Mobeus Income And Growth Vct Plc

Mobeus Income And Growth Vct Plc

MIX · LSE

46.10GBX+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close46.10
Open46.10
Day Range44.60 – 46.10
52-Week Range38.38 – 49.42
Volume7.17K
Market Cap167.04M
P/E (TTM)10.03
Forward P/E0.00
EPS0.05
Dividend Yield11.96%
Beta0.10
50-Day Avg50.01
200-Day Avg51.46

About

Mobeus Income & Growth VCT Plc is a venture capital trust which specializes in investments in mature stage investments in unquoted companies. However, it can co-invest in larger mature unquoted companies. The fund seeks to invest in companies based in the United Kingdom. It initially invests from £0.02 million ($0.03 million) to £1 million ($1.56 million) in its portfolio companies. The fund structures its investments as part equity and part loan. It invests in companies having not more than £15 million ($23.33 million) of gross assets at the time of investment.

Company Details

Leadership

  • Mr. Ben FoxHead of Marketing & Product Development
  • Mr. Richard JonesUK Sales Director

Financials

Income Statement

Currency: GBP2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-09-302025-09-30
Total Revenue843.00K2.59M5.05M-61.00K7.39M2.89M4.60M7.87M11.33M7.31M1.55M6.41M4.32M10.37M17.87M35.97M-18.22M9.08M1.99M4.37M
Growth (%)-+207.24%+95.02%--+12009.84%-60.86%+59.05%+71.16%+43.98%-35.48%-78.83%+313.91%-32.51%+139.89%+72.27%+101.26%-150.67%+149.84%-78.09%+119.38%
Cost of Revenue---------1.37M1.82M1.54M1.40M1.67M1.74M1.78M2.23M2.39M2.19M2.38M-
Gross Profit-------4.60M7.87M9.96M5.50M12.89K7.81M4.32M10.37M17.87M35.97M-18.22M6.89M-385.00K-
Gross Margin-------100.00%100.00%87.90%75.17%0.83%121.85%100.00%100.00%100.00%100.00%100.00%75.90%-19.35%-
Operating Expense-------264.00K291.00K-981.83K-1.35M-1.19M1.79M387.23K411.00K424.40K455.45K567.50K541.00K599.00K-
Operating Income357.00K630.00K756.00K584.00K9.00K363.00K1.15M4.33M7.58M10.94M6.85M1.20M6.02M3.94M9.96M17.45M35.51M-18.79M6.35M-984.00K-
Operating Margin42.35%24.32%14.97%-14.75%4.91%39.61%94.26%96.30%96.57%93.67%77.45%93.98%91.05%96.04%97.63%98.73%103.11%69.94%-49.45%-
EBITDA357.00K630.00K756.00K584.00K9.00K363.00K1.15M4.33M7.58M10.94M6.85M1.20M6.02M3.94M9.96M17.45M35.51M-18.79M6.35M-984.00K-
EBITDA Margin42.35%24.32%14.97%-14.75%4.91%39.61%94.27%96.30%96.57%93.67%77.45%93.98%91.05%96.04%97.63%98.73%103.11%69.94%-49.45%-
Net Income289.00K469.00K567.00K434.00K9.00K313.00K1.66M4.33M7.28M10.73M6.77M1.09M5.83M3.83M9.90M17.26M35.51M-18.79M6.35M-1.16M3.75M
Net Income Margin34.28%18.11%11.23%-14.75%4.24%57.56%94.26%92.44%94.72%92.57%70.35%91.02%88.53%95.44%96.56%98.73%103.11%69.94%-58.29%85.84%
Interest Expense00000000000000000----
Interest Expense % of Total Revenue0.00%0.00%0.00%-0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%----

