Mothercare PLC

Mothercare PLC

MTC · LSE · Consumer Cyclical / Specialty Retail

0.161GBX-0.00 (-2.42%)

Price History

Full chart

Market Stats

Previous Close0.165
Open0.2402
Day Range0.161 – 0.2411
52-Week Range0.061 – 3.50
Volume1.93M
Market Cap1.97M
P/E (TTM)0.00
Forward P/E16.50
EPS-0.01
Dividend Yield0.00%
Beta0.80
50-Day Avg0.6768
200-Day Avg1.22

About

Mothercare plc, through its subsidiaries, operates as a specialist franchisor of products for parents and young children under the Mothercare brand. The company provides clothing, footwear, and accessories, nursery, home, and travel. It operates through Mothercare stores, as well as online stores under the Mothercare brand. Mothercare plc was founded in 1961 and is headquartered in Hemel Hempstead, the United Kingdom.

Company Details

  • SectorConsumer Cyclical
  • IndustrySpecialty Retail
  • CEOMr. Andrew Cook ACA
  • Employees106
  • HeadquartersWestside 1, Hemel Hempstead, United Kingdom, HP3 9TD, UK
  • Websitehttps://www.mothercareplc.com

Leadership

  • Mr. Andrew Cook ACACFO, Member of Operating Board & Director · b. 1963
  • Ms. Harriet PoppletonCOO of mothercare Global Brand & Member of Operating Board
  • Ms. Jo NichollsChief Product Officer of mothercare Global Brand & Member of Operating Board
  • Ms. Lynne Samantha MediniGroup Company Secretary

