Oxford Metrics plc

OMG · LSE · Technology / Software - Application

38.00GBX+1.00 (+2.70%)

Price History

Full chart

Market Stats

Previous Close37.00

Open36.10

Day Range36.10 – 38.00

52-Week Range35.00 – 57.80

Volume163.20K

Market Cap40.30M

P/E (TTM)0.00

Forward P/E18.05

EPS-0.01

Dividend Yield9.03%

Beta0.70

50-Day Avg38.17

200-Day Avg45.39

About

Oxford Metrics plc operates as a smart sensing and software company in the United Kingdom, the rest of Europe, North America, the Asia Pacific, and internationally. The company operates through the Motion Capture and Smart Manufacturing segments. It engages in the development, production, and sale of computer software and equipment for the engineering, entertainment, and life science markets, as well as vision inspection systems. The company also provides sales, marketing, and customer support services; and Distribution and servicing of measuring equipment. In addition, it operates as a specialist provider of facial capture technology. Oxford Metrics plc was formerly known as OMG plc and changed its name to Oxford Metrics plc in March 2017. The company was founded in 1984 and is headquartered in Yarnton, the United Kingdom.

Company Details

SectorTechnology
IndustrySoftware - Application
CEOMr. Gary Bruce Bullard B.Sc
Employees234
Headquarters6 Oxford Pioneer Park, Yarnton, United Kingdom, OX5 1QU, UK
Websitehttps://oxfordmetrics.com

Leadership

Ms. Zoe Anne FoxCFO & Director · b. 1971
Mr. Gary Bruce Bullard B.ScExecutive Chair & Interim CEO · b. 1957
Mr. Philip John Murray AbrahamsGeneral Counsel & Company Secretary
Dr. Simon GunterMD of Smart Manufacturing Division

Financials

Income Statement

Currency: GBP	2000-09-30	2001-09-30	2002-09-30	2003-09-30	2004-09-30	2005-09-30	2006-09-30	2007-09-30	2008-09-30	2009-09-30	2010-09-30	2011-09-30	2012-09-30	2013-09-30	2014-09-30	2015-09-30	2016-09-30	2017-09-30	2018-09-30	2019-09-30	2020-09-30	2021-09-30	2022-09-30	2023-09-30	2024-09-30	2025-09-30