Balance Sheet

Currency: GBP2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-09-302025-09-30
Total Assets21.15M22.44M25.95M18.38M17.10M38.85M40.96M43.42M54.73M60.73M74.37M63.40M70.32M75.48M72.10M85.15M113.21M100.62M96.31M-178.57M
Total Liabilities266.00K192.00K217.00K379.00K118.00K404.00K231.00K130.35K458.37K316.40K266.22K248.85K422.76K402.81K216.09K464.68K248.08K303.44K311.63K-880.32K
Total Equity20.88M22.25M25.73M18.00M16.98M38.45M40.73M43.29M54.27M60.41M74.11M63.15M69.90M75.08M71.89M84.69M112.96M100.32M95.99M-177.69M
Cash19.00K58.00K51.00K72.00K46.00K115.00K2.08M4.71M5.16M7.85M7.22M5.31M3.03M3.18M7.26M3.12M8.60M357.29K847.34K-58.99M
Net Debt-19.00K-58.00K-51.00K-72.00K-46.00K-115.00K-2.08M-4.71M-5.16M-7.85M-7.22M-5.31M-3.03M-3.18M-7.26M-3.12M-8.60M-357.29K-847.34K--

Cash Flow

Currency: GBP2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-09-302025-09-30
Operating Cash Flow185.00K92.00K234.00K319.00K-83.00K-300.00K329.00K581.81K1.64M1.90M347.97K601.10K1.13M1.08M978.20K2.36M-937.21K44.53K-2.65M-670.81K-4.47M
Investing Cash Flow-21.03M315.00K384.00K3.05M627.00K-2.29M1.18M3.83M-4.91M5.41M-11.62M1.84M12.17M-842.42K5.92M15.37M7.70M6.56M-406.00K-1.64M-
Financing Cash Flow20.85M-368.00K-625.00K-3.35M-570.00K2.66M465.00K-1.78M3.72M-4.62M6.91M-12.05M965.15K1.43M-13.21M-4.41M-7.28M6.15M-10.67M1.58M-
Capital Expenditure000000000000000000410
Free Cash Flow185.00K92.00K234.00K319.00K-83.00K-300.00K329.00K581.81K1.64M1.90M347.97K601.10K1.13M1.08M978.20K2.36M-937.21K44.53K-2.65M-670.81K-4.47M
Dividends Paid66.00K332.00K530.00K2.41M208.00K1.02M2.40M5.22M3.21M12.30M7.60M11.73M15.23M5.41M11.62M18.18M6.32M15.99M15.80M6.51M6.48M
FCF to OCF100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%
Dividend Paid to FCF35.68%360.87%226.50%754.86%-250.60%-339.67%730.40%897.28%196.40%646.30%2183.97%1950.96%1345.40%502.03%1188.18%771.27%-674.01%35900.66%-595.29%-971.17%-145.21%

Earnings

Report DateAug 14, 2018May 8, 2019Aug 13, 2019Apr 29, 2020Sep 11, 2020Apr 1, 2021Sep 16, 2021Mar 31, 2022Sep 5, 2022Apr 4, 2023Sep 19, 2024Jan 14, 2025Jan 26, 2026
EPS Estimate0.000.000.000.000.00-----0.000.000.00
EPS Actual0.010.020.080.020.000.130.180.10-0.10-0.030.02-0.020.05
Surprise-------------
Timing-------After-hoursAfter-hoursAfter-hours---

Key Statistics & Ratios

Market Cap167.04M
Enterprise Value57.74M
Trailing P/E10.03
Forward P/E0.00
PEG Ratio0.00
Price / Sales26.87
Price / Book1.05
EPS0.05
Book Value0.563
Revenue (TTM)10.24M
Gross Profit (TTM)10.24M
Profit Margin73.26%
Operating Margin69.65%
Return on Equity7.83%
Return on Assets4.94%
Shares Outstanding333.08M
Shares Float0
Beta0.10
Dividend Yield11.96%
Dividend Rate0.06
Payout Ratio40.00%

Dividends

20261×
0.02Mar 12, 2026
20252×
0.02Sep 18, 20250.02Mar 13, 2025
20241×
0.04May 2, 2024
20232×
0.04Sep 28, 20230.05Apr 20, 2023
20222×
0.04Sep 15, 20220.04Jun 9, 2022
20212×
0.04Dec 9, 20210.05May 20, 2021
20202×
0.05Nov 26, 20200.06Apr 9, 2020
20195×
0.04Dec 24, 20190.00Nov 26, 20190.02Nov 14, 20190.04Aug 22, 20190.05Apr 25, 2019
20182×
0.02Aug 23, 20180.03Apr 26, 2018
20173×
0.04Nov 23, 20170.09Aug 17, 20170.06Mar 2, 2017
20162×
0.09Aug 25, 20160.07Apr 28, 2016