N.W.F Group

NWF · LSE · Energy / Oil & Gas Refining & Marketing

163.00GBX-0.50 (-0.31%)

Price History

Full chart

Market Stats

Previous Close163.50

Open163.50

Day Range162.02 – 163.99

52-Week Range109.19 – 179.16

Volume66.47K

Market Cap77.87M

P/E (TTM)8.72

Forward P/E8.45

EPS0.18

Dividend Yield5.37%

Beta0.19

50-Day Avg151.49

200-Day Avg138.36

About

NWF Group plc, together with its subsidiaries, engages in the sale and distribution of fuel oils in the United Kingdom. It operates through Fuels, Food, and Feeds segments. The Fuels segment sells and distributes domestic heating, industrial, and road fuels. This segment provides service to domestic and SME commercial customers through a network of 32 depots. The Food segment is involved in the warehousing and distribution of grocery and other products to supermarkets and other retail distribution centers. The Feeds segment manufactures and sells animal feeds and other agricultural products. The company was founded in 1871 and is headquartered in Nantwich, the United Kingdom.

Company Details

SectorEnergy
IndustryOil & Gas Refining & Marketing
CEOMr. Christopher James Belsham
Employees1.47K
HeadquartersWardle, Nantwich, United Kingdom, CW5 6BP, UK
Websitehttps://www.nwf.co.uk

Leadership

Mr. Christopher James BelshamCEO & Executive Director · b. 1975
Ms. Katie Jane ShortlandCFO & Director · b. 1977
Mr. Tom HarlandGroup General Counsel & Company Secretary
Mr. Andrew DownieManaging Director of Feeds
Ms. Angela CarusManaging Director of Food
Mr. Dave WalmsleyManaging Director of Fuels
Ms. Samantha DouglasGroup Financial Controller

Financials

Income Statement

Currency: GBP	1989-05-31	1990-05-31	1991-05-31	1992-05-31	1993-05-31	1994-05-31	1995-05-31	1996-05-31	1997-05-31	1998-05-31	1999-05-31	2000-05-31	2001-05-31	2002-05-31	2003-05-31	2004-05-31	2005-05-31	2006-05-31	2007-05-31	2008-05-31	2009-05-31	2010-05-31	2011-05-31	2012-05-31	2013-05-31	2014-05-31	2015-05-31	2016-05-31	2017-05-31	2018-05-31	2019-05-31	2020-05-31	2021-05-31	2022-05-31	2023-05-31	2024-05-31	2025-05-31	2026-05-31

