Scottish American Investment Co

Scottish American Investment Co

SAIN · LSE · Financial Services / Asset Management

567.00GBX-3.00 (-0.53%)

Price History

Full chart

Market Stats

Previous Close570.00
Open566.50
Day Range563.66 – 570.78
52-Week Range473.37 – 571.96
Volume303.00K
Market Cap789.70M
P/E (TTM)17.25
Forward P/E0.00
EPS0.33
Dividend Yield2.98%
Beta0.62
50-Day Avg556.80
200-Day Avg534.04

About

The Scottish American Investment Company P.L.C. is a closed-ended equity mutual fund launched and managed by Baillie Gifford & Co Ltd. The fund is co-managed by Baillie Gifford & Co. and OLIM Property Limited. It invests in public equity markets across the globe. The fund seeks to invest in stocks of companies operating across diversified sectors. It primarily invests in dividend paying growth stocks of companies. The fund benchmarks the performance of its portfolio against a composite index comprised of 50% FTSE All-Share Index and 50% FTSE All-World Ex UK Index. The Scottish American Investment Company P.L.C. was formed in 1873 and is domiciled in the United Kingdom.

Company Details

Leadership

  • Mr. Stuart Watson Paul CFAChief Investment Officer
  • Mr. James Dow CFAPortfolio Manager
  • Mr. Toby Ross C.F.A.Portfolio Manager

Financials

Income Statement

Currency: GBP2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue45.90M37.85M70.18M43.61M11.03M-151.63M86.57M67.29M-21.76M36.34M41.21M14.83M19.27M98.56M73.81M-14.77M110.03M87.72M160.01M-62.57M56.42M87.19M30.16M
Growth (%)--17.54%+85.43%-37.86%-74.70%-1474.33%+157.09%-22.27%-132.33%+267.02%+13.42%-64.01%+29.91%+411.55%-25.12%-120.01%+844.78%-20.27%+82.41%-139.11%+190.17%+54.52%-65.41%
Cost of Revenue-------------159.00K2.71M2.81M8.62M8.71M4.15M4.17M2.85M4.55M4.14M
Gross Profit45.90M37.85M70.18M43.61M11.03M-151.63M86.57M67.29M-21.76M36.34M41.21M14.83M19.27M98.41M71.10M-17.58M110.03M87.72M160.01M-62.57M121.43M82.64M26.02M
Gross Margin100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%99.84%96.33%118.99%100.00%100.00%100.00%100.00%215.21%94.78%86.27%
Operating Expense6.75M8.60M-4.46M-4.26M-4.24M-4.77M-5.12M-3.91M-3.76M-5.01M-4.91M-4.88M-4.66M-4.79M-7.34M-7.41M1.25M1.22M1.25M-2.43M5.39M27.31M1.42M
Operating Income39.16M29.25M74.65M47.87M15.27M-146.86M91.69M71.20M-17.99M41.35M46.12M19.71M23.93M103.19M78.44M-10.17M108.78M86.50M158.76M-60.15M116.04M55.33M24.60M
Operating Margin85.30%77.27%106.36%109.77%138.43%96.86%105.92%105.80%82.70%113.80%111.90%132.92%124.17%104.70%106.27%68.86%98.87%98.61%99.22%96.12%205.65%63.46%81.55%
EBITDA39.16M29.25M74.65M47.87M15.27M-146.86M91.69M71.20M-17.99M28.65M46.38M30.87M22.55M97.26M67.88M-10.17M108.78M86.50M158.76M-60.15M116.04M55.33M22.88M
EBITDA Margin85.30%77.27%106.36%109.77%138.43%96.86%105.92%105.80%82.70%78.84%112.55%208.16%117.06%98.67%91.96%68.86%98.87%98.61%99.22%96.12%205.65%63.46%75.86%
Net Income39.05M29.11M68.44M41.73M8.83M-153.21M85.26M64.71M-24.49M34.74M39.52M13.00M17.50M96.93M71.95M-16.91M107.55M85.14M156.99M-65.58M105.04M51.87M17.70M
Net Income Margin85.07%76.90%97.51%95.68%80.05%101.04%98.48%96.17%112.57%95.60%95.89%87.63%90.82%98.35%97.48%114.47%97.75%97.06%98.11%104.81%186.16%59.50%58.68%
R&D-------------2.941.220.553.153.672.721.511.9--
R&D as % of Total Revenue-------------0.00%0.00%-0.00%0.00%0.00%0.00%-0.00%0.00%--
Interest Expense006.07M6.05M6.18M6.00M5.98M5.95M5.93M5.89M5.86M5.83M5.79M5.76M5.72M5.67M5.63M5.58M5.70M3.68M2.85M2.85M2.84M
Interest Expense % of Total Revenue0.00%0.00%8.65%13.88%56.00%-3.96%6.91%8.85%-27.24%16.22%14.23%39.31%30.08%5.84%7.74%-38.41%5.12%6.36%3.56%-5.89%5.04%3.26%9.43%