Financials

Income Statement

Currency: GBP1987-03-311988-03-311989-03-311990-03-311991-03-311992-03-311993-03-311994-03-311995-03-311996-03-311997-03-311998-03-311999-03-312000-03-312001-03-312002-03-312003-03-312004-03-312005-03-312006-03-312007-03-312008-03-312009-03-312010-03-312011-03-312012-03-312013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Revenue1.12B1.17B1.22B1.31B1.21B1.18B1.14B1.05B1.08B1.08B1.25B1.33B1.33B1.27B509.00M426.90M431.70M446.90M457.20M482.70M498.50M676.80M723.60M766.40M793.60M812.70M749.40M724.90M713.90M682.30M667.40M580.60M199.80M164.70M85.80M82.50M73.10M56.20M38.90M22.40M
Growth (%)-+4.47%+4.32%+7.30%-7.76%-2.38%-3.43%-8.23%+3.21%+0.42%+15.33%+6.83%-0.48%-4.70%-59.80%-16.13%+1.12%+3.52%+2.30%+5.58%+3.27%+35.77%+6.91%+5.91%+3.55%+2.41%-7.79%-3.27%-1.52%-4.43%-2.18%-13.01%-65.59%-17.57%-47.91%-3.85%-11.39%-23.12%-30.78%-42.42%
Cost of Revenue------------1.19B1.32B491.50M401.90M429.80M400.70M408.10M431.80M450.10M602.10M636.80M679.40M737.70M770.40M696.30M646.30M604.70M577.20M560.30M526.40M147.90M128.50M63.30M54.90M52.20M36.60M24.10M12.80M
Gross Profit1.12B1.17B1.22B1.31B1.21B1.18B1.14B1.05B1.08B1.08B1.25B1.33B133.80M-49.40M17.50M25.00M1.90M46.20M49.10M50.90M48.40M74.70M86.80M87.00M55.90M42.30M53.10M78.60M109.20M105.10M107.10M54.20M51.90M36.20M22.50M27.60M20.90M19.60M14.80M9.60M
Gross Margin100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%10.07%-3.90%3.44%5.86%0.44%10.34%10.74%10.54%9.71%11.04%12.00%11.35%7.04%5.20%7.09%10.84%15.30%15.40%16.05%9.34%25.98%21.98%26.22%33.45%28.59%34.88%38.05%42.86%
Operating Expense978.81M1.04B1.17B1.29B1.19B1.16B1.09B979.10M991.90M982.00M1.13B1.21B35.70M43.00M17.80M22.00M52.30M29.60M38.90M28.20M31.10M70.30M41.20M54.30M46.50M144.70M70.90M80.70M87.20M83.60M88.10M119.60M38.60M37.40M25.70M14.60M14.90M12.90M-1.20M10.10M
Operating Income141.74M133.60M49.10M19.80M14.80M17.10M48.40M66.40M87.20M101.60M119.20M127.90M98.10M-92.40M-300.00K3.00M-50.40M16.60M10.20M22.70M17.30M4.40M45.60M32.70M9.40M-102.40M-17.80M-2.10M22.00M21.50M19.00M-65.40M13.30M-1.20M-3.20M13.00M6.00M6.70M16.00M-500.00K
Operating Margin12.65%11.41%4.02%1.51%1.22%1.45%4.25%6.35%8.08%9.38%9.54%9.58%7.38%-7.30%-0.06%0.70%-11.67%3.71%2.23%4.70%3.47%0.65%6.30%4.27%1.18%-12.60%-2.38%-0.29%3.08%3.15%2.85%-11.26%6.66%-0.73%-3.73%15.76%8.21%11.92%41.13%-2.23%
EBITDA175.89M175.80M132.10M91.30M67.40M69.40M95.30M101.10M125.00M149.50M166.70M186.00M170.90M75.80M15.80M15.90M-7.30M37.10M27.60M37.30M34.30M25.90M64.90M53.40M32.30M-75.60M2.40M-4.00M6.30M35.80M34.20M-70.20M-1.00M3.70M-10.50M15.80M6.90M7.50M16.40M1.10M
EBITDA Margin15.70%15.02%10.82%6.97%5.58%5.88%8.36%9.67%11.58%13.80%13.34%13.93%12.86%5.99%3.10%3.72%-1.69%8.30%6.04%7.73%6.88%3.83%8.97%6.97%4.07%-9.30%0.32%-0.55%0.88%5.25%5.12%-12.09%-0.50%2.25%-12.24%19.15%9.44%13.35%42.16%4.91%
Net Income88.44M66.00M58.80M1.10M-20.20M10.80M400.00K40.10M61.60M74.60M63.80M90.10M53.80M-389.70M8.40M100.00K-60.30M31.20M11.30M17.50M14.50M100.00K30.20M23.60M6.50M-91.80M-22.00M-27.50M-15.40M6.40M8.20M-93.00M-21.10M-8.50M-21.50M12.10M-100.00K3.30M6.20M-5.00M
Net Income Margin7.89%5.64%4.81%0.08%-1.67%0.92%0.04%3.84%5.71%6.88%5.11%6.75%4.05%-30.78%1.65%0.02%-13.97%6.98%2.47%3.63%2.91%0.01%4.17%3.08%0.82%-11.30%-2.94%-3.79%-2.16%0.94%1.23%-16.02%-10.56%-5.16%-25.06%14.67%-0.14%5.87%15.94%-22.32%
Interest Expense12.48M18.70M21.40M27.50M15.50M8.40M8.10M1.70M600.00K200.00K3.10M5.70M9.10M8.90M1.20M100.00K400.00K200.00K100.00K300.00K100.00K1.10M1.50M700.00K500.00K1.30M6.50M7.20M6.50M500.00K700.00K3.90M4.00M5.20M8.90M3.80M3.20M4.20M2.60M1.80M
Interest Expense % of Total Revenue1.11%1.60%1.75%2.10%1.28%0.71%0.71%0.16%0.06%0.02%0.25%0.43%0.68%0.70%0.24%0.02%0.09%0.04%0.02%0.06%0.02%0.16%0.21%0.09%0.06%0.16%0.87%0.99%0.91%0.07%0.10%0.67%2.00%3.16%10.37%4.61%4.38%7.47%6.68%8.04%