Currency: GBP	1989-05-31	1990-05-31	1991-05-31	1992-05-31	1993-05-31	1994-05-31	1995-05-31	1996-05-31	1997-05-31	1998-05-31	1999-05-31	2000-05-31	2001-05-31	2002-05-31	2003-05-31	2004-05-31	2005-05-31	2006-05-31	2007-05-31	2008-05-31	2009-05-31	2010-05-31	2011-05-31	2012-05-31	2013-05-31	2014-05-31	2015-05-31	2016-05-31	2017-05-31	2018-05-31	2019-05-31	2020-05-31	2021-05-31	2022-05-31	2023-05-31	2024-05-31	2025-05-31	2026-05-31
Total Revenue	28.71M	31.86M	36.96M	37.84M	39.27M	47.33M	57.29M	67.85M	74.46M	85.95M	98.55M	117.13M	147.19M	154.74M	168.55M	198.77M	235.65M	292.87M	298.90M	361.20M	380.60M	379.80M	463.80M	540.20M	545.80M	537.70M	492.30M	465.90M	555.80M	611.00M	671.30M	687.50M	675.60M	878.60M	1.05B	950.60M	903.10M	920.30M
Growth (%)	-	+10.96%	+16.01%	+2.40%	+3.76%	+20.54%	+21.03%	+18.45%	+9.74%	+15.43%	+14.66%	+18.85%	+25.66%	+5.13%	+8.93%	+17.93%	+18.55%	+24.28%	+2.06%	+20.84%	+5.37%	-0.21%	+22.12%	+16.47%	+1.04%	-1.48%	-8.44%	-5.36%	+19.30%	+9.93%	+9.87%	+2.41%	-1.73%	+30.05%	+19.95%	-9.80%	-5.00%	+1.90%
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	88.80M	106.64M	134.46M	140.51M	151.84M	181.11M	219.30M	270.23M	282.20M	344.30M	357.70M	358.00M	438.80M	518.90M	518.20M	511.80M	466.60M	439.30M	528.70M	580.70M	640.40M	646.20M	637.70M	823.30M	999.80M	903.40M	852.80M	887.50M
Gross Profit	28.71M	31.86M	36.96M	37.84M	39.27M	47.33M	57.29M	67.85M	74.46M	85.95M	9.75M	10.49M	12.73M	14.23M	16.71M	17.66M	16.35M	22.64M	16.70M	16.90M	22.90M	21.80M	25.00M	21.30M	27.60M	25.90M	25.70M	26.60M	27.10M	30.30M	30.90M	41.30M	37.90M	55.30M	54.10M	47.20M	50.30M	32.80M
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	9.89%	8.96%	8.65%	9.19%	9.91%	8.88%	6.94%	7.73%	5.59%	4.68%	6.02%	5.74%	5.39%	3.94%	5.06%	4.82%	5.22%	5.71%	4.88%	4.96%	4.60%	6.01%	5.61%	6.29%	5.13%	4.97%	5.57%	3.56%
Operating Expense	28.32M	30.27M	35.73M	36.54M	37.80M	45.39M	54.86M	64.96M	72.22M	83.38M	6.30M	6.93M	8.63M	9.37M	11.14M	11.94M	10.95M	15.92M	10.20M	11.10M	14.00M	12.80M	15.70M	15.00M	17.90M	17.40M	16.60M	19.50M	19.30M	19.70M	21.30M	27.80M	25.80M	42.10M	33.50M	32.90M	37.70M	17.40M
Operating Income	390.00K	1.59M	1.23M	1.30M	1.47M	1.95M	2.42M	2.90M	2.24M	2.57M	3.45M	3.56M	4.10M	4.85M	5.57M	5.71M	5.40M	6.72M	6.50M	5.80M	8.90M	9.00M	9.30M	6.30M	9.70M	8.50M	9.10M	7.10M	7.80M	10.60M	9.60M	13.50M	12.10M	13.20M	20.60M	14.30M	12.60M	15.40M
Operating Margin	1.36%	4.99%	3.33%	3.45%	3.74%	4.11%	4.23%	4.27%	3.01%	2.99%	3.50%	3.04%	2.78%	3.14%	3.30%	2.88%	2.29%	2.30%	2.17%	1.61%	2.34%	2.37%	2.01%	1.17%	1.78%	1.58%	1.85%	1.52%	1.40%	1.73%	1.43%	1.96%	1.79%	1.50%	1.95%	1.50%	1.40%	1.67%
EBITDA	1.16M	1.93M	1.89M	2.05M	2.03M	2.67M	3.48M	4.21M	3.69M	4.00M	3.92M	5.22M	5.91M	6.73M	7.60M	7.97M	7.85M	9.79M	9.90M	9.00M	12.30M	11.70M	12.30M	9.40M	13.30M	12.20M	13.10M	11.00M	12.00M	15.10M	14.30M	24.00M	25.00M	26.90M	35.90M	31.40M	31.90M	37.40M
EBITDA Margin	4.04%	6.05%	5.11%	5.42%	5.17%	5.65%	6.07%	6.20%	4.95%	4.66%	3.97%	4.45%	4.01%	4.35%	4.51%	4.01%	3.33%	3.34%	3.31%	2.49%	3.23%	3.08%	2.65%	1.74%	2.44%	2.27%	2.66%	2.36%	2.16%	2.47%	2.13%	3.49%	3.70%	3.06%	3.41%	3.30%	3.53%	4.06%
Net Income	-186.00K	820.00K	869.00K	929.00K	1.01M	1.31M	1.51M	1.68M	1.30M	1.55M	773.00K	2.14M	2.35M	2.91M	3.39M	3.43M	2.87M	3.55M	4.20M	2.50M	-2.30M	4.90M	5.40M	3.80M	6.20M	5.30M	6.20M	4.80M	5.50M	7.80M	6.80M	8.90M	7.80M	8.40M	14.90M	9.10M	6.20M	9.20M
Net Income Margin	-0.65%	2.57%	2.35%	2.45%	2.56%	2.77%	2.63%	2.48%	1.75%	1.81%	0.78%	1.82%	1.60%	1.88%	2.01%	1.73%	1.22%	1.21%	1.41%	0.69%	-0.60%	1.29%	1.16%	0.70%	1.14%	0.99%	1.26%	1.03%	0.99%	1.28%	1.01%	1.29%	1.15%	0.96%	1.41%	0.96%	0.69%	1.00%
Interest Expense	6.00K	2.00K	1.00K	30.00K	180.00K	209.00K	179.00K	323.00K	339.00K	388.00K	431.00K	468.00K	693.00K	648.00K	517.00K	546.00K	1.03M	1.22M	700.00K	1.70M	2.70M	1.90M	1.70M	1.20M	1.30M	1.60M	1.20M	1.10M	1.10M	900.00K	900.00K	1.50M	1.30M	1.20M	1.70M	2.10M	3.40M	4.40M
Interest Expense % of Total Revenue	0.02%	0.01%	0.00%	0.08%	0.46%	0.44%	0.31%	0.48%	0.46%	0.45%	0.44%	0.40%	0.47%	0.42%	0.31%	0.27%	0.44%	0.41%	0.23%	0.47%	0.71%	0.50%	0.37%	0.22%	0.24%	0.30%	0.24%	0.24%	0.20%	0.15%	0.13%	0.22%	0.19%	0.14%	0.16%	0.22%	0.38%	0.48%