Currency: GBP	2000-09-30	2001-09-30	2002-09-30	2003-09-30	2004-09-30	2005-09-30	2006-09-30	2007-09-30	2008-09-30	2009-09-30	2010-09-30	2011-09-30	2012-09-30	2013-09-30	2014-09-30	2015-09-30	2016-09-30	2017-09-30	2018-09-30	2019-09-30	2020-09-30	2021-09-30	2022-09-30	2023-09-30	2024-09-30	2025-09-30
Total Revenue	6.78M	9.85M	8.04M	9.65M	10.89M	14.21M	16.27M	19.62M	26.20M	26.19M	29.20M	26.37M	29.50M	27.47M	25.63M	25.73M	26.33M	29.16M	31.66M	35.35M	30.30M	27.57M	28.82M	44.24M	41.46M	44.77M
Growth (%)	-	+45.28%	-18.37%	+20.00%	+12.91%	+30.45%	+14.50%	+20.55%	+33.57%	-0.05%	+11.50%	-9.71%	+11.90%	-6.89%	-6.69%	+0.40%	+2.31%	+10.74%	+8.58%	+11.67%	-14.29%	-9.00%	+4.52%	+53.53%	-6.29%	+8.00%
Cost of Revenue	2.53M	3.27M	2.63M	3.68M	4.82M	5.62M	6.02M	6.83M	11.24M	11.94M	12.88M	12.09M	11.80M	10.60M	9.70M	9.45M	7.65M	8.60M	8.74M	10.17M	11.15M	10.40M	10.71M	15.50M	13.87M	17.32M
Gross Profit	4.25M	6.58M	5.41M	5.97M	6.08M	8.59M	10.26M	12.79M	14.96M	14.25M	16.32M	14.28M	17.71M	16.87M	15.93M	16.29M	18.68M	20.56M	22.91M	25.18M	19.14M	17.17M	18.10M	28.74M	27.59M	27.45M
Gross Margin	62.73%	66.76%	67.31%	61.89%	55.78%	60.46%	63.01%	65.21%	57.10%	54.41%	55.90%	54.15%	60.02%	61.40%	62.14%	63.30%	70.94%	70.51%	72.38%	71.24%	63.19%	62.28%	62.82%	64.97%	66.55%	61.31%
Operating Expense	3.26M	5.92M	7.34M	5.29M	5.79M	8.00M	8.81M	11.13M	13.59M	13.63M	12.66M	13.56M	15.40M	16.16M	15.98M	11.55M	13.60M	16.69M	18.61M	20.52M	17.37M	13.47M	14.96M	23.89M	26.87M	27.13M
Operating Income	989.00K	660.00K	-1.93M	683.00K	286.00K	593.00K	1.44M	1.66M	1.38M	618.00K	3.66M	722.00K	2.31M	709.00K	-51.00K	4.74M	5.08M	3.86M	4.30M	4.66M	1.78M	3.70M	3.14M	4.85M	724.00K	325.00K
Operating Margin	14.59%	6.70%	-23.98%	7.08%	2.63%	4.17%	8.85%	8.47%	5.25%	2.36%	12.54%	2.74%	7.82%	2.58%	-0.20%	18.41%	19.28%	13.25%	13.58%	13.19%	5.87%	13.41%	10.89%	10.97%	1.75%	0.73%
EBITDA	1.12M	881.00K	-1.48M	932.00K	725.00K	1.38M	2.35M	2.64M	2.87M	2.21M	5.03M	1.99M	3.17M	1.36M	3.07M	7.48M	5.98M	5.68M	7.04M	7.49M	5.13M	7.04M	5.36M	9.31M	7.13M	5.60M
EBITDA Margin	16.52%	8.94%	-18.46%	9.66%	6.65%	9.72%	14.46%	13.46%	10.95%	8.43%	17.23%	7.55%	10.73%	4.96%	11.99%	29.06%	22.73%	19.47%	22.23%	21.19%	16.94%	25.53%	18.58%	21.05%	17.20%	12.51%
Net Income	687.00K	542.00K	-2.00M	769.00K	406.00K	736.00K	1.48M	1.71M	1.25M	482.00K	322.00K	-187.00K	1.06M	527.00K	-104.00K	4.41M	4.72M	3.13M	3.54M	4.18M	1.60M	2.94M	3.34M	5.66M	758.00K	-681.00K
Net Income Margin	10.13%	5.50%	-24.82%	7.97%	3.73%	5.18%	9.09%	8.73%	4.77%	1.84%	1.10%	-0.71%	3.58%	1.92%	-0.41%	17.14%	17.93%	10.75%	11.19%	11.82%	5.29%	10.65%	11.59%	12.78%	1.83%	-1.52%
R&D	895.00K	1.31M	1.67M	1.38M	1.40M	1.61M	2.35M	3.53M	3.65M	3.35M	2.33M	1.93M	2.70M	4.54M	4.26M	3.25M	5.41M	3.17M	3.34M	4.18M	2.46M	3.51M	3.55M	6.54M	5.15M	3.68M
R&D as % of Total Revenue	13.20%	13.27%	20.77%	14.28%	12.84%	11.31%	14.46%	18.01%	13.91%	12.79%	8.00%	7.32%	9.14%	16.54%	16.62%	12.63%	20.55%	10.86%	10.54%	11.84%	8.12%	12.73%	12.31%	14.79%	12.43%	8.23%
Interest Expense	0	0	0	120.00K	171.00K	0	0	4.00K	28.00K	22.00K	22.00K	5.00K	537.00K	11.00K	15.00K	10.00K	0	0	172.00K	2.00K	103.00K	67.00K	67.00K	163.00K	276.00K	792.00K
Interest Expense % of Total Revenue	0.00%	0.00%	0.00%	1.24%	1.57%	0.00%	0.00%	0.02%	0.11%	0.08%	0.08%	0.02%	1.82%	0.04%	0.06%	0.04%	0.00%	0.00%	0.54%	0.01%	0.34%	0.24%	0.23%	0.37%	0.67%	1.77%