Balance Sheet

Currency: GBP1992-03-311993-03-311994-03-311995-03-311996-03-311997-03-311998-03-311999-03-312000-03-312001-03-312002-03-312003-03-312004-03-312005-03-312006-03-312007-03-312008-03-312009-03-312010-03-312011-03-312012-03-312013-03-312014-03-292014-03-312015-03-282015-03-312016-03-312017-03-252017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312022-09-302023-03-312024-03-312025-03-292025-03-312026-03-31
Total Assets738.90M584.70M618.50M688.20M760.60M857.70M944.30M997.60M856.90M204.80M196.20M171.80M200.60M213.20M214.90M227.00M350.10M379.00M410.00M409.30M338.40M340.40M300.20M300.20M331.10M331.10M347.40M347.80M347.80M276.70M175.00M91.40M35.60M36.80M-30.60M22.40M28.70M28.70M25.10M
Total Liabilities300.60M160.80M172.10M204.00M228.60M314.50M345.80M382.30M631.30M77.80M70.80M61.20M64.90M94.20M83.20M76.00M152.10M181.50M221.60M216.50M265.70M301.60M285.00M285.00M253.40M253.40M258.30M266.40M266.40M272.10M229.20M95.40M78.60M35.30M-32.40M52.50M38.10M38.10M36.00M
Total Equity438.30M423.90M446.40M484.20M532.00M543.20M598.50M615.30M225.60M127.00M125.40M110.60M135.70M119.00M131.70M151.00M198.00M197.50M188.40M192.80M72.70M38.80M15.20M15.20M77.70M77.70M89.10M81.40M81.40M4.60M-54.20M-4.00M-43.00M1.50M--1.80M-30.10M-9.40M-9.40M-10.90M
Cash80.30M34.20M43.60M74.70M73.50M41.90M41.60M48.80M51.30M36.80M12.30M7.70M40.30M37.00M35.90M40.10M22.70M24.80M38.50M15.30M1.80M17.60M17.30M17.30M31.50M31.50M13.50M--8.60M016.30M6.10M6.90M9.20M-7.10M5.00M4.30M4.30M2.80M
Total Debt98.20M9.80M5.30M--80.10M93.30M140.00M120.70M2.00M------500.00K100.00K--21.90M50.00M-63.80M-3.80M4.50M15.00M15.90M44.10M23.20M49.20M20.40M20.20M-20.00M19.90M8.80M8.80M9.20M
Net Debt17.90M-24.40M-38.30M-74.70M-73.50M38.20M51.70M91.20M69.40M-34.80M-12.30M-7.70M-40.30M-37.00M-35.90M-40.10M-22.20M-24.70M-38.50M-15.30M20.10M32.40M-46.50M--31.50M-13.50M-24.50M44.10M6.90M43.10M13.50M11.00M-12.90M14.90M4.50M4.50M6.40M

