.30M-34.83M-23.87M-10.76M-5.90M-4.78M

Cash Flow

Currency: GBP2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-31
Operating Cash Flow-4.43M-6.30M-7.52M-11.92M-10.95M-8.06M-10.43M-12.89M-10.47M-7.41M
Investing Cash Flow11.47K-561.69K-1.51M-1.18M-62.25K-25.10K-159.25K-75.65K-36.00K-20.00K
Financing Cash Flow10.25M11.39M25.07M1.93M14.90M24.42M-335.34K-245.15K5.32M6.11M
Capital Expenditure5.89K561.92K1.31M1.02M62.48K25.20K159.25K75.65K39.00K20.00K
Free Cash Flow-4.44M-6.87M-8.83M-12.94M-11.01M-8.09M-10.58M-12.97M-10.51M-7.43M
FCF to OCF100.13%108.91%117.39%108.52%100.57%100.31%101.53%100.59%100.37%100.27%

Earnings

Report DateMay 9, 2018Sep 27, 2018May 9, 2019Sep 12, 2019May 20, 2020Sep 10, 2020May 10, 2021Sep 22, 2021Dec 1, 2021May 11, 2022Sep 26, 2022Nov 30, 2022Jun 7, 2023Aug 22, 2023Nov 29, 2023Sep 23, 2024Jun 27, 2025Sep 26, 2025May 13, 2026
EPS Estimate0.000.000.000.000.000.00--0.00--0.000.000.000.000.000.000.000.00
EPS Actual-0.06-0.06-0.07-0.07-0.03-0.02-0.02-0.020.00-0.02-0.030.000.000.000.00-0.010.00-0.000.00
Surprise-------------------
TimingPre-marketPre-market--------Pre-market-Pre-marketPre-market-----

Key Statistics & Ratios

Market Cap409.74K
Enterprise Value-1.99M
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.43
Price / Book0.13
EPS0.00
Book Value0.00
Revenue (TTM)953.00K
Gross Profit (TTM)680.00K
EBITDA-7.30M
Profit Margin0.00%
Operating Margin-2555.66%
Return on Equity-127.98%
Return on Assets-64.08%
Shares Outstanding17.07B
Shares Float15.20B
Beta0.77
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%