Octopus Apollo VCT PLC

Octopus Apollo VCT PLC

OAP3 · LSE · Financial Services / Asset Management

47.60GBX+1.50 (+3.25%)

Price History

Full chart

Market Stats

Previous Close46.10
Open44.60
Day Range44.60 – 47.60
52-Week Range41.00 – 47.83
Volume23.47K
Market Cap542.29M
P/E (TTM)45.70
Forward P/E0.00
EPS0.01
Dividend Yield5.69%
Beta-0.13
50-Day Avg41.18
200-Day Avg44.85

About

Octopus Apollo VCT plc is a venture capital trust specializing in development and expansion investments in smaller unquoted companies. The fund invests in small and medium sized companies in the United Kingdom. The fund invests in business-to-business (B2B) software-based companies, technology, IT infrastructure, cybersecurity and sales and marketing. It typically invests in companies with debt investment values between £1 million ($1.64 million) and £2 million ($3.29 million). The fund primarily invests in the form of a secured loan using various unquoted investment instruments, including ordinary and preference shares, loan stocks, and convertible securities. It seeks to hold its investments from three to seven years. The fund primarily seeks to exit its investments through trade sales. It seeks to appoint either a director or a formal observer to the board of each investee company. It held uninvested funds in cash and money market funds. The fund seeks to make maximum investment of £1 million ($1.64 million) in a fiscal year in one company and generally no more than 15 percent of the fund's assets, at cost, will be invested in the same company.

Company Details

Leadership

  • Mr. Simon Andrew Rogerson CFAGroup Chief Executive and Chief Executive
  • Mr. Christopher Robert Hulatt C.F.A.Co-Founder & CFO · b. 1976
  • Mr. Paul Stephen LathamManaging Director and Head of Product Design
  • Parisha KananiCompany Secretary
  • Mr. Matthew George SetchellHead of Renewables

Financials

Income Statement

Currency: GBP2007-01-312008-01-312009-01-312010-01-312011-01-312012-01-312013-01-312014-01-312015-01-312016-01-312017-01-312018-01-312019-01-312020-01-312021-01-312022-01-312023-01-312024-01-312025-01-312026-01-31
Total Revenue63.00K1.21M1.01M1.01M1.52M2.16M1.02M2.62M3.57M4.63M7.83M5.77M1.07M6.16M21.34M33.63M36.97M11.03M5.31M3.27M
Growth (%)-+1822.22%-16.60%-0.10%+51.04%+41.86%-53.01%+157.68%+36.40%+29.80%+68.85%-26.31%-81.39%+474.00%+246.40%+57.62%+9.94%-70.16%-51.89%-38.45%
Cost of Revenue--------004.16M3.58M2.18M-3.97M-7.54M-13.51M-14.94M7.46M14.73M13.54M
Gross Profit-----2.12M1.02M2.62M1.99M4.63M3.67M9.35M3.25M10.13M28.87M47.14M51.91M3.57M27.66M-10.27M
Gross Margin-----98.10%100.00%100.00%55.75%100.00%46.89%162.04%303.08%164.46%135.33%140.17%140.41%32.37%521.19%-314.36%
Operating Expense-----1.17M770.00K707.00K-590.00K1.63M-1.50M5.65M4.43M5.99M9.11M15.68M17.38M4.01M3.56M-22.64M
Operating Income-14.00K498.00K995.00K245.00K449.00K951.00K246.00K1.91M2.58M3.01M5.17M3.70M-1.18M4.14M19.77M31.46M34.53M-436.00K24.11M12.37M
Operating Margin-22.22%41.12%98.51%24.28%29.46%43.99%24.21%72.99%72.28%64.94%66.09%64.14%-110.25%67.28%92.65%93.54%93.41%-3.95%454.22%378.48%
EBITDA-14.00K498.00K995.00K245.00K64.00K951.00K161.00K1.91M2.58M3.01M5.17M3.70M-1.18M4.14M19.77M31.46M34.53M-435.00K24.11M12.40M
EBITDA Margin-22.22%41.12%98.51%24.28%4.20%43.99%15.85%72.99%72.28%64.94%66.01%64.14%-110.25%67.28%92.65%93.54%93.41%-3.94%454.22%379.58%
Net Income-14.00K498.00K582.00K245.00K449.00K1.26M223.00K1.75M2.55M2.83M5.17M3.70M-1.18M4.14M19.77M31.46M34.54M-435.00K24.11M12.40M
Net Income Margin-22.22%41.12%57.62%24.28%29.46%58.28%21.95%66.88%71.38%61.08%66.09%64.14%-110.25%67.28%92.65%93.54%93.42%-3.94%454.22%379.58%
Interest Expense0000000000000000----
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%----