Balance Sheet

Currency: GBP	1989-05-31	1990-05-31	1991-05-31	1992-05-31	1993-05-31	1994-05-31	1995-05-31	1996-05-31	1997-05-31	1998-05-31	1999-05-31	2000-05-31	2001-05-31	2002-05-31	2003-05-31	2004-05-31	2005-05-31	2006-05-31	2007-05-31	2008-05-31	2009-05-31	2010-05-31	2011-05-31	2012-05-31	2013-05-31	2014-05-31	2015-05-31	2016-05-31	2017-05-31	2018-05-31	2019-05-31	2020-05-31	2021-05-31	2022-05-31	2023-05-31	2024-05-31	2025-05-31	2026-05-31

Currency: GBP	1989-05-31	1990-05-31	1991-05-31	1992-05-31	1993-05-31	1994-05-31	1995-05-31	1996-05-31	1997-05-31	1998-05-31	1999-05-31	2000-05-31	2001-05-31	2002-05-31	2003-05-31	2004-05-31	2005-05-31	2006-05-31	2007-05-31	2008-05-31	2009-05-31	2010-05-31	2011-05-31	2012-05-31	2013-05-31	2014-05-31	2015-05-31	2016-05-31	2017-05-31	2018-05-31	2019-05-31	2020-05-31	2021-05-31	2022-05-31	2023-05-31	2024-05-31	2025-05-31	2026-05-31
Total Assets	10.10M	10.63M	11.68M	12.21M	13.23M	15.07M	21.64M	24.17M	25.09M	30.07M	31.53M	34.63M	42.27M	44.15M	45.33M	50.40M	66.14M	81.84M	113.20M	131.60M	91.30M	95.10M	111.20M	115.50M	120.10M	119.40M	117.80M	126.00M	139.60M	141.50M	149.10M	178.40M	186.90M	213.90M	217.60M	237.70M	260.20M	285.90M
Total Liabilities	4.13M	4.05M	4.33M	4.46M	5.07M	5.89M	10.47M	12.04M	12.74M	20.60M	21.01M	22.79M	29.17M	29.05M	28.02M	30.95M	47.79M	54.20M	83.10M	101.10M	67.40M	71.50M	82.20M	89.80M	91.90M	86.40M	83.00M	89.30M	101.90M	97.10M	102.00M	127.30M	127.40M	145.80M	139.70M	152.30M	173.00M	191.50M
Total Equity	5.97M	6.58M	7.35M	7.75M	8.17M	9.18M	11.17M	12.13M	12.35M	9.47M	10.52M	11.85M	13.11M	15.10M	17.31M	19.44M	18.35M	27.64M	30.10M	30.50M	23.90M	23.60M	29.00M	25.70M	28.20M	33.00M	34.80M	36.70M	37.70M	44.40M	47.10M	51.10M	59.50M	68.10M	77.90M	85.40M	87.20M	94.40M
Cash	566.00K	971.00K	887.00K	921.00K	853.00K	851.00K	814.00K	2.00K	3.00K	859.00K	23.00K	18.00K	21.00K	218.00K	23.00K	25.00K	36.00K	945.00K	100.00K	-	-	-	700.00K	200.00K	100.00K	-100.00K	-	1.80M	1.00M	500.00K	2.80M	5.30M	4.00M	9.10M	16.30M	10.00M	10.90M	9.00M
Total Debt	43.00K	6.00K	-	-	-	-	3.00M	4.07M	4.03M	7.00M	6.30M	7.29M	10.95M	10.65M	7.92M	8.04M	15.93M	13.76M	40.00M	42.00M	19.30M	13.90M	12.00M	15.70M	9.30M	11.70M	5.90M	11.70M	14.00M	6.90M	13.20M	43.90M	35.30M	28.30M	29.80M	46.30M	64.80M	69.50M
Net Debt	-523.00K	-965.00K	-887.00K	-921.00K	-853.00K	-851.00K	2.19M	4.06M	4.03M	6.14M	6.28M	7.27M	10.93M	10.43M	7.90M	8.02M	15.90M	12.81M	39.90M	42.00M	19.30M	13.90M	11.30M	15.50M	9.20M	11.80M	5.90M	9.90M	13.00M	6.40M	10.40M	38.60M	31.30M	19.20M	13.50M	36.30M	53.90M	60.50M