Balance Sheet

Currency: GBP	2000-09-30	2001-09-30	2002-09-30	2003-09-30	2004-09-30	2005-09-30	2006-09-30	2007-09-30	2008-09-30	2009-09-30	2010-09-30	2011-09-30	2012-09-30	2013-09-30	2014-09-30	2015-09-30	2016-09-30	2017-09-30	2018-09-30	2019-09-30	2020-09-30	2021-09-30	2022-09-30	2023-09-30	2024-09-30	2025-09-30

Currency: GBP	2000-09-30	2001-09-30	2002-09-30	2003-09-30	2004-09-30	2005-09-30	2006-09-30	2007-09-30	2008-09-30	2009-09-30	2010-09-30	2011-09-30	2012-09-30	2013-09-30	2014-09-30	2015-09-30	2016-09-30	2017-09-30	2018-09-30	2019-09-30	2020-09-30	2021-09-30	2022-09-30	2023-09-30	2024-09-30	2025-09-30
Total Assets	3.58M	9.72M	7.67M	9.02M	10.80M	12.14M	14.14M	22.25M	25.93M	23.29M	25.20M	27.14M	30.19M	41.69M	41.92M	39.74M	37.72M	40.18M	40.55M	44.17M	45.63M	51.06M	94.70M	99.17M	93.56M	86.90M
Total Liabilities	1.03M	1.36M	880.00K	1.58M	2.64M	2.94M	3.48M	6.56M	8.33M	4.95M	6.56M	7.98M	10.15M	12.71M	11.10M	10.68M	10.89M	12.88M	10.58M	13.01M	14.89M	18.62M	16.32M	17.96M	14.46M	20.53M
Total Equity	2.55M	8.37M	6.79M	7.44M	8.16M	9.20M	10.65M	15.69M	17.60M	18.34M	18.64M	19.17M	20.04M	28.98M	30.82M	29.05M	26.83M	27.30M	29.97M	31.16M	30.74M	32.44M	78.39M	81.20M	79.09M	66.37M
Cash	900.00K	4.69M	3.82M	4.83M	4.10M	4.37M	6.49M	6.18M	2.88M	2.78M	6.20M	2.82M	4.34M	7.80M	7.58M	11.74M	8.27M	9.19M	12.23M	13.84M	14.94M	22.96M	12.68M	23.96M	20.72M	37.30M
Total Debt	-	-	-	-	-	-	-	372.00K	203.00K	59.00K	27.00K	9.00K	299.00K	51.00K	51.00K	-	-	-	-	-	2.33M	2.15M	1.50M	4.40M	3.77M	3.53M
Net Debt	-900.00K	-4.69M	-3.82M	-4.83M	-4.10M	-4.37M	-6.49M	-5.81M	-2.67M	-2.72M	-6.17M	-2.81M	-4.04M	-7.75M	-7.58M	-11.74M	-8.27M	-9.19M	-12.23M	-13.84M	-12.61M	-20.81M	-11.18M	-19.57M	-16.95M	-33.77M

Cash Flow

Currency: GBP	2000-09-30	2001-09-30	2002-09-30	2003-09-30	2004-09-30	2005-09-30	2006-09-30	2007-09-30	2008-09-30	2009-09-30	2010-09-30	2011-09-30	2012-09-30	2013-09-30	2014-09-30	2015-09-30	2016-09-30	2017-09-30	2018-09-30	2019-09-30	2020-09-30	2021-09-30	2022-09-30	2023-09-30	2024-09-30	2025-09-30