Balance Sheet

Currency: GBP2007-01-312008-01-312009-01-312010-01-312011-01-312012-01-312013-01-312014-01-312015-01-312016-01-312017-01-312018-01-312019-01-312020-01-312021-01-312022-01-312023-01-312024-01-312025-01-312026-01-31
Total Assets7.04M26.27M25.43M24.63M24.39M24.55M49.51M68.12M123.93M132.21M146.19M132.32M120.66M136.80M177.50M274.32M370.38M402.28M508.93M562.19M
Total Liabilities626.00K158.00K295.00K78.00K57.00K214.00K1.74M4.22M4.37M4.47M4.39M1.95M1.64M4.43M9.27M11.36M20.88M11.98M26.37M21.13M
Total Equity6.42M26.11M25.14M24.55M24.33M24.34M47.77M63.91M119.56M127.74M141.80M130.38M119.02M132.37M168.24M262.96M349.49M390.29M482.56M541.06M
Cash703.00K16.00K3.69M374.00K207.00K1.45M3.86M7.91M21.26M10.28M29.23M5.46M13.20M16.64M14.68M58.33M14.25M13.72M21.03M16.73M
Net Debt-703.00K-16.00K-3.69M-374.00K-207.00K-1.45M-3.86M-7.91M-21.26M-10.28M-29.23M-5.46M-13.20M-16.64M-14.68M-58.33M-14.25M-13.72M-21.03M-16.73M

Cash Flow

Currency: GBP2007-01-312008-01-312009-01-312010-01-312011-01-312012-01-312013-01-312014-01-312015-01-312016-01-312017-01-312018-01-312019-01-312020-01-312021-01-312022-01-312023-01-312024-01-312025-01-312026-01-31
Operating Cash Flow569.00K-602.00K629.00K-375.00K18.00K547.00K192.00K-89.00K-752.00K-2.12M-168.00K-2.46M-1.78M712.00K-3.05M-10.33M-15.32M-14.59M-7.76M-15.11M
Investing Cash Flow-6.34M-19.44M3.91M-2.10M712.00K1.95M819.00K-12.74M11.67M3.92M17.47M-6.19M19.70M-6.48M-15.49M-6.73M-49.14M-19.18M-25.42M-20.99M
Financing Cash Flow6.47M19.36M-874.00K-831.00K-897.00K-1.25M1.41M16.88M2.43M-12.79M1.66M-15.12M-10.17M9.21M16.59M60.72M60.74M40.83M76.09M42.90M
Capital Expenditure0000000000000000014.59M015.11M
Free Cash Flow569.00K-602.00K629.00K-375.00K18.00K547.00K192.00K-89.00K-752.00K-2.12M-168.00K-2.46M-1.78M712.00K-3.05M-10.33M-15.32M-14.59M-7.76M-15.11M
Dividends Paid--820.00K818.00K816.00K951.00K1.88M3.61M3.84M39.87M37.54M35.01M6.52M6.82M6.03M21.95M10.96M14.65M17.83M21.41M
FCF to OCF100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%
Dividend Paid to FCF--130.37%-218.13%4533.33%173.86%978.65%-4055.06%-510.11%-1881.41%-22345.83%-1423.05%-366.35%957.87%-197.48%-212.40%-71.54%-100.47%-229.64%-141.75%

Earnings

Report DateJun 27, 2016Oct 7, 2016Jul 13, 2017Sep 28, 2017Jul 13, 2018Sep 21, 2018May 8, 2019Sep 19, 2019May 15, 2020Sep 18, 2020May 20, 2021Sep 24, 2021May 19, 2022Sep 30, 2022Oct 14, 2024May 28, 2025Oct 14, 2025
EPS Estimate0.000.000.000.000.000.000.000.000.00-----0.000.000.00
EPS Actual0.010.010.020.010.01-0.010.010.010.010.010.060.030.040.030.010.020.01
Surprise-----------------
Timing------------Pre-marketPre-market---

Key Statistics & Ratios

Market Cap542.29M
Enterprise Value419.32M
Trailing P/E45.70
Forward P/E0.00
PEG Ratio0.00
Price / Sales28.72
Price / Book1.00
EPS0.01
Book Value0.491
Revenue (TTM)30.01M
Gross Profit (TTM)30.01M
Profit Margin41.32%
Operating Margin27.53%
Return on Equity2.42%
Return on Assets1.44%
Shares Outstanding1.19B
Shares Float1.18B
Beta-0.13
Dividend Yield5.69%
Dividend Rate0.03
Payout Ratio0.00%

Dividends

20261×
0.01May 28, 2026
20252×
0.01Dec 4, 20250.01Apr 17, 2025
20242×
0.01Dec 5, 20240.01Apr 11, 2024
20233×
0.01Nov 23, 20230.01Apr 6, 20230.96Mar 30, 2023
20222×
0.01Oct 20, 20220.01Apr 21, 2022
20212×
0.04Dec 30, 20210.01Jul 8, 2021
20202×
0.01Dec 24, 20200.01Aug 13, 2020
20193×
0.01Dec 29, 20190.01Dec 19, 20190.01Jul 18, 2019
20182×
0.01Nov 22, 20180.02Jun 28, 2018
20173×
0.02Nov 23, 20170.11Nov 2, 20170.02Jun 29, 2017
20162×
0.19Nov 10, 20160.03Aug 11, 2016