Patria Private Equity Trust

Patria Private Equity Trust

PPET · LSE · Financial Services / Asset Management

606.00GBX-4.00 (-0.66%)

Price History

Full chart

Market Stats

Previous Close610.00
Open604.87
Day Range604.00 – 606.47
52-Week Range532.27 – 637.06
Volume41.14K
Market Cap874.30M
P/E (TTM)7.41
Forward P/E0.00
EPS0.81
Dividend Yield3.09%
Beta0.42
50-Day Avg602.12
200-Day Avg605.20

About

Patria Private Equity Trust plc is a private equity/ buyouts fund specializing in fund of funds and direct investments. It seeks to invest in mid-market management buyouts, expansion capital and mature investments. It focuses on investments in information technology, healthcare, industrials, consumer discretionary, consumer staples, oil and gas services, financials, educational publishing, aero-engineering, telecommunication services and capital goods outside Europe. Within funds of fund investments, it seeks to invest in private equity funds focused on mid-to-large buyouts. The fund prefers to invest in companies based in Europe and North America. It seeks to invest in funds investing in companies with enterprise values ranging between EUR 100 million ($115.61 million) and EUR 1000 million ($1150.8 million). It prefers to have majority stake in companies.

Company Details

Leadership

  • Mr. Alan GauldManaging Director & PPET Lead Investment Manager
  • Mr. Patrick KnechtliHead of Secondaries & PPET Investment Manager
  • Mr. Mark NicolsonHead of Separately Managed Accounts (SMA), Head of Primary Investments & PPET Investment Manager
  • Mr. Ryan LloydSenior Associate

Financials

Income Statement

Currency: GBP2003-09-302004-09-302005-09-302006-09-302007-09-302008-09-302009-09-302010-09-302011-09-302012-09-302013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Total Revenue7.80M24.09M63.14M68.58M104.82M-407.00K-104.22M54.35M60.80M1.98M34.47M28.87M48.07M108.23M82.50M83.41M70.29M83.67M289.51M146.97M65.42M31.39M120.62M
Growth (%)-+208.98%+162.13%+8.61%+52.84%-100.39%-25507.37%+152.15%+11.86%-96.74%+1638.90%-16.23%+66.48%+125.17%-23.77%+1.11%-15.73%+19.03%+246.02%-49.23%-55.49%-52.01%+284.23%
Gross Profit7.80M24.09M63.14M68.58M104.82M-407.00K-104.22M54.35M60.80M1.98M34.47M28.87M48.07M108.23M82.50M83.41M70.29M83.67M289.51M146.97M65.42M--
Gross Margin100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%--
Operating Expense1.64M1.84M2.21M2.81M3.58M4.28M5.29M4.86M6.50M696.00K637.00K657.00K715.00K806.00K1.07M996.00K1.68M2.41M3.09M1.42M3.87M--
Operating Income6.15M22.25M60.93M65.77M101.24M-4.68M-109.51M49.49M54.30M1.29M33.83M28.21M47.35M107.42M81.43M82.42M68.61M81.25M286.42M145.55M61.55M--
Operating Margin78.94%92.35%96.50%95.90%96.59%1150.86%105.07%91.05%89.31%64.88%98.15%97.72%98.51%99.26%98.71%98.81%97.61%97.11%98.93%99.03%94.09%--
EBITDA6.15M22.25M60.93M65.77M101.24M-4.68M-109.51M49.49M54.30M1.29M33.83M28.21M47.35M107.42M81.43M82.42M68.61M81.25M286.42M145.55M61.55M--
EBITDA Margin78.94%92.35%96.50%95.90%96.59%1150.86%105.07%91.05%89.31%64.88%98.15%97.72%98.51%99.26%98.71%98.81%97.61%97.11%98.93%99.03%94.09%--
Net Income6.00M21.61M59.72M64.32M99.06M-4.69M-109.58M49.47M54.28M1.26M33.70M27.86M47.19M106.65M81.12M81.13M68.09M80.20M286.28M143.61M60.96M26.55M113.37M
Net Income Margin76.99%89.70%94.58%93.79%94.50%1152.83%105.14%91.01%89.28%63.47%97.78%96.49%98.19%98.54%98.33%97.26%96.87%95.85%98.88%97.71%93.19%84.57%93.99%
Interest Expense70.00K191.00K190.00K190.00K303.00K497.00K2.50M1.91M2.85M1.94M1.48M1.04M1.27M787.00K933.00K911.00K118.00K101.00K149.00K1.18M3.82M7.03M7.54M
Interest Expense % of Total Revenue0.90%0.79%0.30%0.28%0.29%-122.11%-2.40%3.51%4.69%98.08%4.28%3.60%2.64%0.73%1.13%1.09%0.17%0.12%0.05%0.80%5.84%22.38%6.25%