Cash Flow

Currency: GBP	1991-05-31	1992-05-31	1993-05-31	1994-05-31	1995-05-31	1996-05-31	1997-05-31	1998-05-31	1999-05-31	2000-05-31	2001-05-31	2002-05-31	2003-05-31	2004-05-31	2005-05-31	2006-05-31	2007-05-31	2008-05-31	2009-05-31	2010-05-31	2011-05-31	2012-05-31	2013-05-31	2014-05-31	2015-05-31	2016-05-31	2017-05-31	2018-05-31	2019-05-31	2020-05-31	2021-05-31	2022-05-31	2023-05-31	2024-05-31	2025-05-31	2026-05-31

Currency: GBP	1991-05-31	1992-05-31	1993-05-31	1994-05-31	1995-05-31	1996-05-31	1997-05-31	1998-05-31	1999-05-31	2000-05-31	2001-05-31	2002-05-31	2003-05-31	2004-05-31	2005-05-31	2006-05-31	2007-05-31	2008-05-31	2009-05-31	2010-05-31	2011-05-31	2012-05-31	2013-05-31	2014-05-31	2015-05-31	2016-05-31	2017-05-31	2018-05-31	2019-05-31	2020-05-31	2021-05-31	2022-05-31	2023-05-31	2024-05-31	2025-05-31	2026-05-31
Operating Cash Flow	1.23M	1.75M	1.39M	1.42M	1.61M	693.00K	2.08M	1.55M	2.13M	1.79M	1.82M	4.07M	5.49M	4.43M	-981.00K	4.88M	8.50M	-800.00K	14.50M	10.90M	13.30M	3.90M	10.40M	9.60M	12.30M	11.90M	8.90M	12.90M	6.40M	21.70M	21.00M	30.10M	32.50M	20.90M	25.10M	29.40M
Investing Cash Flow	-1.35M	-1.73M	-1.51M	-1.47M	-4.71M	-2.59M	-2.08M	-3.80M	-2.27M	-2.79M	-5.47M	-1.31M	-2.15M	-3.04M	-6.80M	-6.83M	-22.90M	-8.00M	10.80M	-3.60M	-8.40M	-5.80M	-1.90M	-9.70M	-4.60M	-10.90M	-9.20M	-3.40M	-7.10M	-12.00M	-4.10M	-3.20M	-11.70M	-13.40M	-14.20M	-8.40M
Financing Cash Flow	34.00K	16.00K	54.00K	45.00K	3.06M	22.00K	-465.00K	1.65M	-1.00M	-500.00K	2.03M	1.17M	-739.00K	349.00K	6.64M	6.52M	4.00M	-1.70M	-23.40M	-6.10M	-3.90M	1.40M	-8.60M	-2.30M	-7.70M	800.00K	-500.00K	-10.00M	3.00M	-7.20M	-18.20M	-21.80M	-13.60M	-13.80M	-16.40M	-22.90M
Capital Expenditure	1.49M	1.08M	1.39M	1.35M	3.38M	2.61M	903.00K	1.31M	2.29M	1.65M	4.76M	1.35M	2.26M	3.18M	2.79M	2.82M	20.20M	6.80M	2.10M	3.70M	4.90M	3.80M	2.10M	3.50M	4.70M	3.50M	9.40M	3.10M	3.00M	6.10M	3.00M	3.60M	3.20M	10.30M	5.20M	3.90M
Free Cash Flow	-259.00K	669.00K	-	74.00K	-1.77M	-1.92M	1.18M	234.00K	-161.00K	143.00K	-2.94M	2.72M	3.22M	1.25M	-3.77M	2.06M	-11.70M	-7.60M	12.40M	7.20M	8.40M	100.00K	8.30M	6.10M	7.60M	8.40M	-500.00K	9.80M	3.40M	15.60M	18.00M	26.50M	29.30M	10.60M	19.90M	25.50M
Dividends Paid	-	-	-	-	-	-	-	-	-	-	-	911.00K	1.07M	1.20M	1.30M	1.42M	1.70M	1.80M	1.80M	1.90M	2.00M	2.10M	2.10M	2.30M	2.40M	2.60M	2.80M	2.90M	3.10M	3.20M	3.40M	3.50M	3.70M	3.90M	4.00M	4.20M
FCF to OCF	-21.06%	38.29%	-	5.21%	-109.41%	-276.33%	56.63%	15.13%	-7.57%	7.97%	-162.06%	66.84%	58.76%	28.18%	384.40%	42.20%	-137.65%	950.00%	85.52%	66.06%	63.16%	2.56%	79.81%	63.54%	61.79%	70.59%	-5.62%	75.97%	53.13%	71.89%	85.71%	88.04%	90.15%	50.72%	79.28%	86.73%
Dividend Paid to FCF	-	-	-	-	-	-	-	-	-	-	-	33.53%	33.06%	95.68%	-34.61%	68.98%	-14.53%	-23.68%	14.52%	26.39%	23.81%	2100.00%	25.30%	37.70%	31.58%	30.95%	-560.00%	29.59%	91.18%	20.51%	18.89%	13.21%	12.63%	36.79%	20.10%	16.47%