Balance Sheet

Currency: GBP2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets-346.37M365.82M427.94M464.76M467.53M293.18M367.72M420.88M385.12M404.41M431.16M432.08M436.38M518.98M584.71M569.20M685.63M815.98M1.03B943.98M1.03B1.05B978.32M
Total Liabilities-95.08M93.89M91.34M91.17M96.14M92.40M90.54M90.06M90.93M89.10M88.78M88.27M87.93M87.33M86.77M85.75M85.14M84.82M98.25M97.31M97.52M98.39M99.70M
Total Equity-251.29M271.93M336.59M373.59M371.39M200.78M277.18M330.82M294.19M315.31M342.38M343.81M348.45M431.65M497.94M483.45M600.49M731.16M930.18M846.67M935.18M952.69M878.63M
Cash-46.72M3.91M1.09M1.41M7.63M2.93M10.68M6.15M3.17M2.02M3.96M9.98M3.40M4.17M2.89M7.46M7.46M9.70M11.26M4.18M7.34M2.82M3.52M
Total Debt----------86.47M85.93M85.36M84.76M84.11M83.43M82.70M81.93M81.11M95.16M94.71M94.73M94.74M94.76M
Net Debt--46.72M-3.91M-1.09M-1.41M-7.63M-2.93M-10.68M-6.15M-3.17M84.45M81.97M75.38M81.36M79.94M80.53M75.24M74.47M71.41M83.90M90.53M87.39M91.92M91.23M

Cash Flow

Currency: GBP2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow7.30M8.71M8.51M8.70M8.29M8.59M9.66M16.06M11.28M11.00M12.91M19.45M19.64M21.11M22.26M
Investing Cash Flow1.71M3.27M6.99M11.16M-1.87M5.52M-5.51M-7.36M-20.72M-53.99M-68.29M-8.77M12.00K8.49M68.52M
Financing Cash Flow-12.05M-12.87M-13.40M-13.87M-12.85M-13.74M-5.52M2.42M9.48M45.53M56.96M-17.95M-16.53M-34.10M-90.33M
Capital Expenditure000032.29M32.29M32.29M000000022.26M
Free Cash Flow7.30M8.71M8.51M8.70M8.29M8.59M9.66M16.06M11.28M11.00M12.91M19.45M19.64M21.11M22.26M
Dividends Paid12.46M12.87M13.40M13.87M14.15M14.40M14.78M15.76M17.01M18.46M21.04M23.83M24.83M25.83M26.40M
FCF to OCF100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%
Dividend Paid to FCF170.70%147.73%157.48%159.38%170.61%167.60%152.95%98.16%150.72%167.80%162.96%122.53%126.43%122.35%118.60%

Earnings

Report DateFeb 14, 2014Jul 21, 2014Mar 1, 2016Jul 29, 2016Feb 27, 2017Jul 27, 2017Feb 12, 2018Aug 9, 2018Feb 27, 2019Aug 8, 2019Feb 5, 2020Jul 31, 2020Feb 12, 2021Jul 29, 2021Feb 11, 2022Aug 12, 2022Feb 10, 2023Apr 12, 2025Jul 28, 2025
EPS Estimate0.000.000.000.000.000.000.000.000.000.000.00-0.00----0.00-
EPS Actual0.000.000.040.350.370.310.230.00-0.120.570.180.050.490.490.43-0.510.140.010.04
Surprise-------------------
Timing--------------Pre-marketPre-marketPre-market-Pre-market

Key Statistics & Ratios

Market Cap789.70M
Enterprise Value910.28M
Trailing P/E17.25
Forward P/E0.00
Price / Sales16.05
Price / Book0.96
EPS0.33
Book Value5.56
Revenue (TTM)64.87M
Gross Profit (TTM)64.87M
Profit Margin80.02%
Operating Margin94.50%
Return on Equity5.95%
Return on Assets3.83%
Shares Outstanding144.16M
Shares Float82.99M
Beta0.62
Dividend Yield2.98%
Dividend Rate0.16
Payout Ratio0.00%

Dividends

20264×
0.04Nov 12, 20260.04Aug 13, 20260.04May 21, 20260.05Feb 26, 2026
20255×
0.04Nov 13, 20250.04Aug 14, 20250.04Jul 31, 20250.04May 22, 20250.04Feb 27, 2025
20244×
0.04Nov 14, 20240.04Aug 8, 20240.03May 23, 20240.04Feb 29, 2024
20235×
0.04Nov 23, 20230.04Nov 16, 20230.03Aug 10, 20230.03May 25, 20230.04Mar 2, 2023
20224×
0.04Nov 17, 20220.03Aug 11, 20220.03May 26, 20220.03Mar 3, 2022
20212×
0.03Nov 18, 20210.03Aug 12, 2021