Balance Sheet

Currency: GBP2003-09-302004-09-302005-09-302006-09-302007-09-302008-09-302009-09-302010-09-302011-09-302012-09-302013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Total Assets150.33M171.28M229.25M291.56M387.17M415.66M295.64M376.14M401.53M369.97M401.45M409.67M439.16M540.05M599.56M662.20M730.86M771.62M1.04B1.22B1.30B1.34B1.49B
Total Liabilities1.40M2.65M905.00K1.76M1.46M40.15M30.00M60.90M32.16M311.00K283.00K569.00K420.00K7.42M571.00K835.00K19.56M4.00K2.73M65.72M100.88M143.51M229.45M
Total Equity148.93M168.63M228.35M289.80M385.71M375.51M265.64M315.24M369.36M369.66M401.17M409.10M438.74M532.63M598.99M661.36M710.08M770.29M1.04B1.16B1.20B1.19B1.26B
Cash329.00K242.00K2.15M7.70M7.60M3.29M2.38M6.40M3.38M3.49M42.27M5.21M32.10M105.88M93.65M57.44M66.31M33.13M29.71M30.34M9.44M28.36M110.07M
Total Debt------29.70M60.90M32.16M----------62.01M100.88M--
Net Debt-329.00K-242.00K-2.15M-7.70M-7.60M-3.29M27.32M54.50M28.78M-3.49M-42.27M-5.21M-32.10M-105.88M-93.65M-57.44M-66.31M-33.13M-29.71M31.67M91.45M111.44M115.49M

Cash Flow

Currency: GBP2011-09-302012-09-302013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Operating Cash Flow-2.56M533.00K6.59M6.79M6.35M9.67M1.54M-2.23M-1.81M-6.41M-1.45M-2.70M-2.56M-8.56M-13.49M
Financing Cash Flow-28.93M-32.83M-2.18M-19.52M-17.96M-12.76M-14.76M-18.76M-19.37M-19.99M-20.60M38.73M10.51M--
Capital Expenditure000000000000000
Free Cash Flow-2.56M533.00K6.59M6.79M6.35M9.67M1.54M-2.23M-1.81M-6.41M-1.45M-2.70M-2.56M-8.56M-13.49M
Dividends Paid156.00K960.00K1.27M8.24M10.63M8.24M14.76M18.76M19.37M19.99M20.60M21.53M23.37M25.18M26.04M
FCF to OCF100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%
Dividend Paid to FCF-6.09%180.11%19.21%121.47%167.50%85.19%958.44%-839.99%-1068.51%-311.87%-1416.92%-797.85%-911.19%-294.22%-193.03%

Earnings

Report DateNov 28, 2013May 26, 2014May 27, 2016Dec 13, 2016Jun 8, 2017Dec 4, 2017Jun 5, 2018Dec 12, 2018Jun 6, 2019Jan 17, 2020Jun 18, 2020Jan 26, 2021Jun 23, 2021Jan 26, 2022Jun 30, 2022Jan 31, 2023Jan 30, 2025Jun 26, 2025Jan 28, 2026
EPS Estimate0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-0.00--
EPS Actual0.000.000.310.370.260.270.070.460.030.42-0.290.810.741.120.450.480.030.170.58
Surprise-------------------
Timing--------------Pre-marketPre-market-Pre-marketPre-market

Key Statistics & Ratios

Market Cap874.30M
Enterprise Value999.56M
Trailing P/E7.41
Forward P/E0.00
Price / Sales6.98
Price / Book0.69
EPS0.81
Book Value8.63
Revenue (TTM)147.07M
Gross Profit (TTM)147.07M
Profit Margin82.25%
Operating Margin84.94%
Return on Equity9.83%
Return on Assets6.11%
Shares Outstanding146.26M
Shares Float125.28M
Beta0.42
Dividend Yield3.09%
Dividend Rate0.18
Payout Ratio31.38%

Dividends

20263×
0.05Sep 24, 20260.05Jun 25, 20260.05Mar 19, 2026
20254×
0.04Dec 11, 20250.04Sep 18, 20250.04Jun 19, 20250.04Mar 20, 2025
20244×
0.04Dec 12, 20240.04Sep 19, 20240.04Jun 20, 20240.04Mar 21, 2024
20234×
0.04Dec 21, 20230.04Sep 21, 20230.04Jun 22, 20230.04Mar 16, 2023
20224×
0.04Dec 22, 20220.04Sep 22, 20220.04Jun 23, 20220.04Mar 17, 2022
20214×
0.03Dec 23, 20210.03Sep 23, 20210.03Jun 24, 20210.03Mar 18, 2021
20201×
0.03Dec 24, 2020