Earnings

Report Date	Feb 2, 2016	Aug 3, 2016	Jan 31, 2017	Aug 1, 2017	Jan 29, 2018	Sep 3, 2018	Jan 29, 2019	Jul 30, 2019	Jan 28, 2020	Aug 4, 2020	Feb 2, 2021	Aug 2, 2021	Feb 1, 2022	Aug 2, 2022	Jan 31, 2023	Feb 4, 2025	Jul 28, 2025	Feb 2, 2026
EPS Estimate	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-	-	-	-	-	0.00	-	-
EPS Actual	0.03	0.07	0.02	0.09	0.03	0.13	0.03	0.14	0.04	0.14	0.03	0.13	-0.11	0.27	0.09	0.06	0.09	0.02
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-	-	-	-	-	-	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market

Key Statistics & Ratios

Market Cap77.87M

Enterprise Value137.13M

Trailing P/E8.72

Forward P/E8.45

PEG Ratio0.00

Price / Sales0.08

Price / Book0.81

EPS0.18

Book Value1.90

Revenue (TTM)920.30M

Gross Profit (TTM)54.80M

EBITDA25.60M

Profit Margin1.00%

Operating Margin3.25%

Return on Equity10.13%

Return on Assets4.17%

Shares Outstanding49.60M

Shares Float44.30M

Beta0.19

Dividend Yield5.37%

Dividend Rate0.08

Payout Ratio10.06%

Dividends

20262×

0.08Oct 29, 20260.01Mar 19, 2026

20252×

0.07Oct 30, 20250.01Mar 20, 2025

20242×

0.07Oct 31, 20240.01Mar 21, 2024

20232×

0.07Nov 2, 20230.01Mar 16, 2023

20222×

0.07Nov 3, 20220.01Mar 17, 2022

20212×

0.06Nov 4, 20210.01Mar 18, 2021

20202×

0.06Nov 5, 20200.01Mar 19, 2020

20192×

0.06Oct 31, 20190.01Mar 21, 2019

20182×

0.05Nov 1, 20180.01Mar 22, 2018

20172×

0.05Nov 2, 20170.01Mar 23, 2017

20162×

0.05Nov 3, 20160.01Mar 24, 2016

20152×

0.04Oct 29, 20150.01Mar 19, 2015

Stock Splits

Oct 5, 20075:1