Cash Flow

Currency: GBP1991-03-311992-03-311993-03-311994-03-311995-03-311996-03-311997-03-311998-03-311999-03-312000-03-312001-03-312002-03-312003-03-312004-03-312005-03-312006-03-312007-03-312008-03-312009-03-312010-03-312011-03-312012-03-312013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-282020-03-312021-03-272021-03-312022-03-262022-03-312023-03-312024-03-312025-03-292025-03-312026-03-31
Operating Cash Flow17.40M10.40M-18.10M63.60M94.50M91.00M19.80M100.90M91.50M65.30M10.10M-11.10M7.40M37.80M12.40M13.00M27.40M50.70M34.50M49.60M26.50M4.30M6.80M4.00M-1.10M21.90M15.30M1.30M1.40M-500.00K--4.00M-5.60M1.50M4.80M-1.50M-1.50M-700.00K
Investing Cash Flow14.40M-27.10M50.50M-55.10M-59.80M-100.50M-135.40M-117.90M-135.10M-45.50M225.50M-7.50M-5.90M-37.10M-12.10M-8.90M-15.50M-57.30M-22.70M-23.70M-32.00M-27.40M-15.80M-13.80M-12.70M-39.00M-41.20M-24.10M8.30M-5.50M--400.00K--2.90M-2.30M-2.30M14.80M14.80M-200.00K
Financing Cash Flow-36.30M-300.00K-46.50M5.30M1.60M3.60M45.40M36.90M40.90M-17.30M-203.10M-2.00M-600.00K-3.60M-5.20M-7.70M-10.80M-11.30M-12.40M-15.70M8.40M25.80M11.10M26.50M-1.00M12.80M25.00M7.30M--15.80M-5.20M--500.00K-1.20M-4.50M-14.00M-14.00M-600.00K
Capital Expenditure42.40M45.20M41.70M46.20M79.00M129.00M94.10M124.10M140.20M92.50M17.50M10.70M13.40M8.50M18.40M16.70M18.50M20.40M22.80M24.20M24.90M24.90M16.20M7.90M6.50M27.80M28.20M15.60M6.40M0400.00K0400.00K02.90M2.30M2.30M00700.00K
Free Cash Flow-25.00M-34.80M-59.80M17.40M15.50M-38.00M-74.30M-23.20M-48.70M-27.20M-7.40M-21.80M-6.00M29.30M-6.00M-3.70M8.90M30.30M11.70M25.40M1.60M-20.60M-9.40M-3.90M-7.60M-5.90M-12.90M-14.30M-5.00M-100.00K--4.40M-2.70M-800.00K2.50M-1.50M-1.50M-100.00K
Dividends Paid------------1.00M-4.60M5.50M6.60M7.90M10.90M13.20M15.50M11.90M------------------
FCF to OCF-143.68%-334.62%330.39%27.36%16.40%-41.76%-375.25%-22.99%-53.22%-41.65%-73.27%196.40%-81.08%77.51%-48.39%-28.46%32.48%59.76%33.91%51.21%6.04%-479.07%-138.24%-97.50%690.91%-26.94%-84.31%-1100.00%-357.14%-20.00%-110.00%-48.21%-53.33%52.08%100.00%100.00%14.29%
Dividend Paid to FCF-------------16.67%--76.67%-148.65%74.16%26.07%93.16%51.97%968.75%-57.77%------------------

Earnings

Report DateNov 16, 2015Jun 15, 2016Nov 24, 2016May 17, 2017Nov 23, 2017Dec 31, 2017Jun 14, 2018Nov 22, 2018May 24, 2019Dec 10, 2019Sep 25, 2020Nov 26, 2020Sep 20, 2021Nov 25, 2021Jul 31, 2022Nov 24, 2022Sep 22, 2023Dec 2, 2024Jun 30, 2025Sep 25, 2025Nov 20, 2025
EPS Estimate0.000.000.000.000.00-0.000.000.000.000.00--0.000.000.000.000.000.000.000.00
EPS Actual0.000.010.000.04-0.07-0.05-0.30-0.07-0.24-0.06-0.02-0.04-0.020.010.010.000.000.000.000.010.00
Surprise---------------------
Timing--------------Pre-marketPre-marketAfter-hours----

Key Statistics & Ratios

Market Cap1.97M
Enterprise Value6.96M
Trailing P/E0.00
Forward P/E16.50
PEG Ratio0.00
Price / Sales0.09
Price / Book42.33
EPS-0.01
Book Value-0.019
Revenue (TTM)22.40M
Gross Profit (TTM)9.80M
EBITDA-400.00K
Profit Margin-22.32%
Operating Margin-8.33%
Return on Equity0.00%
Return on Assets-3.72%
Shares Outstanding563.82M
Shares Float408.32M
Beta0.80
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20121×
0.01Jan 4, 2012
20112×
0.09Jun 1, 20110.05Jan 5, 2011
20102×
0.08Jun 2, 20100.04Jan 6, 2010
20091×
0.06Jun 3, 2009
20083×
0.03Dec 31, 20080.05Jun 4, 20080.02Jan 2, 2008
20072×
0.04Jun 6, 20070.02Jan 3, 2007
20062×
0.04Jun 14, 20060.02Jan 4, 2006
20052×
0.03Jun 15, 20050.02Jan 5, 2005
20041×
0.03Jun 16, 2004
20022×
0.01Jun 26, 20020.01Jan 9, 2002
20011×
0.01Jun 27, 2001
19992×
0.18Jun 14, 19990.12Jan 4, 1999
19981×
0.18Jun 15, 1998
19972×
0.12Dec 1, 19970.16Jun 2, 1997

Stock Splits

  • Aug 18, 20001:5