Currency: GBP	2000-09-30	2001-09-30	2002-09-30	2003-09-30	2004-09-30	2005-09-30	2006-09-30	2007-09-30	2008-09-30	2009-09-30	2010-09-30	2011-09-30	2012-09-30	2013-09-30	2014-09-30	2015-09-30	2016-09-30	2017-09-30	2018-09-30	2019-09-30	2020-09-30	2021-09-30	2022-09-30	2023-09-30	2024-09-30	2025-09-30
Operating Cash Flow	-338.00K	-872.00K	-594.00K	1.04M	569.00K	1.02M	2.47M	1.24M	56.00K	1.10M	4.89M	420.00K	4.50M	1.07M	3.33M	4.78M	3.11M	5.61M	6.01M	7.30M	6.27M	14.36M	3.26M	3.36M	-432.00K	8.37M
Investing Cash Flow	-151.00K	-613.00K	-289.00K	-77.00K	-737.00K	-818.00K	-309.00K	-1.52M	-3.33M	-1.06M	-1.32M	-3.61M	-2.67M	-5.69M	-2.95M	10.04M	-1.78M	-3.35M	-2.09M	-2.66M	-3.23M	-4.15M	-11.85M	10.60M	3.47M	117.00K
Financing Cash Flow	-	5.27M	22.00K	36.00K	78.00K	61.00K	13.00K	-35.00K	-107.00K	-219.00K	-152.00K	-212.00K	-264.00K	8.09M	-555.00K	-10.71M	-4.79M	-751.00K	-1.47M	-3.03M	-1.93M	-2.19M	-2.53M	-3.62M	-4.72M	-13.85M
Capital Expenditure	164.00K	615.00K	451.00K	256.00K	780.00K	897.00K	610.00K	891.00K	2.86M	1.14M	1.62M	2.81M	2.85M	655.00K	712.00K	626.00K	526.00K	1.68M	1.24M	467.00K	2.82M	3.02M	4.05M	3.63M	4.70M	457.00K
Free Cash Flow	-502.00K	-1.49M	-1.04M	788.00K	-211.00K	126.00K	1.86M	346.00K	-2.80M	-40.00K	3.27M	-2.39M	1.65M	413.00K	2.62M	4.16M	2.58M	3.93M	4.76M	6.84M	3.45M	11.34M	-788.00K	-267.00K	-5.13M	7.91M
Dividends Paid	-	-	-	-	-	-	-	60.00K	72.00K	75.00K	102.00K	207.00K	214.00K	255.00K	429.00K	11.54M	5.30M	1.22M	1.50M	3.13M	2.25M	2.26M	2.54M	3.25M	3.62M	4.19M
FCF to OCF	148.52%	170.53%	175.93%	75.48%	-37.08%	12.32%	75.27%	27.97%	-5000.00%	-3.63%	66.92%	-568.10%	36.64%	38.67%	78.60%	86.91%	83.07%	70.07%	79.31%	93.61%	55.00%	78.98%	-24.14%	-7.95%	1187.27%	94.54%
Dividend Paid to FCF	-	-	-	-	-	-	-	17.34%	-2.57%	-187.50%	3.12%	-8.68%	12.99%	61.74%	16.41%	277.69%	205.58%	31.11%	31.46%	45.71%	65.34%	19.97%	-322.59%	-1215.73%	-70.48%	53.00%

Key Statistics & Ratios

Market Cap40.30M

Enterprise Value12.17M

Trailing P/E0.00

Forward P/E18.05

PEG Ratio0.00

Price / Sales0.89

Price / Book0.68

EPS-0.01

Book Value0.54

Revenue (TTM)45.40M

Gross Profit (TTM)29.52M

EBITDA2.06M

Profit Margin-0.33%

Operating Margin-6.81%

Return on Equity-0.23%

Return on Assets-0.11%

Shares Outstanding111.93M

Shares Float107.02M

Beta0.70

Dividend Yield9.03%

Dividend Rate0.03

Payout Ratio491.07%

Dividends

20261×

0.03Feb 12, 2026

20241×

0.03Dec 12, 2024

20231×

0.03Dec 14, 2023

20221×

0.03Dec 29, 2022

20211×

0.02Dec 9, 2021

20201×

0.02Dec 10, 2020

20191×

0.02Dec 12, 2019

20181×

0.03Dec 13, 2018

20171×

0.01Dec 14, 2017

20161×

0.01Dec 15, 2016

20153×

0.04Dec 17, 20150.05Jun 18, 20150.04Apr 23, 2015

20141×

0.01Dec 18, 2014

20131×

0.00Dec 18, 2013

20121×

0.00Dec 19, 2012

20111×

0.00Dec 14, 2011

20101×

0.00Dec 15, 2010

20091×

0.00Dec 16, 2009

20081×

0.00Dec 10, 2008

20072×

0.00Dec 5, 20070.00Feb 7, 2007

Stock Splits

Jul 2, 2013704:701